Mitsubishi Shokuhin Co., Ltd.
TSE:7451.T
4795 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 522,093 | 488,966 | 545,233 | 531,995 | 510,187 | 471,133 | 527,044 | 509,333 | 489,270 | 425,928 | 520,858 | 507,995 | 500,820 | 600,617 | 677,159 | 659,523 | 640,326 | 619,389 | 684,029 | 689,860 | 661,420 | 609,642 | 692,484 | 675,149 | 643,041 | 593,694 | 665,437 | 642,043 | 612,253 | 562,325 | 643,169 | 618,310 | 587,670 | 554,388 | 629,648 | 614,075 | 584,953 | 534,290 | 614,968 | 610,787 | 577,207 | 559,934 | 632,691 | 615,980 | 579,621 | 535,657 | 618,672 | 597,422 | 567,122 | 541,729 | 625,101 | 619,195 | 365,916 | 374,380 | 340,516 | 333,572 | 349,259 | 361,599 | 344,560 | 329,331 |
Kosten van de omzet
| 485,226 | 452,272 | 504,946 | 494,183 | 474,669 | 435,170 | 486,834 | 472,443 | 454,887 | 392,498 | 485,041 | 474,349 | 468,553 | 559,091 | 632,534 | 616,415 | 599,194 | 578,612 | 637,946 | 643,975 | 617,189 | 566,080 | 644,800 | 628,402 | 599,176 | 550,619 | 619,007 | 597,638 | 570,426 | 521,322 | 598,248 | 573,879 | 546,936 | 513,709 | 585,253 | 570,325 | 544,979 | 493,890 | 571,820 | 568,005 | 538,745 | 519,707 | 588,730 | 573,218 | 540,217 | 492,551 | 570,301 | 549,507 | 523,822 | 494,562 | 573,925 | 567,673 | 336,578 | 343,548 | 310,854 | 306,818 | 317,422 | 331,257 | 314,292 | 302,492 |
Brutowinst
| 36,867 | 36,694 | 40,287 | 37,812 | 35,518 | 35,963 | 40,210 | 36,890 | 34,383 | 33,430 | 35,817 | 33,646 | 32,267 | 41,526 | 44,625 | 43,108 | 41,132 | 40,777 | 46,083 | 45,885 | 44,231 | 43,562 | 47,684 | 46,747 | 43,865 | 43,075 | 46,430 | 44,405 | 41,827 | 41,003 | 44,921 | 44,431 | 40,734 | 40,679 | 44,395 | 43,750 | 39,974 | 40,400 | 43,148 | 42,782 | 38,462 | 40,227 | 43,961 | 42,762 | 39,404 | 43,106 | 48,371 | 47,915 | 43,300 | 47,167 | 51,176 | 51,522 | 29,338 | 30,832 | 29,662 | 26,754 | 31,837 | 30,342 | 30,268 | 26,839 |
Brutowinstmarge
| 0.071 | 0.075 | 0.074 | 0.071 | 0.07 | 0.076 | 0.076 | 0.072 | 0.07 | 0.078 | 0.069 | 0.066 | 0.064 | 0.069 | 0.066 | 0.065 | 0.064 | 0.066 | 0.067 | 0.067 | 0.067 | 0.071 | 0.069 | 0.069 | 0.068 | 0.073 | 0.07 | 0.069 | 0.068 | 0.073 | 0.07 | 0.072 | 0.069 | 0.073 | 0.071 | 0.071 | 0.068 | 0.076 | 0.07 | 0.07 | 0.067 | 0.072 | 0.069 | 0.069 | 0.068 | 0.08 | 0.078 | 0.08 | 0.076 | 0.087 | 0.082 | 0.083 | 0.08 | 0.082 | 0.087 | 0.08 | 0.091 | 0.084 | 0.088 | 0.081 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 50 | 0 | 0 | 0 | -27,652 | 0 | 0 | 0 | -27,172 | 0 | 0 | 0 | -45,203 | 0 | 0 | 0 | -48,888 | 0 | 0 | 0 | -48,470 | 0 | 0 | 0 | -45,054 | 0 | 0 | 0 | -43,821 | 