Paris Miki Holdings Inc.

TSE:7455.T

358 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,18710,61413,74713,84412,68212,85811,94311,75311,61711,94911,85611,54511,91115,66414,77514,76913,17415,48714,91415,07315,51416,03217,14517,65116,98817,28617,06517,13716,61017,40818,02218,18517,78615,69316,28316,99616,47115,79016,58514,89214,81814,64214,39815,96414,69214,33214,59315,17919,09218,75118,61020,64019,97420,03720,77122,22621,58417,20118,64319,65618,36318,168
Kortetermijnbeleggingen 03,14502,6370-50702,6370-5,16302,1090-392000-395000-335000-5,822000-20000302814814814814814866866866865865883883882939840835811611611611610610610610610610609609608
Liquide middelen en kortetermijnbeleggingen 13,18713,75913,74713,84412,68212,85811,94311,75311,61711,94911,85611,54511,91115,66414,77514,76913,17415,48714,91415,07315,51416,03217,14517,65116,98817,28617,06517,13716,61017,40818,02218,18518,08816,50717,09717,81017,28516,60417,45115,75815,68415,50715,26316,84715,57515,21415,53216,01919,92719,56219,22121,25120,58520,64721,38122,83622,19417,81119,25320,26518,97218,776
Nettovorderingen 3,3763,0643,1423,0242,8892,7843,2042,7242,8532,6613,1822,6032,5342,7073,0632,9862,7952,4163,1483,6313,3813,1983,3163,3113,6373,5203,4603,4403,3593,0463,6063,3273,5573,4753,9023,9534,0883,9283,9753,8383,9284,7563,8773,7464,0463,9503,9613,9884,2114,1084,5714,4884,6804,2084,6554,5044,6944,3043,7963,6954,2003,797
Voorraad 9,0508,4008,5218,4788,5538,2008,7008,6688,8228,5238,8379,0039,3529,2169,5309,73910,28810,06710,27710,11910,67310,64110,87510,73911,30711,30411,88811,61711,94611,68811,27810,98711,63111,37511,53811,14311,15111,03411,17710,55310,60410,30810,46710,02110,2149,6589,5489,2429,87110,24411,05010,75510,7109,99310,0069,2959,3249,1859,3489,4919,79110,009
Overige vlottende activa 1,5591,6381,6931,3661,3791,2691,3101,2081,2551,0521,2161,2671,1971,0081,1301,0861,1149701,0551,0569498768958898359179271,0091,0711,1271,0091,0171,0761,1041,1451,1571,3451,3261,1621,3271,1169981,1109211,7391,0321,1571,1771,0801,0081,4501,1531,2011,6701,1721,0631,1621,2231,1851,1931,2493,827
Totaal vlottende activa 27,17226,86127,10326,71225,50325,11125,15724,35324,54724,18525,09124,41824,99428,59528,49828,58027,37128,94029,39429,87930,51730,74732,23132,59032,76733,02733,34033,20332,98633,26933,91533,51634,35232,46133,68234,06333,86932,89233,76531,47631,33231,56930,71731,53531,57429,85430,19830,42635,08934,92236,29237,64737,17636,51837,21437,69837,37432,52333,58234,64434,21236,409
Niet-vlottende activa:
Materiële vaste activa, netto 5,9685,7875,8049,9809,8109,85210,1869,9179,6909,4129,9059,7219,7569,4519,8649,5229,4559,1949,5419,5694,2589,1104,4204,3064,3584,3365,3115,2595,3025,3065,4975,3345,3625,4105,5425,6355,6865,7095,5205,4255,5045,6465,9385,9436,1016,1746,5416,6616,7676,7827,0736,9986,9986,9267,1307,1347,1437,0817,0476,8037,0397,446
Goodwill 00000000000000000000000000000000000000000124000219000315000410000481001490
Immateriële activa 05726186186045975695735886085974684984393163012893424194634905555915846447178008689431,0271,1131,0851,1731,2541,4371,5041,5811,6061,6621,6681,6911,5651,6771,6231,5801,3051,5301,3691,2068511,000955909482881885898384513522396567
Goodwill en immateriële activa 5675726186186045975695735886085974684984393163012893424194634905555915846447178008689431,0271,1131,0851,1731,2541,4371,5041,5811,6061,6621,6681,6911,6891,6771,6231,5801,5241,5301,3691,2061,1661,000955909892881885898865513522545567
Langetermijnbeleggingen 2641,5972923336,2641,3132852816,1235,9316,2606,2851081,1751091121162,0261241285,2532,0285,3705,3815,4797,5988,2268,3218,3761,9978,8899,3789,4692,05911,97212,02811,8951,23812,48514,62814,4603,51415,07313,64313,243-24614,29314,8240-369000-307000-29300-3640
