Paris Miki Holdings Inc.
TSE:7455.T
329 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,187 | 10,614 | 13,747 | 13,844 | 12,682 | 12,858 | 11,943 | 11,753 | 11,617 | 11,949 | 11,856 | 11,545 | 11,911 | 15,664 | 14,775 | 14,769 | 13,174 | 15,487 | 14,914 | 15,073 | 15,514 | 16,032 | 17,145 | 17,651 | 16,988 | 17,286 | 17,065 | 17,137 | 16,610 | 17,408 | 18,022 | 18,185 | 17,786 | 15,693 | 16,283 | 16,996 | 16,471 | 15,790 | 16,585 | 14,892 | 14,818 | 14,642 | 14,398 | 15,964 | 14,692 | 14,332 | 14,593 | 15,179 | 19,092 | 18,751 | 18,610 | 20,640 | 19,974 | 20,037 | 20,771 | 22,226 | 21,584 | 17,201 | 18,643 | 19,656 | 18,363 | 18,168 |
Kortetermijnbeleggingen
| 0 | 3,145 | 0 | 2,637 | 0 | -507 | 0 | 2,637 | 0 | -5,163 | 0 | 2,109 | 0 | -392 | 0 | 0 | 0 | -395 | 0 | 0 | 0 | -335 | 0 | 0 | 0 | -5,822 | 0 | 0 | 0 | -200 | 0 | 0 | 302 | 814 | 814 | 814 | 814 | 814 | 866 | 866 | 866 | 865 | 865 | 883 | 883 | 882 | 939 | 840 | 835 | 811 | 611 | 611 | 611 | 610 | 610 | 610 | 610 | 610 | 610 | 609 | 609 | 608 |
Liquide middelen en kortetermijnbeleggingen
| 13,187 | 13,759 | 13,747 | 13,844 | 12,682 | 12,858 | 11,943 | 11,753 | 11,617 | 11,949 | 11,856 | 11,545 | 11,911 | 15,664 | 14,775 | 14,769 | 13,174 | 15,487 | 14,914 | 15,073 | 15,514 | 16,032 | 17,145 | 17,651 | 16,988 | 17,286 | 17,065 | 17,137 | 16,610 | 17,408 | 18,022 | 18,185 | 18,088 | 16,507 | 17,097 | 17,810 | 17,285 | 16,604 | 17,451 | 15,758 | 15,684 | 15,507 | 15,263 | 16,847 | 15,575 | 15,214 | 15,532 | 16,019 | 19,927 | 19,562 | 19,221 | 21,251 | 20,585 | 20,647 | 21,381 | 22,836 | 22,194 | 17,811 | 19,253 | 20,265 | 18,972 | 18,776 |
Nettovorderingen
| 3,376 | 3,064 | 3,142 | 3,024 | 2,889 | 2,784 | 3,204 | 2,724 | 2,853 | 2,661 | 3,182 | 2,603 | 2,534 | 2,707 | 3,063 | 2,986 | 2,795 | 2,416 | 3,148 | 3,631 | 3,381 | 3,198 | 3,316 | 3,311 | 3,637 | 3,520 | 3,460 | 3,440 | 3,359 | 3,046 | 3,606 | 3,327 | 3,557 | 3,475 | 3,902 | 3,953 | 4,088 | 3,928 | 3,975 | 3,838 | 3,928 | 4,756 | 3,877 | 3,746 | 4,046 | 3,950 | 3,961 | 3,988 | 4,211 | 4,108 | 4,571 | 4,488 | 4,680 | 4,208 | 4,655 | 4,504 | 4,694 | 4,304 | 3,796 | 3,695 | 4,200 | 3,797 |
Voorraad
