Paris Miki Holdings Inc.
TSE:7455.T
329 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,614 | 12,858 | 11,949 | 15,664 | 15,487 | 16,032 | 17,286 | 17,408 | 15,693 | 15,790 | 14,642 | 14,332 | 18,751 | 20,037 | 17,201 | 18,363 | 20,609 | 26,292 | 23,143 | 18,535 |
Kortetermijnbeleggingen
| 3,145 | -5,156 | -5,163 | -5,008 | -5,246 | -5,630 | -5,822 | -200 | 814 | 814 | 865 | 882 | 811 | 610 | 610 | 609 | 3,646 | 4,018 | 3,776 | 3,551 |
Liquide middelen en kortetermijnbeleggingen
| 13,759 | 12,858 | 11,949 | 15,664 | 15,487 | 16,032 | 17,286 | 17,408 | 16,507 | 16,604 | 15,507 | 15,214 | 19,562 | 20,647 | 17,811 | 18,972 | 24,255 | 30,310 | 26,919 | 22,086 |
Nettovorderingen
| 3,064 | 2,784 | 2,661 | 2,707 | 2,416 | 3,198 | 3,520 | 3,046 | 3,475 | 3,928 | 4,756 | 3,950 | 4,108 | 4,208 | 4,304 | 4,200 | 4,082 | 4,374 | 4,054 | 4,170 |
Voorraad
| 8,400 | 8,200 | 8,523 | 9,216 | 10,067 | 10,641 | 11,304 | 11,688 | 11,375 | 11,034 | 10,308 | 9,658 | 10,244 | 9,993 | 9,185 | 9,791 | 9,381 | 8,535 | 8,338 | 8,851 |
Overige vlottende activa
| 1,638 | 1,269 | 1,052 | 1,008 | 970 | 876 | 917 | 1,127 | 1,104 | 1,326 | 998 | 1,032 | 1,008 | 1,670 | 1,223 | 1,249 | 1,226 | 1,192 | 1,263 | 1,424 |
Totaal vlottende activa
| 26,861 | 25,111 | 24,185 | 28,595 | 28,940 | 30,747 | 33,027 | 33,269 | 32,461 | 32,892 | 31,569 | 29,854 | 34,922 | 36,518 | 32,523 | 34,212 | 38,944 | 44,411 | 40,574 | 36,531 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 5,787 | 9,852 | 9,412 | 9,451 | 9,194 | 9,110 | 4,336 | 5,306 | 5,410 | 5,709 | 5,646 | 6,174 | 6,782 | 6,926 | 7,081 | 7,039 | 7,845 | 7,691 | 7,003 | 7,113 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 219 | 315 | 410 | 481 | 149 | 157 | 0 | 0 | 0 |
Immateriële activa
| 572 | 597 | 608 | 439 | 342 | 555 | 717 | 1,027 | 1,254 | 1,606 | 1,565 | 1,305 | 851 | 482 | 384 | 396 | 445 | 272 | 266 | 270 |
Goodwill en immateriële activa
| 572 | 597 | 608 | 439 | 342 | 555 | 717 | 1,027 | 1,254 | 1,606 | 1,689 | 1,524 | 1,166 | 892 | 865 | 545 | 602 | 272 | 266 | 270 |
Langetermijnbeleggingen
| 1,597 | 5,962 | 5,931 | 5,791 | 6,877 | 7,323 | 7,598 | 1,997 | 2,059 | 1,238 | 3,514 | -246 | -369 | -307 | -293 | -364 | -3,453 | -3,418 | -646 | -752 |
Belastingvorderingen
| 319 | 144 | 17 | 92 | 35 | 149 | 12 | 17 | 36 | 26 | 26 | 36 | 53 | 75 | 39 | 48 | 370 | 328 | 205 | 148 |
Overige niet-vlottende activa
| 4,885 | -4,301 | -4,376 | -4,444 | -4,623 | -4,946 | 329 | 6,310 | 9,847 | 11,716 | 11,344 | 14,737 | 10,300 | 10,616 | 11,458 | 12,249 | 16,418 | 17,094 | 17,728 | 18,422 |
Totaal niet-vlottende activa
| 13,160 | 12,254 | 11,592 | 11,329 | 11,825 | 12,191 | 12,992 | 14,657 | 18,606 | 20,295 | 22,219 | 22,225 | 17,932 | 18,202 | 19,150 | 19,517 | 21,782 | 21,967 | 24,556 | 25,201 |
Totaal activa
| 40,021 | 37,371 | 35,784 | 39,931 | 40,770 | 42,945 | 46,019 | 47,926 | 51,067 | 53,187 | 53,788 | 52,079 | 52,854 | 54,720 | 51,673 | 53,729 | 60,726 | 66,379 | 65,131 | 61,732 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,563 | 1,336 | 1,219 | 1,338 | 1,300 | 1,495 | 1,714 | 1,992 | 1,980 | 2,090 | 4,415 | 4,073 | 3,703 | 3,716 | 4,077 | 4,291 | 4,795 | 3,176 | 2,402 | 2,188 |
