Oie Sangyo Co., Ltd.
TSE:7481.T
1902 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28,512 | 26,376.652 | 30,448.686 | 27,919.579 | 26,630.157 | 24,226.907 | 26,127.942 | 22,778.09 | 21,700.987 | 17,216.554 | 21,952.466 | 16,122.267 | 15,166.618 | 15,315.968 | 20,336.002 | 17,774.999 | 12,710.152 | 20,835.689 | 26,091.627 | 24,798.461 | 24,250.219 | 23,704.566 | 27,100.46 | 24,998.109 | 24,321.642 | 22,768.557 | 25,682.601 | 24,006.083 | 23,241.68 | 21,709.439 | 24,290.647 | 23,188.438 | 22,320.878 | 21,058.442 | 23,305.135 | 22,037.736 | 20,759.228 | 18,733.126 | 21,180.129 | 19,511.623 | 18,430.057 | 17,244.657 | 19,533.662 | 18,118.29 | 17,474.997 | 16,269.125 | 18,435.823 | 17,352.634 | 16,938.25 | 15,913.145 | 17,881.819 | 16,620.159 | 16,185.899 | 14,517.749 | 16,960.452 | 15,960.579 | 15,668.183 | 14,529.158 | 16,379.415 | 15,684.01 | 15,311.741 | 14,620.193 | 17,463.255 | 16,407.003 |
Kosten van de omzet
| 23,153 | 21,139.175 | 24,797.933 | 22,751.71 | 21,705.798 | 19,486.498 | 21,483.554 | 18,708.095 | 17,941.14 | 14,094.718 | 18,297.293 | 13,325.743 | 12,581.255 | 12,684.381 | 16,930.991 | 14,759.943 | 10,545.731 | 17,263.393 | 21,809.433 | 20,711.641 | 20,353.069 | 19,807.498 | 22,886.094 | 21,040.069 | 20,555.443 | 19,037.238 | 21,678.084 | 20,220.213 | 19,676.079 | 18,178.426 | 20,553.29 | 19,570.925 | 18,919.863 | 17,591.268 | 19,848.962 | 18,697.448 | 17,604.79 | 15,632.436 | 17,927.581 | 16,446.046 | 15,620.286 | 14,357.915 | 16,512.17 | 15,278.212 | 14,731.627 | 13,472.031 | 15,450.718 | 14,479.839 | 14,188.299 | 13,140.743 | 14,948.137 | 13,890.206 | 13,581.532 | 12,068.227 | 14,174.112 | 13,313.639 | 13,119.225 | 12,102.399 | 13,634.658 | 13,041.614 | 12,789.882 | 12,117.236 | 14,642.477 | 13,734.594 |
Brutowinst
| 5,359 | 5,237.477 | 5,650.753 | 5,167.869 | 4,924.359 | 4,740.409 | 4,644.388 | 4,069.995 | 3,759.847 | 3,121.836 | 3,655.173 | 2,796.524 | 2,585.363 | 2,631.587 | 3,405.011 | 3,015.056 | 2,164.421 | 3,572.296 | 4,282.194 | 4,086.82 | 3,897.15 | 3,897.068 | 4,214.366 | 3,958.04 | 3,766.199 | 3,731.319 | 4,004.517 | 3,785.87 | 3,565.601 | 3,531.013 | 3,737.357 | 3,617.513 | 3,401.015 | 3,467.174 | 3,456.173 | 3,340.288 | 3,154.438 | 3,100.69 | 3,252.548 | 3,065.577 | 2,809.771 | 2,886.742 | 3,021.492 | 2,840.078 | 2,743.37 | 2,797.094 | 2,985.105 | 2,872.795 | 2,749.951 | 2,772.402 | 2,933.682 | 2,729.953 | 2,604.367 | 2,449.522 | 2,786.34 | 2,646.94 | 2,548.958 | 2,426.759 | 2,744.757 | 2,642.396 | 2,521.859 | 2,502.957 | 2,820.778 | 2,672.409 |