| 9,050 | 8,400 | 8,521 | 8,478 | 8,553 | 8,200 | 8,700 | 8,668 | 8,822 | 8,523 | 8,837 | 9,003 | 9,352 | 9,216 | 9,530 | 9,739 | 10,288 | 10,067 | 10,277 | 10,119 | 10,673 | 10,641 | 10,875 | 10,739 | 11,307 | 11,304 | 11,888 | 11,617 | 11,946 | 11,688 | 11,278 | 10,987 | 11,631 | 11,375 | 11,538 | 11,143 | 11,151 | 11,034 | 11,177 | 10,553 | 10,604 | 10,308 | 10,467 | 10,021 | 10,214 | 9,658 | 9,548 | 9,242 | 9,871 | 10,244 | 11,050 | 10,755 | 10,710 | 9,993 | 10,006 | 9,295 | 9,324 | 9,185 | 9,348 | 9,491 | 9,791 | 10,009 |
Overige vlottende activa
| 1,559 | 1,638 | 1,693 | 1,366 | 1,379 | 1,269 | 1,310 | 1,208 | 1,255 | 1,052 | 1,216 | 1,267 | 1,197 | 1,008 | 1,130 | 1,086 | 1,114 | 970 | 1,055 | 1,056 | 949 | 876 | 895 | 889 | 835 | 917 | 927 | 1,009 | 1,071 | 1,127 | 1,009 | 1,017 | 1,076 | 1,104 | 1,145 | 1,157 | 1,345 | 1,326 | 1,162 | 1,327 | 1,116 | 998 | 1,110 | 921 | 1,739 | 1,032 | 1,157 | 1,177 | 1,080 | 1,008 | 1,450 | 1,153 | 1,201 | 1,670 | 1,172 | 1,063 | 1,162 | 1,223 | 1,185 | 1,193 | 1,249 | 3,827 |
Totaal vlottende activa
| 27,172 | 26,861 | 27,103 | 26,712 | 25,503 | 25,111 | 25,157 | 24,353 | 24,547 | 24,185 | 25,091 | 24,418 | 24,994 | 28,595 | 28,498 | 28,580 | 27,371 | 28,940 | 29,394 | 29,879 | 30,517 | 30,747 | 32,231 | 32,590 | 32,767 | 33,027 | 33,340 | 33,203 | 32,986 | 33,269 | 33,915 | 33,516 | 34,352 | 32,461 | 33,682 | 34,063 | 33,869 | 32,892 | 33,765 | 31,476 | 31,332 | 31,569 | 30,717 | 31,535 | 31,574 | 29,854 | 30,198 | 30,426 | 35,089 | 34,922 | 36,292 | 37,647 | 37,176 | 36,518 | 37,214 | 37,698 | 37,374 | 32,523 | 33,582 | 34,644 | 34,212 | 36,409 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,968 | 5,787 | 5,804 | 9,980 | 9,810 | 9,852 | 10,186 | 9,917 | 9,690 | 9,412 | 9,905 | 9,721 | 9,756 | 9,451 | 9,864 | 9,522 | 9,455 | 9,194 | 9,541 | 9,569 | 4,258 | 9,110 | 4,420 | 4,306 | 4,358 | 4,336 | 5,311 | 5,259 | 5,302 | 5,306 | 5,497 | 5,334 | 5,362 | 5,410 | 5,542 | 5,635 | 5,686 | 5,709 | 5,520 | 5,425 | 5,504 | 5,646 | 5,938 | 5,943 | 6,101 | 6,174 | 6,541 | 6,661 | 6,767 | 6,782 | 7,073 | 6,998 | 6,998 | 6,926 | 7,130 | 7,134 | 7,143 | 7,081 | 7,047 | 6,803 | 7,039 | 7,446 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 410 | 0 | 0 | 0 | 481 | 0 | 0 | 149 | 0 |
Immateriële activa
| 564 | 572 | 618 | 618 | 604 | 597 | 569 | 573 | 588 | 608 | 597 | 468 | 498 | 439 | 316 | 301 | 289 | 342 | 419 | 463 | 490 | 555 | 591 | 584 | 644 | 717 | 800 | 868 | 943 | 1,027 | 1,113 | 1,085 | 1,173 | 1,254 | 1,437 | 1,504 | 1,581 | 1,606 | 1,662 | 1,668 | 1,691 | 1,565 | 1,677 | 1,623 | 1,580 | 1,305 | 1,530 | 1,369 | 1,206 | 851 | 1,000 | 955 | 909 | 482 | 881 | 885 | 898 | 384 | 513 | 522 | 396 | 567 |