Kortlopende schulden
| 1,766 | 1,980 | 2,104 | 5,235 | 5,114 | 5,714 | 5,823 | 6,293 | 5,774 | 6,021 | 1,715 | 1,468 | 5,350 | 1,913 | 76 | 36 | 0 | 8 | 0 | 2 |
Belastingschulden
| 565 | 786 | 371 | 424 | 471 | 403 | 581 | 337 | 373 | 481 | 757 | 456 | 569 | 696 | 261 | 206 | 183 | 1,794 | 2,339 | 2,923 |
Uitgestelde opbrengsten
| 702 | 3,584 | 2,727 | 2,256 | 2,243 | 2,599 | 2,877 | 2,306 | 2,355 | 2,526 | 874 | 679 | 1,246 | 1,918 | 2,126 | 2,406 | 0 | 5,578 | 0 | 6,723 |
Overige kortlopende verplichtingen
| 4,852 | 1,167 | 1,117 | 1,167 | 1,469 | 1,261 | 1,141 | 989 | 1,316 | 1,409 | 1,911 | 1,197 | 1,203 | 1,132 | 1,153 | 1,166 | 2,917 | 1,326 | 7,483 | 1,174 |
Totaal kortlopende verplichtingen
| 8,883 | 8,067 | 7,167 | 9,996 | 10,126 | 11,069 | 11,555 | 11,580 | 11,425 | 12,046 | 8,915 | 7,417 | 11,502 | 8,679 | 7,432 | 7,899 | 7,712 | 10,088 | 9,885 | 10,087 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 20 | 45 | 71 | 26 | 37 | 10 | 521 | 555 | 1,090 | 647 | 4,040 | 4,091 | 166 | 2,678 | 232 | 63 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 600 | 607 | 590 | 613 | 638 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 122 | 81 | 108 | 79 | 84 | 77 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 970 | 375 | 386 | 248 | 259 | 272 | 865 | 731 | 741 | 821 | 830 | 737 | 758 | 757 | 407 | 408 | 599 | 407 | 422 | 396 |
Totaal niet-vlottende verplichtingen
| 1,112 | 1,101 | 1,172 | 943 | 993 | 997 | 1,386 | 1,286 | 1,831 | 1,468 | 4,870 | 4,828 | 924 | 3,435 | 639 | 471 | 599 | 407 | 422 | 396 |
Totaal passiva
| 9,995 | 9,168 | 8,339 | 10,939 | 11,119 | 12,066 | 12,941 | 12,866 | 13,256 | 13,514 | 13,785 | 12,245 | 12,426 | 12,114 | 8,071 | 8,370 | 8,311 | 10,495 | 10,307 | 10,483 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 26,837 | 26,672 | 28,255 | 28,702 | 30,091 | 0 | 0 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 |
Ingehouden winsten
| 23,718 | 22,799 | 22,634 | 24,217 | 24,663 | 26,005 | 28,113 | 30,144 | 32,792 | 34,321 | 35,050 | 35,557 | 36,391 | 38,496 | 39,297 | 41,153 | 46,745 | 48,145 | 47,183 | 45,096 |
Overige gereserveerde algehele resultaten
| 1,141 | 907 | 395 | 399 | 636 | 482 | 584 | 355 | 433 | 679 | 311 | -314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,274 | -28,700 | -28,535 | -30,118 | -30,564 | -31,906 | -1,815 | -1,620 | -1,572 | -1,572 | -1,572 | -1,886 | -2,084 | -2,037 | -1,849 | -1,944 | -572 | 1,653 | 1,588 | 123 |
Totaal eigen vermogen van aandeelhouders
| 29,486 | 27,744 | 27,067 | 28,654 | 29,338 | 30,573 | 32,783 | 34,780 | 37,554 | 39,329 | 39,690 | 39,572 | 40,208 | 42,360 | 43,349 | 45,110 | 52,074 | 55,699 | 54,672 | 51,120 |
Totaal eigen vermogen
| 30,023 | 28,203 | 27,445 | 28,992 | 29,651 | 30,879 | 33,077 | 35,060 | 37,811 | 39,673 | 40,003 | 39,834 | 40,428 | 42,606 | 43,602 | 45,359 | 52,415 | 55,884 | 54,824 | 51,249 |
Totaal passiva en aandeelhoudersvermogen
| 40,018 | 37,371 | 35,784 | 39,931 | 40,770 | 42,945 | 46,018 | 47,926 | 51,067 | 53,187 | 53,788 | 52,079 | 52,854 | 54,720 | 51,673 | 53,729 | 60,726 | 66,379 | 65,131 | 61,732 |