Brutowinstmarge
| 0.188 | 0.199 | 0.186 | 0.185 | 0.185 | 0.196 | 0.178 | 0.179 | 0.173 | 0.181 | 0.167 | 0.173 | 0.17 | 0.172 | 0.167 | 0.17 | 0.17 | 0.171 | 0.164 | 0.165 | 0.161 | 0.164 | 0.156 | 0.158 | 0.155 | 0.164 | 0.156 | 0.158 | 0.153 | 0.163 | 0.154 | 0.156 | 0.152 | 0.165 | 0.148 | 0.152 | 0.152 | 0.166 | 0.154 | 0.157 | 0.152 | 0.167 | 0.155 | 0.157 | 0.157 | 0.172 | 0.162 | 0.166 | 0.162 | 0.174 | 0.164 | 0.164 | 0.161 | 0.169 | 0.164 | 0.166 | 0.163 | 0.167 | 0.168 | 0.168 | 0.165 | 0.171 | 0.162 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 5,114 | 0 | 0 | 0 | 4,136 | 0 | 0 | 0 | 4,422 | 0 | 0 | 0 | 5,799 | 0 | 0 | 0 | 5,471 | 0 | 0 | 0 | 4,955 | 0 | 0 | 0 | 4,528 | 0 | 0 | 0 | 4,111 | 0 | 0 | 0 | 3,505 | 0 | 0 | 0 | 3,011 | 0 | 0 | 0 | 2,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,474 | 4,547.017 | 4,826.463 | 4,320.608 | 4,043 | 4,413.568 | 3,937.367 | 3,672.038 | 3,499 | 2,580 | 3,388 | 3,108 | 3,024.816 | 2,952.596 | 3,455 | 3,276 | 3,030 | 3,067 | 3,943 | 3,815 | 3,912 | 2,936 | 3,942 | 3,721 | 3,714 | 2,998 | 3,717 | 3,504 | 3,532 | 2,926 | 3,544 | 3,354 | 3,282 | 2,820 | 3,210 | 3,125 | 3,080 | 2,528 | 3,013 | 2,813 | 2,808 | 2,389 | 2,771 | 2,674 | 2,637 | 2,290 | 2,701 | 2,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -17.871 | 8.899 | 12.35 | 8.576 | 13.891 | 10.876 | 10.85 | 7.514 | 16.726 | 44.93 | 74.204 | 80.836 | 134.512 | 68.299 | 87.707 | 141.707 | 10.831 | 15.311 | 14.593 | 14.524 | 7.372 | 28.758 | 37.379 | 13.394 | 13.763 | 16.224 | 12.637 | 8.895 | 34.886 | 27.468 | 10.23 | 14.423 | 11.043 | 12.178 | 13.673 | 13.676 | 9.338 | 12.745 | 10.105 | 11.165 | 13.643 | 12.539 | 12.627 | 11.33 | 10.364 | -17.461 | 28.634 | 28.531 | 18.185 | 9.477 | 16.601 | 24.363 | 32.45 | 43.771 | -3.756 | -7.742 | 41.098 | 9.991 | -19.99 | 45.499 | 86.891 | -112.407 | -21.149 |
Bedrijfskosten
| 4,474 | 4,547.017 | 4,826.463 | 4,320.608 | 4,043.352 | 4,413.568 | 3,937.367 | 3,672.038 | 3,499.474 | 3,257.21 | 3,387.551 | 3,108.269 | 3,187.315 | 3,162.327 | 3,471.955 | 3,302.241 | 3,115.584 | 3,873.633 | 3,945.629 | 3,814.924 | 3,919.417 | 3,714.176 | 3,941.303 | 3,716.626 | 3,719.071 | 3,511.413 | 3,717.626 | 3,502.218 | 3,534.111 | 3,279.591 | 3,543.872 | 3,353.928 | 3,282.377 | 3,123.757 | 3,210.14 | 3,125.433 | 3,080.212 | 2,842.648 | 3,013.254 | 2,806.598 | 2,814.957 | 2,762.237 | 2,751.42 | 2,677.014 | 2,653.617 | 2,718.562 | 2,676.386 | 2,648.573 | 2,644.52 | 2,701.88 | 2,600.99 | 2,570.445 | 2,484.913 | 2,447.409 | 2,547.685 | 2,482.956 | 2,399.146 | 2,494.116 | 2,537.646 | 2,505.463 | 2,451.212 | 2,443.472 | 2,438.961 | 2,540.862 |