Goodwill en immateriële activa
| 564 | 572 | 618 | 618 | 604 | 597 | 569 | 573 | 588 | 608 | 597 | 468 | 498 | 439 | 316 | 301 | 289 | 342 | 419 | 463 | 490 | 555 | 591 | 584 | 644 | 717 | 800 | 868 | 943 | 1,027 | 1,113 | 1,085 | 1,173 | 1,254 | 1,437 | 1,504 | 1,581 | 1,606 | 1,662 | 1,668 | 1,691 | 1,689 | 1,677 | 1,623 | 1,580 | 1,524 | 1,530 | 1,369 | 1,206 | 1,166 | 1,000 | 955 | 909 | 892 | 881 | 885 | 898 | 865 | 513 | 522 | 545 | 567 |
Langetermijnbeleggingen
| 6,564 | 1,597 | 292 | 333 | 6,264 | 1,313 | 285 | 281 | 6,123 | 5,931 | 6,260 | 6,285 | 108 | 1,175 | 109 | 112 | 116 | 2,026 | 124 | 128 | 5,253 | 2,028 | 5,370 | 5,381 | 5,479 | 7,598 | 8,226 | 8,321 | 8,376 | 1,997 | 8,889 | 9,378 | 9,469 | 2,059 | 11,972 | 12,028 | 11,895 | 1,238 | 12,485 | 14,628 | 14,460 | 3,514 | 15,073 | 13,643 | 13,243 | -246 | 14,293 | 14,824 | 0 | -369 | 0 | 0 | 0 | -307 | 0 | 0 | 0 | -293 | 0 | 0 | -364 | 0 |
Belastingvorderingen
| 301 | 319 | 127 | 127 | 136 | 144 | 21 | 21 | 19 | 17 | 77 | 79 | 84 | 92 | 50 | 29 | 32 | 35 | 140 | 149 | 158 | 149 | 170 | 142 | 165 | 12 | -8,226 | -8,321 | -8,376 | 17 | -8,889 | -9,378 | -9,469 | 36 | -11,972 | -12,028 | -11,895 | 26 | -12,485 | -14,628 | -14,460 | 26 | -15,073 | -13,643 | -13,243 | 36 | -14,293 | -14,824 | 0 | 53 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 39 | 0 | 0 | 48 | 0 |
Overige niet-vlottende activa
| 2 | 4,885 | 5,929 | 1,541 | -4,464 | 348 | 1,412 | 1,577 | -4,570 | -4,376 | -4,597 | -4,627 | 1,313 | 172 | 2,297 | 2,269 | 2,255 | 228 | 2,475 | 2,400 | 2,330 | 349 | 2,366 | 2,533 | 2,333 | 329 | 8,228 | 8,322 | 8,378 | 6,310 | 8,890 | 9,379 | 9,470 | 9,847 | 11,973 | 12,030 | 11,896 | 11,716 | 12,486 | 14,629 | 14,461 | 11,344 | 15,074 | 13,645 | 13,244 | 14,737 | 14,294 | 14,826 | 9,945 | 10,300 | 10,071 | 10,156 | 10,239 | 10,616 | 10,592 | 10,717 | 10,881 | 11,458 | 11,372 | 11,506 | 12,249 | 12,555 |
Totaal niet-vlottende activa
| 13,399 | 13,160 | 12,770 | 12,599 | 12,350 | 12,254 | 12,473 | 12,369 | 11,850 | 11,592 | 12,242 | 11,926 | 11,759 | 11,329 | 12,636 | 12,233 | 12,147 | 11,825 | 12,699 | 12,709 | 12,489 | 12,191 | 12,917 | 12,946 | 12,979 | 12,992 | 14,339 | 14,449 | 14,623 | 14,657 | 15,500 | 15,798 | 16,005 | 18,606 | 18,952 | 19,169 | 19,163 | 20,295 | 19,668 | 21,722 | 21,656 | 22,219 | 22,689 | 21,211 | 20,925 | 22,225 | 22,365 | 22,856 | 17,918 | 17,932 | 18,144 | 18,109 | 18,146 | 18,202 | 18,603 | 18,736 | 18,922 | 19,150 | 18,932 | 18,831 | 19,517 | 20,568 |