Belastingvorderingen 30131912712713614421211917777984925029323514014915814917014216512-8,226-8,321-8,37617-8,889-9,378-9,46936-11,972-12,028-11,89526-12,485-14,628-14,46026-15,073-13,643-13,24336-14,293-14,824053000750003900480
Overige niet-vlottende activa 6,2994,8855,9291,541-4,4643481,4121,577-4,570-4,376-4,597-4,6271,3131722,2972,2692,2552282,4752,4002,3303492,3662,5332,3333298,2288,3228,3786,3108,8909,3799,4709,84711,97312,03011,89611,71612,48614,62914,46111,34415,07413,64513,24414,73714,29414,8269,94510,30010,07110,15610,23910,61610,59210,71710,88111,45811,37211,50612,24912,555
Totaal niet-vlottende activa 13,39913,16012,77012,59912,35012,25412,47312,36911,85011,59212,24211,92611,75911,32912,63612,23312,14711,82512,69912,70912,48912,19112,91712,94612,97912,99214,33914,44914,62314,65715,50015,79816,00518,60618,95219,16919,16320,29519,66821,72221,65622,21922,68921,21120,92522,22522,36522,85617,91817,93218,14418,10918,14618,20218,60318,73618,92219,15018,93218,83119,51720,568
Totaal activa 40,57140,02139,87339,31637,85737,37137,63536,72636,40435,78437,33836,34836,75739,93141,13940,81939,52240,77042,09742,59343,00642,94545,14845,53645,74646,01947,67947,65247,60947,92649,41649,31450,35851,06752,63453,23253,03253,18753,43353,19852,98853,78853,40652,74652,49952,07952,56353,28253,00752,85454,43655,75655,32254,72055,81756,43456,29651,67352,51453,47553,72956,977
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,6841,5631,7171,3511,6271,3361,5831,2971,4431,2191,4831,1131,2341,3381,5171,3531,3271,3001,6431,5291,6631,4951,9211,5831,8081,7142,0682,0972,0461,9922,2661,8572,0261,9802,1321,9742,1642,0902,2782,0712,2354,4154,5973,9114,4724,0734,3723,8613,9533,7034,3423,9304,3003,7164,6794,3804,3214,0774,3283,8314,2915,223
Kortlopende schulden 1,7581,7661,7971,8441,8421,9802,0152,0792,0972,1042,0442,0522,2575,2355,1795,1795,1605,1145,1305,1175,6495,7146,2546,2515,8075,8235,8105,8095,8126,2936,2446,2096,2715,7745,6975,7345,7306,0216,0201,9101,7881,7151,6081,4771,3951,4685,3445,3185,2885,3505,2315,2211,8371,9131,6571,5001,5007600360
Belastingschulden 2495654284932087862481859937110015892424881518447128033512940326935615758137226613633718128310337354065442048139643025875754049716045658669133056934921510769641829035026198353206204
Uitgestelde opbrengsten 7277026813,4542,7993,5842,9922,5042,5442,7272,2531,9472,2142,2562,0962,1071,9582,2432,2562,3552,4082,5992,5282,4342,3852,8772,4142,0682,2932,3062,1952,0482,1682,3552,6292,5962,4372,5262,5842,3372,1828746656372686799121,3909911,2461,0361,8929661,9181,2792,2091,5732,126002,4060
Overige kortlopende verplichtingen 4,8194,8524,4751,7211,7241,1671,5511,4341,5901,1171,8251,6931,7171,1671,9392,1012,1671,4691,3331,6041,6791,2611,1711,3991,6511,1411,2621,3991,3919891,1971,1721,5151,3161,3281,3701,6951,4091,3251,3291,6541,9111,2111,2841,7391,1971,3741,5851,7041,2031,7601,3722,7361,1321,8851,4272,6971,1533,2013,8821,1662,534
Totaal kortlopende verplichtingen 8,9888,8838,6708,3707,9928,0678,1417,3147,6747,1677,6056,8057,4229,99610,73110,74010,61210,12610,36210,60511,39911,06911,87411,66711,65111,55511,55411,37311,54211,58011,90211,28611,98011,42511,78611,67412,02612,04612,2077,6477,8598,9158,0817,3097,8747,41712,00212,15411,93611,50212,36912,4159,8398,6799,5009,51610,0917,4327,5297,7137,8997,757
Langlopende verplichtingen:
Langetermijnschulden 0200004500071000261518213700010005005215005005005555445495581,0901,0771,0835916475004,5004,5004,0404,0004,0004,0004,091000166002,5002,6782,5002,5002,50023200630
