Mitsubishi Shokuhin Co., Ltd.
TSE:7451.T
4795 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 832 | 443 | 205 | 438 | 295 | 351 | 2,492 | 1,575 | 327 | 402 | 521 | 2,551 | 4,385 | 2,167 | 2,598 | 33,184 | 46,205 | 39,657 |
Kortetermijnbeleggingen
| 0 | -2,619 | 0 | -2,641 | -1,752 | -1,933 | -1,918 | -1,589 | -1,515 | 3,500 | 5,000 | 42,000 | 23,500 | 39,600 | 33,400 | -1,145 | -407 | -2,835 |
Liquide middelen en kortetermijnbeleggingen
| 832 | 443 | 205 | 438 | 295 | 351 | 2,492 | 1,575 | 327 | 3,902 | 5,521 | 44,551 | 27,885 | 41,767 | 35,998 | 33,184 | 46,205 | 39,657 |
Nettovorderingen
| 555,029 | 462,232 | 433,910 | 457,563 | 457,497 | 490,269 | 485,276 | 439,328 | 423,137 | 395,492 | 400,904 | 383,124 | 377,637 | 236,227 | 238,492 | 248,499 | 246,249 | 230,692 |
Voorraad
| 72,260 | 76,895 | 69,578 | 67,239 | 65,351 | 69,475 | 67,217 | 55,743 | 53,761 | 54,128 | 55,300 | 52,300 | 48,625 | 42,023 | 42,230 | 44,669 | 46,852 | 43,093 |
Overige vlottende activa
| 14,189 | 14,269 | 11,149 | 7,156 | 8,736 | 7,124 | 5,480 | 2,366 | 2,496 | 3,284 | 2,759 | 1,155 | 2,560 | 1,599 | 1,763 | 1,068 | 1,857 | 2,682 |
Totaal vlottende activa
| 642,310 | 553,839 | 514,842 | 532,396 | 531,879 | 567,219 | 560,465 | 499,012 | 479,721 | 456,806 | 464,484 | 481,130 | 456,707 | 321,616 | 318,483 | 327,420 | 341,163 | 316,124 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 80,309 | 83,069 | 79,474 | 78,180 | 78,887 | 76,085 | 67,996 | 62,011 | 62,290 | 67,904 | 71,089 | 74,705 | 79,292 | 64,425 | 66,398 | 68,977 | 67,875 | 68,338 |
Goodwill
| 1,773 | 2,150 | 1,425 | 1,787 | 1,937 | 2,235 | 2,537 | 2,838 | 3,140 | 3,442 | 3,725 | 4,043 | 4,292 | 5,267 | 5,907 | 7,176 | 7,292 | 52 |
Immateriële activa
| 14,860 | 15,756 | 17,164 | 17,487 | 16,913 | 16,343 | 14,617 | 15,286 | 11,539 | 5,316 | 2,459 | 2,631 | 2,956 | 2,161 | 2,288 | 2,093 | 2,058 | 3,008 |
Goodwill en immateriële activa
| 16,633 | 17,906 | 18,589 | 19,274 | 18,850 | 18,578 | 17,154 | 18,124 | 14,679 | 8,758 | 6,184 | 6,674 | 7,248 | 7,428 | 8,195 | 9,269 | 9,350 | 3,060 |
Langetermijnbeleggingen
| 33,951 | 31,134 | 28,892 | 34,093 | 27,141 | 27,743 | 28,156 | 24,989 | 25,969 | 22,694 | 16,852 | -19,326 | -1,713 | -24,674 | -17,083 | 19,878 | 21,343 | 30,693 |
Belastingvorderingen
| 619 | 2,366 | 1,768 | 203 | 2,494 | 2,937 | 1,584 | 1,417 | 1,443 | 877 | 3,718 | 3,479 | 5,488 | 3,765 | 3,048 | 1,958 | 581 | 1,890 |
Overige niet-vlottende activa
| 20,428 | 19,186 | 21,611 | 20,133 | 21,666 | 18,375 | 17,960 | 14,975 | 15,289 | 20,149 | 20,664 | 60,280 | 42,361 | 53,731 | 47,385 | 13,743 | 12,850 | 9,627 |
Totaal niet-vlottende activa
| 151,940 | 153,661 | 150,334 | 151,883 | 149,038 | 143,718 | 132,850 | 121,516 | 119,670 | 120,382 | 118,507 | 125,812 | 132,676 | 104,675 | 107,943 | 113,825 | 111,999 | 113,608 |
Totaal activa
| 794,250 | 707,503 | 665,177 | 684,280 | 680,919 | 710,940 | 693,319 | 620,531 | 599,394 | 577,191 | 582,992 | 606,945 | 589,384 | 426,291 | 426,426 | 441,245 | 453,162 | 429,732 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 483,161 | 421,898 | 402,495 | 395,778 | 406,772 | 450,317 | 444,028 | 383,718 | 371,099 | 360,504 | 377,577 | 406,796 | 407,813 | 301,795 | 310,985 | 326,439 | 328,872 | 300,835 |