Totaal activa
| 40,571 | 40,021 | 39,873 | 39,316 | 37,857 | 37,371 | 37,635 | 36,726 | 36,404 | 35,784 | 37,338 | 36,348 | 36,757 | 39,931 | 41,139 | 40,819 | 39,522 | 40,770 | 42,097 | 42,593 | 43,006 | 42,945 | 45,148 | 45,536 | 45,746 | 46,019 | 47,679 | 47,652 | 47,609 | 47,926 | 49,416 | 49,314 | 50,358 | 51,067 | 52,634 | 53,232 | 53,032 | 53,187 | 53,433 | 53,198 | 52,988 | 53,788 | 53,406 | 52,746 | 52,499 | 52,079 | 52,563 | 53,282 | 53,007 | 52,854 | 54,436 | 55,756 | 55,322 | 54,720 | 55,817 | 56,434 | 56,296 | 51,673 | 52,514 | 53,475 | 53,729 | 56,977 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,684 | 1,563 | 1,717 | 1,351 | 1,627 | 1,336 | 1,583 | 1,297 | 1,443 | 1,219 | 1,483 | 1,113 | 1,234 | 1,338 | 1,517 | 1,353 | 1,327 | 1,300 | 1,643 | 1,529 | 1,663 | 1,495 | 1,921 | 1,583 | 1,808 | 1,714 | 2,068 | 2,097 | 2,046 | 1,992 | 2,266 | 1,857 | 2,026 | 1,980 | 2,132 | 1,974 | 2,164 | 2,090 | 2,278 | 2,071 | 2,235 | 4,415 | 4,597 | 3,911 | 4,472 | 4,073 | 4,372 | 3,861 | 3,953 | 3,703 | 4,342 | 3,930 | 4,300 | 3,716 | 4,679 | 4,380 | 4,321 | 4,077 | 4,328 | 3,831 | 4,291 | 5,223 |
Kortlopende schulden
| 1,758 | 1,766 | 1,797 | 1,844 | 1,842 | 1,980 | 2,015 | 2,079 | 2,097 | 2,104 | 2,044 | 2,052 | 2,257 | 5,235 | 5,179 | 5,179 | 5,160 | 5,114 | 5,130 | 5,117 | 5,649 | 5,714 | 6,254 | 6,251 | 5,807 | 5,823 | 5,810 | 5,809 | 5,812 | 6,293 | 6,244 | 6,209 | 6,271 | 5,774 | 5,697 | 5,734 | 5,730 | 6,021 | 6,020 | 1,910 | 1,788 | 1,715 | 1,608 | 1,477 | 1,395 | 1,468 | 5,344 | 5,318 | 5,288 | 5,350 | 5,231 | 5,221 | 1,837 | 1,913 | 1,657 | 1,500 | 1,500 | 76 | 0 | 0 | 36 | 0 |
Belastingschulden
| 249 | 565 | 428 | 493 | 208 | 786 | 248 | 185 | 99 | 371 | 100 | 158 | 92 | 424 | 88 | 151 | 84 | 471 | 280 | 335 | 129 | 403 | 269 | 356 | 157 | 581 | 372 | 266 | 136 | 337 | 181 | 283 | 103 | 373 | 540 | 654 | 420 | 481 | 396 | 430 | 258 | 757 | 540 | 497 | 160 | 456 | 586 | 691 | 330 | 569 | 349 | 215 | 107 | 696 | 418 | 290 | 350 | 261 | 98 | 353 | 206 | 204 |
Uitgestelde opbrengsten