Uitgestelde opbrengsten niet-vlottend 0000060000060700059059059360561300063800482-69000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1361221091081088112112310510887868279138122106848571747759936969000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 9899701,0381,0221,0073751,0371,0481,0563869909259282482782742812598819059172727347272948658177857787317516757317418157888638218309278818309178037927378448448917589329049117579721,0071,0014076464704081,628
Totaal niet-vlottende verplichtingen 1,1251,1121,1471,1301,1151,1011,1581,1711,1611,1721,0771,0111,0109431,0211,0071,0139939669769919977938201,3451,3861,3171,2851,2781,2861,2951,2241,2891,8311,8921,8711,4541,4681,3305,4275,3814,8704,9174,8034,7924,8288448448919249329043,4113,4353,4723,5073,5016396464704711,628
Totaal passiva 10,1139,9959,8179,5009,1079,1689,2998,4858,8358,3398,6827,8168,43210,93911,75211,74711,62511,11911,32811,58112,39012,06612,66712,48712,99612,94112,87112,65812,82012,86613,19712,51013,26913,25613,67813,54513,48013,51413,53713,07413,24013,78512,99812,11212,66612,24512,84612,99812,82712,42613,30113,31913,25012,11412,97213,02313,5928,0718,1758,1838,3709,385
Eigen vermogen:
Preferente aandelen 000027,39700026,58626,67227,79327,572000000000000000000000000000000001423140000000000000000
Gewone aandelen 5,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,9015,901
Ingehouden winsten 24,07423,71824,16824,16523,35922,79922,67922,92322,54722,63423,75523,53423,38124,21724,51424,18923,05824,66325,89126,06425,65126,00527,50828,08127,83128,11329,96130,24029,90130,14431,54732,17432,23232,79233,78534,37634,18134,32134,86535,12134,81435,05035,52535,95635,35835,55735,45836,21436,01336,39137,13938,27937,87138,49638,69539,28638,32439,29740,10240,93041,15342,967
Overige gereserveerde algehele resultaten 1,1251,1411,2521,1038779071,1298095603955036035494,038510530496637527571579483579586541584461379343356956427443356369672367936035329131124757-142-3140000000000000000
Overige totale aandeelhoudersvermogen -1,208-1,274-1,793-1,862-29,260-1,863-1,862-1,862-28,448-28,535-29,656-29,435-1,863-5,502-1,863-1,863-1,863-1,863-1,863-1,819-1,817-1,816-1,816-1,815-1,815-1,815-1,813-1,814-1,634-1,621-1,571-1,571-1,571-1,572-1,571-1,571-1,572-1,572-1,571-1,571-1,572-1,572-1,571-1,571-1,713-1,886-1,881-2,047-1,948-2,084-2,120-1,983-1,953-2,037-1,998-2,019-1,786-1,849-1,918-1,793-1,944-1,551
Totaal eigen vermogen van aandeelhouders 29,89229,48629,52829,30728,27427,74427,84727,77127,14627,06728,29628,17527,96828,65429,06228,75727,59229,33830,45630,71730,31430,57332,17232,75332,45832,78334,51034,70634,51134,78035,97236,56836,83637,55438,67839,40239,23339,32939,55539,80439,43439,69040,10240,34339,54639,57239,47840,06839,96640,20840,92042,19741,81942,36042,59843,16842,43943,34944,08545,03845,11047,317
Totaal eigen vermogen 30,45630,02330,05229,81628,75028,20328,33628,24127,56927,44528,65628,53228,32528,99229,38729,07227,89729,65130,76931,01230,61630,87932,17533,04932,75033,07734,80834,99434,78935,06036,21936,80437,08937,81138,95639,68739,55239,67339,89640,12439,74840,00340,40840,63439,83339,83439,71740,28440,18040,42841,13542,43742,07242,60642,84543,41142,70443,60244,33945,29245,35947,592
Totaal passiva en aandeelhoudersvermogen 40,57140,01839,86939,31637,85737,37137,63536,72636,40435,78437,33836,34836,75739,93141,13940,81939,52240,77042,09742,59343,00642,94545,14845,53645,74646,01847,67947,65247,60947,92649,41649,31450,35851,06752,63453,23253,03253,18753,43353,19852,98853,78853,40652,74652,49952,07952,56353,28253,00752,85454,43655,75655,32254,72055,81756,43456,29651,67352,51453,47553,72956,977