Bedrijfsresultaat
| 885 | 690.46 | 824.29 | 847.26 | 881.006 | 326.841 | 707.02 | 397.958 | 260.371 | -135.373 | 267.621 | -311.745 | -601.952 | -530.742 | -66.943 | -287.184 | -951.164 | -301.336 | 336.565 | 271.895 | -22.267 | 182.891 | 273.064 | 241.414 | 47.127 | 219.904 | 286.891 | 283.653 | 31.489 | 251.422 | 193.484 | 263.585 | 118.638 | 343.416 | 246.034 | 214.856 | 74.224 | 258.041 | 239.295 | 258.978 | -5.186 | 124.506 | 270.071 | 163.065 | 89.751 | 78.532 | 308.719 | 224.222 | 105.43 | 70.522 | 332.692 | 159.509 | 119.452 | 2.113 | 238.654 | 163.983 | 149.811 | -67.357 | 207.11 | 136.932 | 70.647 | 59.484 | 381.816 | 131.546 |
Bedrijfsresultaat ratio
| 0.031 | 0.026 | 0.027 | 0.03 | 0.033 | 0.013 | 0.027 | 0.017 | 0.012 | -0.008 | 0.012 | -0.019 | -0.04 | -0.035 | -0.003 | -0.016 | -0.075 | -0.014 | 0.013 | 0.011 | -0.001 | 0.008 | 0.01 | 0.01 | 0.002 | 0.01 | 0.011 | 0.012 | 0.001 | 0.012 | 0.008 | 0.011 | 0.005 | 0.016 | 0.011 | 0.01 | 0.004 | 0.014 | 0.011 | 0.013 | -0 | 0.007 | 0.014 | 0.009 | 0.005 | 0.005 | 0.017 | 0.013 | 0.006 | 0.004 | 0.019 | 0.01 | 0.007 | 0 | 0.014 | 0.01 | 0.01 | -0.005 | 0.013 | 0.009 | 0.005 | 0.004 | 0.022 | 0.008 |
Totaal overige inkomsten en kosten netto
| 264 | -11.224 | 12.191 | 13.434 | 11 | 35.449 | 12.391 | 11.259 | 8 | 129 | 45 | 186 | 140.297 | 164.977 | -744.278 | 114.771 | 231.883 | 6.356 | 19.949 | 204.227 | 29.33 | 9.396 | 32.477 | 34.418 | 25.559 | 16.338 | 15.655 | 71.339 | 17.822 | 39.44 | -53.102 | -226.949 | 21.143 | 83.094 | 15.05 | 16.851 | 20.353 | 8.213 | 14.365 | 6.534 | 23.313 | 62.988 | -2.808 | 18.619 | 34.93 | 26.168 | -19.997 | 31.138 | 24.457 | 24.309 | 9.944 | 11.945 | 1.459 | -9.518 | 33.109 | 5.824 | -113.553 | -167.601 | 215.876 | 50.375 | 19.671 | -27.806 | -74.284 | -23.185 |
Inkomen voor belasting