| 727 | 702 | 681 | 3,454 | 2,799 | 3,584 | 2,992 | 2,504 | 2,544 | 2,727 | 2,253 | 1,947 | 2,214 | 2,256 | 2,096 | 2,107 | 1,958 | 2,243 | 2,256 | 2,355 | 2,408 | 2,599 | 2,528 | 2,434 | 2,385 | 2,877 | 2,414 | 2,068 | 2,293 | 2,306 | 2,195 | 2,048 | 2,168 | 2,355 | 2,629 | 2,596 | 2,437 | 2,526 | 2,584 | 2,337 | 2,182 | 874 | 665 | 637 | 268 | 679 | 912 | 1,390 | 991 | 1,246 | 1,036 | 1,892 | 966 | 1,918 | 1,279 | 2,209 | 1,573 | 2,126 | 0 | 0 | 2,406 | 0 |
Overige kortlopende verplichtingen
| 4,819 | 4,852 | 4,475 | 1,721 | 1,724 | 1,167 | 1,551 | 1,434 | 1,590 | 1,117 | 1,825 | 1,693 | 1,717 | 1,167 | 1,939 | 2,101 | 2,167 | 1,469 | 1,333 | 1,604 | 1,679 | 1,261 | 1,171 | 1,399 | 1,651 | 1,141 | 1,262 | 1,399 | 1,391 | 989 | 1,197 | 1,172 | 1,515 | 1,316 | 1,328 | 1,370 | 1,695 | 1,409 | 1,325 | 1,329 | 1,654 | 1,911 | 1,211 | 1,284 | 1,739 | 1,197 | 1,374 | 1,585 | 1,704 | 1,203 | 1,760 | 1,372 | 2,736 | 1,132 | 1,885 | 1,427 | 2,697 | 1,153 | 3,201 | 3,882 | 1,166 | 2,534 |
Totaal kortlopende verplichtingen
| 8,988 | 8,883 | 8,670 | 8,370 | 7,992 | 8,067 | 8,141 | 7,314 | 7,674 | 7,167 | 7,605 | 6,805 | 7,422 | 9,996 | 10,731 | 10,740 | 10,612 | 10,126 | 10,362 | 10,605 | 11,399 | 11,069 | 11,874 | 11,667 | 11,651 | 11,555 | 11,554 | 11,373 | 11,542 | 11,580 | 11,902 | 11,286 | 11,980 | 11,425 | 11,786 | 11,674 | 12,026 | 12,046 | 12,207 | 7,647 | 7,859 | 8,915 | 8,081 | 7,309 | 7,874 | 7,417 | 12,002 | 12,154 | 11,936 | 11,502 | 12,369 | 12,415 | 9,839 | 8,679 | 9,500 | 9,516 | 10,091 | 7,432 | 7,529 | 7,713 | 7,899 | 7,757 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 20 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 26 | 15 | 18 | 21 | 37 | 0 | 0 | 0 | 10 | 0 | 0 | 500 | 521 | 500 | 500 | 500 | 555 | 544 | 549 | 558 | 1,090 | 1,077 | 1,083 | 591 | 647 | 500 | 4,500 | 4,500 | 4,040 | 4,000 | 4,000 | 4,000 | 4,091 | 0 | 0 | 0 | 166 | 0 | 0 | 2,500 | 2,678 | 2,500 | 2,500 | 2,500 | 232 | 0 | 0 | 63 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 607 | 0 | 0 | 0 | 590 | 590 | 593 | 605 | 613 | 0 | 0 | 0 | 638 | 0 | 0 | 482 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 136 | 122 | 109 | 108 | 108 | 81 | 121 | 123 | 105 | 108 | 87 | 86 | 82 | 79 | 138 | 122 | 106 | 84 | 85 | 71 | 74 | 77 | 59 | 93 | 69 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 993 | 970 | 1,038 | 1,022 | 1,007 | 375 | 1,037 | 1,048 | 1,056 | 386 | 990 | 925 | 928 | 248 | 278 | 274 | 281 | 259 | 881 | 905 | 917 | 272 | 734 | 727 | 294 | 865 | 817 | 785 | 778 | 731 | 751 | 675 | 731 | 741 | 815 | 788 | 863 | 821 | 830 | 927 | 881 | 830 | 917 | 803 | 792 | 737 | 844 | 844 | 891 | 758 | 932 | 904 | 911 | 757 | 972 | 1,007 | 1,001 | 407 | 646 | 470 | 408 | 1,628 |
