Oie Sangyo Co., Ltd.
TSE:7481.T
1902 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 3,973.728 | 4,076.277 | 3,212.633 | 2,927.736 | 3,583.229 | 1,267.118 | 1,061.79 | 5,112.265 | 6,593.16 | 6,624.685 | 5,425.118 | 4,283.808 | 4,375.9 | 4,905.476 | 3,423.267 | 5,187.357 | 5,775.08 |
Kortetermijnbeleggingen
| 17.203 | -2,280.58 | -2,609.69 | -2,716.61 | -2,774.782 | -2,857.384 | -2,661.364 | -2,340.422 | -1,666.602 | -1,647.505 | -1,540.79 | -1,501.081 | 103 | 163.184 | 70.451 | 0 | 299.894 |
Liquide middelen en kortetermijnbeleggingen
| 3,990.931 | 4,076.277 | 3,212.633 | 2,927.736 | 3,583.229 | 1,267.118 | 1,061.79 | 5,112.265 | 6,593.16 | 6,624.685 | 5,425.118 | 4,283.808 | 4,478.9 | 5,068.66 | 3,493.718 | 5,187.357 | 6,074.974 |
Nettovorderingen
| 16,695.203 | 14,990.855 | 10,600.214 | 9,641.438 | 10,667.558 | 14,530.142 | 14,128.578 | 12,582.965 | 12,270.182 | 10,454.176 | 9,483.082 | 9,883.129 | 9,358.691 | 7,299.318 | 7,993.361 | 7,442.494 | 7,690.83 |
Voorraad
| 3,285.496 | 3,104.463 | 2,469.471 | 2,147.566 | 2,509.415 | 2,847.509 | 2,833.587 | 2,683.609 | 2,559.77 | 2,292.063 | 2,456.07 | 2,066.917 | 1,868.195 | 1,841.064 | 1,710.859 | 1,638.157 | 1,721.597 |
Overige vlottende activa
| 49.819 | 23.845 | 1.833 | 108.722 | -146.493 | 9.861 | 1.157 | -2.633 | -0.44 | 16.865 | 10.004 | 14.944 | 7.709 | 3.368 | 12.523 | 42.384 | 53.558 |
Totaal vlottende activa
| 24,021.449 | 22,195.44 | 16,284.151 | 14,825.462 | 16,613.709 | 18,654.63 | 18,025.112 | 20,376.206 | 21,422.672 | 19,387.789 | 17,374.274 | 16,248.798 | 15,713.495 | 14,212.41 | 13,210.461 | 14,310.392 | 15,540.959 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 6,830.783 | 7,143.213 | 7,371.222 | 7,694.766 | 9,088.606 | 8,902.071 | 8,360.498 | 5,058.631 | 4,107.576 | 4,154.028 | 4,382.944 | 4,580.656 | 4,904.246 | 5,093.725 | 5,239.573 | 5,680.141 | 5,183.679 |
Goodwill
| 58.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 149.802 | 172.008 | 179.401 | 219.133 | 260.498 | 157.425 | 174.872 | 225.112 | 226.053 | 269.264 | 287.729 | 184.857 | 191.365 | 108.668 | 112.216 | 121.67 | 51.986 |
Goodwill en immateriële activa
| 208.47 | 172.008 | 179.401 | 219.133 | 260.498 | 157.425 | 174.872 | 225.112 | 226.053 | 269.264 | 287.729 | 184.857 | 191.365 | 108.668 | 112.216 | 121.67 | 51.986 |
Langetermijnbeleggingen
| 1,057.881 | 3,212 | 3,505 | 4,069 | 4,056 | 4,323 | 4,169.633 | 3,627.416 | 2,658.791 | 2,656.15 | 2,299.492 | 2,359.426 | 547.242 | 379.164 | 545.075 | 581.788 | 462.546 |
Belastingvorderingen
| 1,105.055 | 289.449 | 95.493 | 658.496 | 658.496 | 485.89 | 390.987 | 413.913 | 334.536 | 333.953 | 424.063 | 380.505 | 407.274 | 487.551 | 365.008 | 382.383 | 336.204 |
Overige niet-vlottende activa
| 2,434.921 | 0.35 | 0.314 | -657.759 | -0.027 | -0.455 | 33.714 | 19.539 | 23.05 | 61.564 | 61.597 | 43.632 | 1,704.311 | 1,727.788 | 2,009.582 | 1,867.606 | 2,016.651 |
Totaal niet-vlottende activa
| 11,637.11 | 10,817.02 | 11,151.43 | 11,983.636 | 14,063.573 | 13,867.931 | 13,129.704 | 9,344.611 | 7,350.006 | 7,474.959 | 7,455.825 | 7,549.076 | 7,754.438 | 7,796.896 | 8,271.454 | 8,633.588 | 8,051.066 |
Totaal activa
| 35,658.559 | 33,012.464 | 27,435.585 | 26,809.102 | 30,677.287 | 32,522.565 | 31,154.819 | 29,720.821 | 28,772.683 | 26,862.752 | 24,830.102 | 23,797.878 | 23,467.933 | 22,009.306 | 21,481.915 | 22,943.98 | 23,592.025 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 15,485.263 | 14,935.382 | 10,737.414 | 9,644.611 | 11,322.354 | 14,453.271 | 14,213.981 | 13,673.292 | 13,234.664 | 11,703.4 | 10,457.632 | 9,638.046 | 9,657.813 | 8,607.355 | 8,473.284 | 8,362.207 | 9,522.828 |