| 1,149 | 679.236 | 836.481 | 860.694 | 892.159 | 362.29 | 719.411 | 409.217 | 269.118 | -7.384 | 312.944 | -126.159 | -461.655 | -365.764 | -811.221 | -172.414 | -719.281 | -294.981 | 356.514 | 476.123 | 7.063 | 192.287 | 305.541 | 275.831 | 72.687 | 236.243 | 302.546 | 354.991 | 49.312 | 290.862 | 140.383 | 36.636 | 139.781 | 426.511 | 261.083 | 231.707 | 94.578 | 266.254 | 253.66 | 265.513 | 18.126 | 187.494 | 267.264 | 181.683 | 124.682 | 104.701 | 288.721 | 255.36 | 129.888 | 94.831 | 342.636 | 171.453 | 120.913 | -7.405 | 271.764 | 169.808 | 36.259 | -234.958 | 422.987 | 187.308 | 90.318 | 31.679 | 307.533 | 108.362 |
Inkomen voor belasting ratio
| 0.04 | 0.026 | 0.027 | 0.031 | 0.034 | 0.015 | 0.028 | 0.018 | 0.012 | -0 | 0.014 | -0.008 | -0.03 | -0.024 | -0.04 | -0.01 | -0.057 | -0.014 | 0.014 | 0.019 | 0 | 0.008 | 0.011 | 0.011 | 0.003 | 0.01 | 0.012 | 0.015 | 0.002 | 0.013 | 0.006 | 0.002 | 0.006 | 0.02 | 0.011 | 0.011 | 0.005 | 0.014 | 0.012 | 0.014 | 0.001 | 0.011 | 0.014 | 0.01 | 0.007 | 0.006 | 0.016 | 0.015 | 0.008 | 0.006 | 0.019 | 0.01 | 0.007 | -0.001 | 0.016 | 0.011 | 0.002 | -0.016 | 0.026 | 0.012 | 0.006 | 0.002 | 0.018 | 0.007 |
Belastingkosten
| 358 | -641.719 | 273.25 | 277.236 | 304.095 | -10.221 | 31.527 | 65.983 | 39.196 | -201.535 | 11.222 | 10.789 | 11.415 | -131.243 | 198.663 | 1,065.163 | -208.03 | -111.188 | 119.176 | 158.069 | 18.348 | 71.788 | 108.531 | 98.839 | 39.576 | 86.648 | 110.735 | 122.91 | 34.192 | 75.397 | 61.321 | 23.773 | 31.747 | 206.423 | 98.659 | 89.912 | 56.9 | 179.11 | 105.192 | 104.595 | 8.631 | 96.228 | 116.959 | 81.507 | 66.251 | 60.366 | 125.767 | 117.826 | 62.814 | 66.73 | 222.91 | 82.607 | 73.929 | 11.233 | 118.623 | 76.134 | 29.645 | -33.169 | 182.99 | 89.747 | 56.674 | 27.095 | 137.952 | 51.001 |
Nettowinst
| 791 | 1,320.954 | 563.231 | 583.459 | 588.063 | 372.511 | 687.884 | 343.234 | 229.921 | 194.153 | 301.721 | -136.948 | -473.07 | -234.522 | -1,009.884 | -1,237.578 | -511.25 | -183.792 | 237.338 | 318.053 | -11.285 | 120.499 | 197.009 | 176.992 | 33.111 | 149.595 | 191.811 | 232.081 | 15.12 | 215.464 | 79.062 | 12.863 | 108.034 | 220.087 | 162.424 | 141.796 | 37.677 | 87.143 | 148.469 | 160.917 | 9.495 | 91.266 | 150.304 | 100.176 | 58.431 | 44.336 | 162.953 | 137.535 | 67.073 | 28.1 | 119.727 | 88.845 | 46.984 | -18.638 | 153.14 | 93.674 | 6.613 | -201.79 | 239.996 | 97.561 | 33.644 | 4.585 | 169.581 | 57.36 |
Nettowinstmarge
| 0.028 | 0.05 | 0.018 | 0.021 | 0.022 | 0.015 | 0.026 | 0.015 | 0.011 | 0.011 | 0.014 | -0.008 | -0.031 | -0.015 | -0.05 | -0.07 | -0.04 | -0.009 | 0.009 | 0.013 | -0 | 0.005 | 0.007 | 0.007 | 0.001 | 0.007 | 0.007 | 0.01 | 0.001 | 0.01 | 0.003 | 0.001 | 0.005 | 0.01 | 0.007 | 0.006 | 0.002 | 0.005 | 0.007 | 0.008 | 0.001 | 0.005 | 0.008 | 0.006 | 0.003 | 0.003 | 0.009 | 0.008 | 0.004 | 0.002 | 0.007 | 0.005 | 0.003 | -0.001 | 0.009 | 0.006 | 0 | -0.014 | 0.015 | 0.006 | 0.002 | 0 | 0.01 | 0.003 |