Totaal niet-vlottende verplichtingen
| 1,129 | 1,112 | 1,147 | 1,130 | 1,115 | 1,101 | 1,158 | 1,171 | 1,161 | 1,172 | 1,077 | 1,011 | 1,010 | 943 | 1,021 | 1,007 | 1,013 | 993 | 966 | 976 | 991 | 997 | 793 | 820 | 1,345 | 1,386 | 1,317 | 1,285 | 1,278 | 1,286 | 1,295 | 1,224 | 1,289 | 1,831 | 1,892 | 1,871 | 1,454 | 1,468 | 1,330 | 5,427 | 5,381 | 4,870 | 4,917 | 4,803 | 4,792 | 4,828 | 844 | 844 | 891 | 924 | 932 | 904 | 3,411 | 3,435 | 3,472 | 3,507 | 3,501 | 639 | 646 | 470 | 471 | 1,628 |
Totaal passiva
| 10,117 | 9,995 | 9,817 | 9,500 | 9,107 | 9,168 | 9,299 | 8,485 | 8,835 | 8,339 | 8,682 | 7,816 | 8,432 | 10,939 | 11,752 | 11,747 | 11,625 | 11,119 | 11,328 | 11,581 | 12,390 | 12,066 | 12,667 | 12,487 | 12,996 | 12,941 | 12,871 | 12,658 | 12,820 | 12,866 | 13,197 | 12,510 | 13,269 | 13,256 | 13,678 | 13,545 | 13,480 | 13,514 | 13,537 | 13,074 | 13,240 | 13,785 | 12,998 | 12,112 | 12,666 | 12,245 | 12,846 | 12,998 | 12,827 | 12,426 | 13,301 | 13,319 | 13,250 | 12,114 | 12,972 | 13,023 | 13,592 | 8,071 | 8,175 | 8,183 | 8,370 | 9,385 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 27,397 | 0 | 0 | 0 | 26,586 | 26,672 | 27,793 | 27,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 | 5,901 |
Ingehouden winsten
| 24,074 | 23,718 | 24,168 | 24,165 | 23,359 | 22,799 | 22,679 | 22,923 | 22,547 | 22,634 | 23,755 | 23,534 | 23,381 | 24,217 | 24,514 | 24,189 | 23,058 | 24,663 | 25,891 | 26,064 | 25,651 | 26,005 | 27,508 | 28,081 | 27,831 | 28,113 | 29,961 | 30,240 | 29,901 | 30,144 | 31,547 | 32,174 | 32,232 | 32,792 | 33,785 | 34,376 | 34,181 | 34,321 | 34,865 | 35,121 | 34,814 | 35,050 | 35,525 | 35,956 | 35,358 | 35,557 | 35,458 | 36,214 | 36,013 | 36,391 | 37,139 | 38,279 | 37,871 | 38,496 | 38,695 | 39,286 | 38,324 | 39,297 | 40,102 | 40,930 | 41,153 | 42,967 |
Overige gereserveerde algehele resultaten