Kortlopende schulden
| 266.618 | 989.783 | 1,624.645 | 1,573.982 | 794.262 | 428.868 | 79.208 | 95.201 | 111.909 | 99.037 | 116.896 | 136.4 | 141.613 | 108.481 | 84.043 | 46.974 | 0.439 |
Belastingschulden
| 846.886 | 374.065 | 97.049 | 250.631 | 250.631 | 0 | 335.399 | 188.402 | 277.588 | 256.435 | 160.605 | 191.31 | 330.686 | 216.893 | 97.735 | 208.296 | 168.441 |
Uitgestelde opbrengsten
| 846.886 | 2,920.948 | 1,698.72 | 1,294.687 | 2,324.896 | 1,761.303 | 2,268.154 | 1,970.861 | 1,977.786 | 2,006.583 | 1,618.515 | 1,615.331 | 1,607.467 | 1,219.149 | 1,133.784 | 1,225.585 | 1,166.12 |
Overige kortlopende verplichtingen
| 3,401.683 | 158.643 | 20.399 | 22.527 | 23.215 | 22.623 | 23.207 | 21.764 | 21.017 | 21.791 | 20.923 | 19.818 | 18.114 | 18.911 | 21.537 | 1,793.679 | 46.344 |
Totaal kortlopende verplichtingen
| 20,000.45 | 19,004.756 | 14,081.178 | 12,535.807 | 14,464.727 | 16,666.065 | 16,584.55 | 15,761.118 | 15,345.376 | 13,830.811 | 12,213.966 | 11,409.595 | 11,425.007 | 9,953.896 | 9,712.648 | 11,428.445 | 10,735.731 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 115.936 | 239.646 | 1,178.64 | 1,637.398 | 745.224 | 627.971 | 85.389 | 164.598 | 177.688 | 198.847 | 267.041 | 158.292 | 260.802 | 245.818 | 256.803 | 183.577 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 43.696 | -191.851 | 2,357.812 | 2,439.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 246.724 | 191.851 | 242.474 | 242.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,556.779 | 2,725.331 | 54.926 | 58.226 | 2,535.568 | 2,347.345 | 1,928.829 | 1,798.891 | 1,639.64 | 1,624.049 | 1,567.774 | 1,490.105 | 1,407.792 | 1,601.34 | 1,341.889 | 1,195.847 | 2,930.248 |
Totaal niet-vlottende verplichtingen
| 2,963.135 | 2,964.977 | 3,833.852 | 4,377.263 | 3,280.792 | 2,975.316 | 2,014.218 | 1,963.489 | 1,817.328 | 1,822.896 | 1,834.815 | 1,648.397 | 1,668.594 | 1,847.158 | 1,598.692 | 1,379.424 | 2,930.248 |
Totaal passiva
| 22,963.585 | 21,969.733 | 17,915.03 | 16,913.07 | 17,745.519 | 19,641.381 | 18,598.768 | 17,724.607 | 17,162.704 | 15,653.707 | 14,048.781 | 13,057.992 | 13,093.601 | 11,801.054 | 11,311.34 | 12,807.869 | 13,665.979 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 | 1,305.7 |
Ingehouden winsten
| 10,938.858 | 3,735.53 | 2,237.697 | 2,351.841 | 5,435.558 | 5,256.21 | 4,900.519 | 4,492.884 | 4,237.866 | 3,836.528 | 3,591.032 | 3,355.028 | 7,719.066 | 7,601.936 | 7,533.673 | 7,530.792 | 7,294.429 |
Overige gereserveerde algehele resultaten
| 732.232 | 5,094.326 | 5,069.82 | 5,331.153 | 5,282.706 | 5,411.432 | 5,441.691 | 5,289.256 | 5,157.882 | 399 | 214 | 238 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -281.817 | 907.175 | 907.338 | 907.338 | 907.804 | 907.842 | 908.141 | 908.374 | 908.531 | 5,667.817 | 5,670.589 | 5,841.158 | 1,349.566 | 1,300.616 | 1,331.202 | 1,299.619 | 1,325.917 |
Totaal eigen vermogen van aandeelhouders
| 12,694.973 | 11,042.731 | 9,520.555 | 9,896.032 | 12,931.768 | 12,881.184 | 12,556.051 | 11,996.214 | 11,609.979 | 11,209.045 | 10,781.321 | 10,739.886 | 10,374.332 | 10,208.252 | 10,170.575 | 10,136.111 | 9,926.046 |
Totaal eigen vermogen
| 12,694.973 | 11,042.731 | 9,520.555 | 9,896.032 | 12,931.768 | 12,881.184 | 12,556.051 | 11,996.214 | 11,609.979 | 11,209.045 | 10,781.321 | 10,739.886 | 10,374.332 | 10,208.252 | 10,170.575 | 10,136.111 | 9,926.046 |
Totaal passiva en aandeelhoudersvermogen
| 35,658.558 | 33,012.464 | 27,435.585 | 26,809.102 | 30,677.287 | 32,522.565 | 31,154.819 | 29,720.821 | 28,772.683 | 26,862.752 | 24,830.102 | 23,797.878 | 23,467.933 | 22,009.306 | 21,481.915 | 22,943.98 | 23,592.025 |