0 | 0 | 0 | -43,202 | 0 | 0 | 0 | -41,392 | 0 | 0 | 0 | -39,189 | 0 | 0 | 0 | -47,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 31,210 | 0 | 0 | 0 | 59,432 | 0 | 0 | 0 | 56,325 | 0 | 0 | 0 | 82,977 | 0 | 0 | 0 | 84,187 | 0 | 0 | 0 | 88,442 | 0 | 0 | 0 | 84,604 | 0 | 0 | 0 | 81,824 | 0 | 0 | 0 | 80,471 | 0 | 0 | 0 | 77,400 | 0 | 0 | 0 | 76,194 | 0 | 0 | 0 | 88,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31,169 | 31,260 | 29,863 | 29,987 | 29,673 | 31,780 | 31,019 | 30,869 | 30,343 | 29,153 | 29,397 | 28,956 | 28,617 | 37,774 | 38,835 | 39,218 | 38,942 | 35,299 | 41,281 | 42,751 | 42,266 | 39,972 | 41,819 | 42,649 | 40,675 | 39,550 | 40,205 | 40,237 | 39,041 | 38,003 | 38,122 | 39,673 | 37,456 | 37,269 | 38,165 | 38,965 | 37,509 | 36,008 | 38,140 | 38,426 | 36,954 | 37,005 | 38,412 | 38,578 | 36,674 | 40,492 | 42,010 | 42,271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -419 | 433 | 250 | 279 | 385 | 31,780 | 31,019 | 30,869 | 30,343 | 29,153 | 258 | 161 | 194 | 310 | 144 | 130 | 295 | 98 | 297 | 223 | 243 | 286 | 159 | 273 | 490 | 216 | 172 | 449 | 148 | 249 | 189 | 161 | 166 | 100 | 281 | 337 | 295 | 541 | 194 | 568 | 315 | 330 | 380 | 224 | 220 | 382 | 287 | 342 | 238 | 59 | 293 | 332 | 651 | 184 | 388 | 133 | 112 | 82 | 342 | 65 |
Bedrijfskosten
| 30,750 | 31,260 | 29,863 | 29,987 | 29,673 | 31,780 | 31,019 | 30,869 | 30,343 | 29,153 | 29,397 | 28,956 | 28,617 | 37,774 | 38,835 | 39,218 | 38,942 | 35,299 | 41,281 | 42,751 | 42,266 | 39,972 | 41,819 | 42,649 | 40,675 | 39,550 | 40,205 | 40,237 | 39,041 | 38,003 | 38,122 | 39,673 | 37,456 | 37,269 | 38,165 | 38,965 | 37,509 | 36,008 | 38,140 | 38,426 | 36,954 | 37,005 | 38,412 | 38,578 | 36,674 | 40,492 | 42,010 | 42,271 | 40,872 | 43,211 | 45,324 | 45,900 | 26,571 | 28,284 | 26,195 | 25,733 | 26,436 | 28,364 | 27,519 | 26,580 |
Bedrijfsresultaat
| 6,117 | 5,434 | 10,424 | 7,825 | 5,844 | 4,183 | 9,190 | 6,020 | 4,040 | 4,277 | 6,420 | 4,690 | 3,649 | 3,753 | 5,790 | 3,890 | 2,188 | 5,478 | 4,802 | 3,134 | 1,964 | 3,590 | 5,865 | 4,098 | 3,189 | 3,525 | 6,226 | 4,167 | 2,785 | 3,000 | 6,798 | 4,758 | 3,277 | 3,409 | 6,230 | 4,785 | 2,464 | 4,392 | 5,007 | 4,357 | 1,507 | 3,222 | 5,550 | 4,184 | 2,728 | 2,614 | 6,361 | 5,643 | 2,428 | 3,956 | 5,852 | 5,621 | 2,767 | 2,546 | 3,466 | 1,019 | 5,400 | 1,976 | 2,748 | 258 |
Bedrijfsresultaat ratio