| 1,125 | 1,141 | 1,252 | 1,103 | 877 | 907 | 1,129 | 809 | 560 | 395 | 503 | 603 | 549 | 4,038 | 510 | 530 | 496 | 637 | 527 | 571 | 579 | 483 | 579 | 586 | 541 | 584 | 461 | 379 | 343 | 356 | 95 | 64 | 274 | 433 | 563 | 696 | 723 | 679 | 360 | 353 | 291 | 311 | 247 | 57 | -142 | -314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,210 | -1,274 | -1,793 | -1,862 | -29,260 | -1,863 | -1,862 | -1,862 | -28,448 | -28,535 | -29,656 | -29,435 | -1,863 | -5,502 | -1,863 | -1,863 | -1,863 | -1,863 | -1,863 | -1,819 | -1,817 | -1,816 | -1,816 | -1,815 | -1,815 | -1,815 | -1,813 | -1,814 | -1,634 | -1,621 | -1,571 | -1,571 | -1,571 | -1,572 | -1,571 | -1,571 | -1,572 | -1,572 | -1,571 | -1,571 | -1,572 | -1,572 | -1,571 | -1,571 | -1,713 | -1,886 | -1,881 | -2,047 | -1,948 | -2,084 | -2,120 | -1,983 | -1,953 | -2,037 | -1,998 | -2,019 | -1,786 | -1,849 | -1,918 | -1,793 | -1,944 | -1,551 |
Totaal eigen vermogen van aandeelhouders
| 29,890 | 29,486 | 29,528 | 29,307 | 28,274 | 27,744 | 27,847 | 27,771 | 27,146 | 27,067 | 28,296 | 28,175 | 27,968 | 28,654 | 29,062 | 28,757 | 27,592 | 29,338 | 30,456 | 30,717 | 30,314 | 30,573 | 32,172 | 32,753 | 32,458 | 32,783 | 34,510 | 34,706 | 34,511 | 34,780 | 35,972 | 36,568 | 36,836 | 37,554 | 38,678 | 39,402 | 39,233 | 39,329 | 39,555 | 39,804 | 39,434 | 39,690 | 40,102 | 40,343 | 39,546 | 39,572 | 39,478 | 40,068 | 39,966 | 40,208 | 40,920 | 42,197 | 41,819 | 42,360 | 42,598 | 43,168 | 42,439 | 43,349 | 44,085 | 45,038 | 45,110 | 47,317 |
Totaal eigen vermogen
| 30,454 | 30,023 | 30,052 | 29,816 | 28,750 | 28,203 | 28,336 | 28,241 | 27,569 | 27,445 | 28,656 | 28,532 | 28,325 | 28,992 | 29,387 | 29,072 | 27,897 | 29,651 | 30,769 | 31,012 | 30,616 | 30,879 | 32,175 | 33,049 | 32,750 | 33,077 | 34,808 | 34,994 | 34,789 | 35,060 | 36,219 | 36,804 | 37,089 | 37,811 | 38,956 | 39,687 | 39,552 | 39,673 | 39,896 | 40,124 | 39,748 | 40,003 | 40,408 | 40,634 | 39,833 | 39,834 | 39,717 | 40,284 | 40,180 | 40,428 | 41,135 | 42,437 | 42,072 | 42,606 | 42,845 | 43,411 | 42,704 | 43,602 | 44,339 | 45,292 | 45,359 | 47,592 |
Totaal passiva en aandeelhoudersvermogen
| 40,571 | 40,018 | 39,869 | 39,316 | 37,857 | 37,371 | 37,635 | 36,726 | 36,404 | 35,784 | 37,338 | 36,348 | 36,757 | 39,931 | 41,139 | 40,819 | 39,522 | 40,770 | 42,097 | 42,593 | 43,006 | 42,945 | 45,148 | 45,536 | 45,746 | 46,018 | 47,679 | 47,652 | 47,609 | 47,926 | 49,416 | 49,314 | 50,358 | 51,067 | 52,634 | 53,232 | 53,032 | 53,187 | 53,433 | 53,198 | 52,988 | 53,788 | 53,406 | 52,746 | 52,499 | 52,079 | 52,563 | 53,282 | 53,007 | 52,854 | 54,436 | 55,756 | 55,322 | 54,720 | 55,817 | 56,434 | 56,296 | 51,673 | 52,514 | 53,475 | 53,729 | 56,977 |