WPA (Winst Per Aandeel)
| 95.58 | 152.75 | 62.2 | 64.49 | 65 | 41.18 | 76.02 | 37.94 | 25.41 | 21.46 | 33.35 | -15.14 | -52.28 | -25.92 | -111.61 | -136.78 | -56.5 | -20.31 | 26.23 | 35.15 | -1.25 | 13.32 | 21.77 | 19.56 | 3.66 | 16.53 | 21.2 | 25.65 | 1.67 | 23.81 | 8.74 | 1.42 | 11.94 | 24.32 | 17.95 | 15.67 | 4.16 | 9.63 | 16.41 | 17.78 | 1.05 | 10.09 | 16.61 | 10.83 | 6.32 | 4.79 | 17.61 | 14.87 | 7.25 | 3.04 | 12.94 | 9.6 | 5.08 | -2.01 | 16.55 | 10.13 | 0.71 | -21.81 | 25.94 | 10.55 | 3.64 | 0.5 | 18.33 | 6.2 |
Verwaterde WPA
| 95.58 | 152.75 | 62.2 | 64.44 | 65 | 41.17 | 76.02 | 37.94 | 25.41 | 21.46 | 33.35 | -15.14 | -52.28 | -25.92 | -111.61 | -136.78 | -56.5 | -20.31 | 26.23 | 35.15 | -1.25 | 13.32 | 21.77 | 19.56 | 3.66 | 16.53 | 21.2 | 25.65 | 1.67 | 23.81 | 8.74 | 1.42 | 11.94 | 24.32 | 17.95 | 15.67 | 4.16 | 9.63 | 16.41 | 17.78 | 1.05 | 10.09 | 16.61 | 10.83 | 6.32 | 4.79 | 17.61 | 14.87 | 7.25 | 3.04 | 12.94 | 9.6 | 5.08 | -2.01 | 16.55 | 10.13 | 0.71 | -21.81 | 25.94 | 10.55 | 3.64 | 0.5 | 18.33 | 6.2 |
EBITDA
| 1,018 | 837.394 | 969.331 | 861.836 | 893.645 | 345.366 | 721.478 | 411.629 | 271.847 | -114.641 | 316.391 | -234.451 | -516.289 | -390.799 | 5.667 | -196.451 | -803.848 | -285.087 | 355.911 | 289.497 | 0.252 | 192.998 | 306.333 | 276.448 | 67.939 | 238.286 | 307.895 | 360.31 | 47.858 | 291.586 | 225.511 | 37.518 | 140.775 | 359.502 | 262.17 | 232.626 | 95.386 | 271.948 | 255.652 | 273.04 | 13.243 | 188.466 | 268.384 | 179.692 | 109.579 | 93.075 | 303.977 | 257.224 | 135.131 | 92.214 | 344.487 | 181.056 | 146.107 | 147.98 | 391.255 | 268.244 | 247.726 | 81.727 | 303.711 | 200.877 | 187.578 | 209.561 | 404.732 | 140.931 |
EBITDA ratio
| 0.036 | 0.032 | 0.032 | 0.031 | 0.034 | 0.014 | 0.028 | 0.018 | 0.013 | -0.007 | 0.014 | -0.015 | -0.034 | -0.026 | 0 | -0.011 | -0.063 | -0.014 | 0.014 | 0.012 | 0 | 0.008 | 0.011 | 0.011 | 0.003 | 0.01 | 0.012 | 0.015 | 0.002 | 0.013 | 0.009 | 0.002 | 0.006 | 0.017 | 0.011 | 0.011 | 0.005 | 0.015 | 0.012 | 0.014 | 0.001 | 0.011 | 0.014 | 0.01 | 0.006 | 0.006 | 0.016 | 0.015 | 0.008 | 0.006 | 0.019 | 0.011 | 0.009 | 0.01 | 0.023 | 0.017 | 0.016 | 0.006 | 0.019 | 0.013 | 0.012 | 0.014 | 0.023 | 0.009 |