| 0.012 | 0.011 | 0.019 | 0.015 | 0.011 | 0.009 | 0.017 | 0.012 | 0.008 | 0.01 | 0.012 | 0.009 | 0.007 | 0.006 | 0.009 | 0.006 | 0.003 | 0.009 | 0.007 | 0.005 | 0.003 | 0.006 | 0.008 | 0.006 | 0.005 | 0.006 | 0.009 | 0.006 | 0.005 | 0.005 | 0.011 | 0.008 | 0.006 | 0.006 | 0.01 | 0.008 | 0.004 | 0.008 | 0.008 | 0.007 | 0.003 | 0.006 | 0.009 | 0.007 | 0.005 | 0.005 | 0.01 | 0.009 | 0.004 | 0.007 | 0.009 | 0.009 | 0.008 | 0.007 | 0.01 | 0.003 | 0.015 | 0.005 | 0.008 | 0.001 |
Totaal overige inkomsten en kosten netto
| 547 | 444 | 1,228 | 383 | 757 | 0 | 614 | 240 | 686 | -136 | 669 | 103 | 500 | -1,541 | 389 | 91 | 2,101 | -743 | -253 | 719 | 1,900 | -55 | 276 | 47 | 409 | -2,048 | 219 | 892 | 394 | 51 | -863 | 1,022 | 262 | -1,338 | 345 | 1,159 | 1,668 | -1,102 | 499 | 458 | 636 | -704 | 318 | 17 | 961 | 1,080 | 1,212 | -457 | -239 | -1,234 | -299 | -250 | -371 | 125 | 139 | -226 | -1,286 | -1,704 | 3,410 | -3,058 |
Inkomen voor belasting
| 6,664 | 5,878 | 11,652 | 8,208 | 6,601 | 4,183 | 9,804 | 6,260 | 4,726 | 4,141 | 7,088 | 4,794 | 4,149 | 2,212 | 6,179 | 3,981 | 4,290 | 4,735 | 4,548 | 3,853 | 3,865 | 3,535 | 6,141 | 4,146 | 3,598 | 1,477 | 6,444 | 5,060 | 3,179 | 3,051 | 5,935 | 5,780 | 3,540 | 2,072 | 6,575 | 5,943 | 4,133 | 3,289 | 5,507 | 4,815 | 2,143 | 2,518 | 5,867 | 4,201 | 3,690 | 3,695 | 7,573 | 5,186 | 2,189 | 2,721 | 5,553 | 5,372 | 2,396 | 2,673 | 3,606 | 795 | 4,115 | 274 | 6,159 | -2,799 |
Inkomen voor belasting ratio
| 0.013 | 0.012 | 0.021 | 0.015 | 0.013 | 0.009 | 0.019 | 0.012 | 0.01 | 0.01 | 0.014 | 0.009 | 0.008 | 0.004 | 0.009 | 0.006 | 0.007 | 0.008 | 0.007 | 0.006 | 0.006 | 0.006 | 0.009 | 0.006 | 0.006 | 0.002 | 0.01 | 0.008 | 0.005 | 0.005 | 0.009 | 0.009 | 0.006 | 0.004 | 0.01 | 0.01 | 0.007 | 0.006 | 0.009 | 0.008 | 0.004 | 0.004 | 0.009 | 0.007 | 0.006 | 0.007 | 0.012 | 0.009 | 0.004 | 0.005 | 0.009 | 0.009 | 0.007 | 0.007 | 0.011 | 0.002 | 0.012 | 0.001 | 0.018 | -0.008 |
Belastingkosten
| 2,251 | 1,694 | 3,393 | 2,601 | 2,037 | 1,182 | 3,122 | 2,070 | 1,448 | 1,394 | 2,147 | 1,562 | 1,103 | 956 | 1,892 | 1,374 | 1,336 | 1,498 | 1,600 | 1,250 | 1,233 | 1,203 | 1,954 | 1,257 | 1,017 | 566 | 2,119 | 1,643 | 1,031 | 952 | 1,871 | 1,863 | 1,208 | 714 | 2,198 | 1,918 | 1,471 | 1,917 | 1,768 | 1,480 | 837 | 1,627 | 1,921 | 1,657 | 1,383 | 1,484 | 2,830 | 2,117 | 915 | 1,590 | -1,256 | 2,375 | 1,003 | 972 | 1,362 | -651 | 1,484 | -94 | 2,460 | -924 |
Nettowinst
| 4,411 | 4,171 | 8,252 | 5,601 | 4,558 | 2,994 | 6,678 | 4,183 | 3,271 | 2,749 | 4,933 | 3,229 | 3,038 | 1,251 | 4,278 | 2,601 | 2,947 | 3,241 | 2,940 | 2,600 | 2,627 | 2,325 | 4,180 | 2,883 | 2,575 | 920 | 4,321 | 3,413 | 2,145 | 2,091 | 4,060 | 3,914 | 2,326 | 1,352 | 4,366 | 4,009 | 2,765 | 1,362 | 3,734 | 3,320 | 1,336 | 908 | 3,919 | 2,527 | 2,303 | 2,242 | 4,710 | 3,094 | 1,426 | 1,132 | 6,793 | 2,965 | 1,392 | 1,694 | 2,238 | 1,449 | 2,584 | 346 | 3,684 | -1,872 |