Kortlopende schulden
| 849 | 871 | 1,248 | 1,271 | 1,320 | 1,321 | 1,401 | 1,566 | 1,643 | 1,822 | 1,814 | 1,789 | 1,446 | 560 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6,249 | 5,176 | 4,219 | 3,256 | 2,643 | 2,711 | 3,699 | 2,818 | 4,769 | 1,852 | 1,886 | 6,156 | 1,364 | 2,417 | 1,600 | 1,681 | 1,198 | 2,856 |
Uitgestelde opbrengsten
| 6,249 | 44,592 | 0 | 6,082 | 5,764 | 2,711 | 5,974 | 5,186 | 7,546 | 4,162 | 4,458 | 8,433 | 3,495 | 2,510 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 69,608 | 26,069 | 62,786 | 55,739 | 56,448 | 58,531 | 52,755 | 52,498 | 51,005 | 50,096 | 49,620 | 47,195 | 45,216 | 32,584 | 31,689 | 29,789 | 26,320 | 32,352 |
Totaal kortlopende verplichtingen
| 559,867 | 493,430 | 466,529 | 458,870 | 470,304 | 512,880 | 504,158 | 442,968 | 431,293 | 416,584 | 433,469 | 464,213 | 457,970 | 337,449 | 342,674 | 356,228 | 355,192 | 333,187 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 4,419 | 4,553 | 4,876 | 5,324 | 5,909 | 2,673 | 3,008 | 3,772 | 4,064 | 4,764 | 4,212 | 4,625 | 4,206 | 1,958 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 22,474 | 0 | 19,075 | -4,952 | 16,150 | 15,614 | 13,923 | 13,638 | 14,515 | 16,626 | 15,642 | 15,349 | 10,831 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 64 | 118 | 148 | 173 | 4,952 | 151 | 439 | 392 | 364 | 342 | 386 | 248 | 181 | 213 | 313 | 1,364 | 1,418 | 4,391 |
Overige niet-vlottende verplichtingen
| 26,027 | 4,313 | 23,334 | 3,834 | 20,681 | 2,981 | 2,411 | 1,751 | 1,892 | 1,966 | 2,173 | 2,386 | 2,550 | 200 | 11,375 | 11,299 | 11,153 | 25,230 |
Totaal niet-vlottende verplichtingen
| 30,510 | 31,458 | 28,358 | 28,406 | 26,590 | 21,955 | 21,472 | 19,838 | 19,958 | 21,587 | 23,397 | 22,901 | 22,286 | 13,202 | 11,688 | 12,663 | 12,571 | 29,621 |
Totaal passiva
| 590,377 | 524,888 | 494,887 | 487,276 | 496,894 | 534,835 | 525,630 | 462,806 | 451,251 | 438,171 | 456,866 | 487,114 | 480,256 | 350,651 | 354,362 | 368,891 | 367,763 | 362,808 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 |
Ingehouden winsten
| 170,062 | 153,792 | 140,584 | 144,128 | 135,907 | 127,356 | 118,249 | 110,149 | 100,844 | 90,752 | 81,190 | 73,989 | 65,087 | 47,497 | 43,701 | 41,124 | 39,835 | 40,530 |
Overige gereserveerde algehele resultaten
| 13,365 | 8,393 | 8,823 | 11,290 | 6,556 | 7,199 | 7,915 | 6,053 | 5,795 | 5,976 | 2,428 | 3,354 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,779 | 9,778 | 10,118 | 30,828 | 30,826 | 30,826 | 30,827 | 30,829 | 30,831 | 30,693 | 30,694 | 30,695 | 31,712 | 16,170 | 16,429 | 18,522 | 23,026 | 15,764 |
Totaal eigen vermogen van aandeelhouders
| 203,836 | 182,593 | 170,155 | 196,876 | 183,919 | 176,011 | 167,621 | 157,661 | 148,100 | 138,051 | 124,942 | 118,668 | 107,429 | 74,297 | 70,760 | 70,276 | 73,491 | 66,924 |
Totaal eigen vermogen
| 203,869 | 182,615 | 170,290 | 197,004 | 184,025 | 176,105 | 167,689 | 157,725 | 148,143 | 139,020 | 126,126 | 119,831 | 109,128 | 75,640 | 72,064 | 72,354 | 85,399 | 66,924 |
Totaal passiva en aandeelhoudersvermogen
| 794,250 | 707,503 | 665,177 | 684,280 | 680,919 | 710,940 | 693,319 | 620,531 | 599,394 | 577,191 | 582,992 | 606,945 | 589,384 | 426,291 | 426,426 | 441,245 | 453,162 | 429,732 |