Nettowinstmarge
| 0.008 | 0.009 | 0.015 | 0.011 | 0.009 | 0.006 | 0.013 | 0.008 | 0.007 | 0.006 | 0.009 | 0.006 | 0.006 | 0.002 | 0.006 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.004 | 0.004 | 0.002 | 0.006 | 0.005 | 0.004 | 0.004 | 0.006 | 0.006 | 0.004 | 0.002 | 0.007 | 0.007 | 0.005 | 0.003 | 0.006 | 0.005 | 0.002 | 0.002 | 0.006 | 0.004 | 0.004 | 0.004 | 0.008 | 0.005 | 0.003 | 0.002 | 0.011 | 0.005 | 0.004 | 0.005 | 0.007 | 0.004 | 0.007 | 0.001 | 0.011 | -0.006 |
WPA (Winst Per Aandeel)
| 101.55 | 96.02 | 189.97 | 128.94 | 104.93 | 68.93 | 153.74 | 96.2 | 75.13 | 48.11 | 86.48 | 56.51 | 53.19 | 21.89 | 74.87 | 45.52 | 51.58 | 56.72 | 51.46 | 45.5 | 45.99 | 40.69 | 73.16 | 50.46 | 45.07 | 16.1 | 75.62 | 59.73 | 37.55 | 36.6 | 71.06 | 68.5 | 40.71 | 23.66 | 76.41 | 70.16 | 48.4 | 23.84 | 65.35 | 58.1 | 23.38 | 15.89 | 68.59 | 44.22 | 40.31 | 39.24 | 82.43 | 54.15 | 24.96 | 19.81 | 118.88 | 68.99 | 32.39 | 39.42 | 52.07 | 33.71 | 60.12 | 8.05 | 85.68 | -43.55 |
Verwaterde WPA
| 101.55 | 96.02 | 189.97 | 128.94 | 104.93 | 68.93 | 153.74 | 96.08 | 75.13 | 48.11 | 86.48 | 56.51 | 53.19 | 21.89 | 74.87 | 45.52 | 51.58 | 56.72 | 51.46 | 45.5 | 45.99 | 40.69 | 73.16 | 50.46 | 45.07 | 16.1 | 75.62 | 59.73 | 37.55 | 36.6 | 71.06 | 68.5 | 40.71 | 23.66 | 76.41 | 70.16 | 48.4 | 23.84 | 65.35 | 58.1 | 23.38 | 15.89 | 68.59 | 44.22 | 40.31 | 39.24 | 82.43 | 54.15 | 24.96 | 19.81 | 118.88 | 68.99 | 32.39 | 39.42 | 52.07 | 33.71 | 60.12 | 8.05 | 85.68 | -43.55 |
EBITDA
| 8,868 | 8,717 | 13,610 | 8,122 | 6,608 | 4,558 | 9,841 | 6,370 | 4,788 | 4,556 | 6,979 | 4,836 | 4,191 | 4,126 | 6,223 | 4,040 | 2,792 | 5,637 | 5,348 | 3,377 | 2,488 | 3,934 | 6,254 | 4,389 | 3,934 | 3,761 | 6,604 | 4,636 | 3,214 | 3,270 | 7,189 | 4,955 | 3,688 | 3,541 | 6,721 | 5,178 | 3,109 | 4,969 | 5,453 | 4,973 | 2,166 | 3,598 | 6,177 | 4,453 | 3,289 | 3,011 | 6,894 | 6,031 | 3,057 | 4,555 | 6,185 | 6,001 | 3,460 | 4,138 | 5,148 | 2,368 | 6,985 | 3,479 | 4,449 | 1,650 |
EBITDA ratio
| 0.017 | 0.018 | 0.025 | 0.015 | 0.013 | 0.01 | 0.019 | 0.013 | 0.01 | 0.011 | 0.013 | 0.01 | 0.008 | 0.007 | 0.009 | 0.006 | 0.004 | 0.009 | 0.008 | 0.005 | 0.004 | 0.006 | 0.009 | 0.007 | 0.006 | 0.006 | 0.01 | 0.007 | 0.005 | 0.006 | 0.011 | 0.008 | 0.006 | 0.006 | 0.011 | 0.008 | 0.005 | 0.009 | 0.009 | 0.008 | 0.004 | 0.006 | 0.01 | 0.007 | 0.006 | 0.006 | 0.011 | 0.01 | 0.005 | 0.008 | 0.01 | 0.01 | 0.009 | 0.011 | 0.015 | 0.007 | 0.02 | 0.01 | 0.013 | 0.005 |