Mitsubishi Shokuhin Co., Ltd.

TSE:7451.T

4795 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 452832112,39737631844358382528520562966536,3524384432982352954363294373513483562962,4921,8881,5097361,5751,5743103093273584322,1104024681,9226445216427055992,5512,6043,8204,1074,3851,2942,0361,3581,5371,6261,4102,1671,6152,7061,734
Kortetermijnbeleggingen 00000-2,6190000000-2,641-22,620-23,511-24,814-1,752-25,322-25,194-24,917-1,933-22,972-22,491-22,485-1,918-20,090-20,545-19,971-1,589-17,858-18,108-17,833-1,5156,0003,4003,5003,5004,7003,5004,2005,0007,0007,2006,40042,00029,50051,80034,00023,50042,70016,0006,80040,00031,40027,40039,60030,60024,10017,900
Liquide middelen en kortetermijnbeleggingen 452832112,39737631844358382528520562966536,3524384432982352954363294373513483562962,4921,8881,5097361,5751,5743103093276,3583,8325,6103,9025,1685,4224,8445,5217,6427,9056,99944,55132,10455,62038,10727,88543,99418,0368,15841,53733,02628,81041,76732,21526,80619,634
Nettovorderingen 397,065555,029433,179511,303412,918462,232504,287407,322376,297433,910478,111379,416369,226457,563501,536412,091397,728457,497487,445410,608452,700490,269497,145470,910452,102485,276488,736465,639388,305439,328485,968389,377365,324423,137460,650369,356353,766395,492441,538350,818345,795400,904440,987333,233387,056383,124399,408335,225328,740377,637366,612304,857206,649170,293164,333170,805236,227164,686161,347166,458
Voorraad 74,82872,260101,06281,58879,39176,89597,02181,73272,89269,57889,15268,70764,22867,23992,68669,10770,03865,35195,64969,40772,15169,47596,13269,86069,94367,21788,84863,23060,00055,74378,08958,02155,24153,76182,46656,38955,23654,12876,26751,23054,20955,30076,66954,22054,85352,30075,49051,02053,14648,62568,81950,38235,40033,02429,96832,14942,02332,03029,91432,282
Overige vlottende activa 176,00814,18974,28872,07365,96314,26973,65067,91662,29411,14969,20363,59661,0077,15669,68463,50859,5368,73669,64564,60960,4947,12468,17664,11161,4685,48066,04961,46954,6162,36662,65857,63052,3992,49660,72756,73552,8633,28462,77860,02052,8982,75960,85256,38052,1531,15558,46354,72350,8372,56057,86452,64938,19240,96237,53140,5501,59934,76234,98237,305
Totaal vlottende activa 648,353642,310720,926665,340558,590553,839675,541557,795511,768514,842637,095512,384530,813532,396664,349545,004527,537531,879653,175544,953585,782567,219661,801605,237583,809560,465645,521591,847503,657499,012628,289505,338473,273479,721610,201486,312467,475456,806585,751467,490457,746464,484586,150451,738501,061481,130565,465496,588470,830456,707537,289425,924288,399285,816264,858272,314321,616263,693253,049255,679
Niet-vlottende activa:
Materiële vaste activa, netto 80,83280,30981,20782,26483,37183,06981,56082,48282,96879,47481,12578,98079,46878,18077,80277,39778,17778,88775,70277,69674,21976,08573,53269,65367,77867,99665,12564,99063,32362,01161,46261,19760,93562,29063,78164,50866,32667,90470,07470,44171,09471,08972,00273,15073,96074,70575,72876,92778,50779,29280,76780,90561,11162,71063,26863,65664,42565,82366,90967,281
Goodwill 1,6791,7731,8671,9622,0562,1502,2912,4112,5111,4251,5061,6211,7041,7871,8691,7881,8621,9372,0112,0862,1602,2352,3102,3862,4612,5372,6122,6872,7632,8382,9142,9893,0653,1403,2153,2913,3663,4423,5023,5763,6513,7253,8003,8823,9624,0434,1084,1384,1814,2924,3984,5034,6094,9035,0445,1565,2675,4325,5895,747
Immateriële activa 14,27214,86014,61815,30315,76215,75615,82216,31916,77217,16417,46317,49317,62617,48717,24316,66916,73916,91316,52716,65716,16116,34315,96615,43914,96114,61716,56116,08015,43415,28614,36712,60012,13111,53910,1728,7646,3705,3163,7853,3952,4342,4592,4062,4872,6222,6312,7082,8182,9662,9563,2582,9921,9912,1302,0802,0952,1612,1822,2562,312
Goodwill en immateriële activa 15,95116,63316,48517,26517,81817,90618,11318,73019,28318,58918,96919,11419,33019,27419,11218,45718,60118,85018,53818,74318,32118,57818,27617,82517,42217,15419,17318,76718,19718,12417,28115,58915,19614,67913,38712,0559,7368,7587,2876,9716,0856,1846,2066,3696,5846,6746,8166,9567,1477,2487,6567,4956,6007,0337,1247,2517,4287,6147,8458,059
Langetermijnbeleggingen 33,86933,95130,45832,89231,38631,13429,01028,44827,00528,89229,04031,57230,66634,09354,32854,49852,45827,14150,89048,76248,03727,74348,62552,87951,57128,15646,63444,78244,93224,98941,57040,30741,37125,96920,17122,15722,41722,69421,07421,05720,00816,85216,76215,64115,888-19,326-7,209-30,476-12,293-1,713-22,1724,4758,223-25,215-16,267-11,357-24,674-14,694-8,042-3,596
Belastingvorderingen 14,2746192-32,892-31,3862,366-29,010-28,448-27,0051,768-29,040-31,572-30,666203-54,328-54,498-52,4582,494-50,890-48,762-48,0372,937-48,625-52,879-51,5711,584-46,634-44,782-44,9321,417-41,570-40,307-41,3711,4436,0003,4003,5008774,7003,5004,2003,7187,0007,2006,4003,47929,50051,80034,0005,48842,70016,0006,80040,00031,40027,4003,76530,60024,10017,900
Overige niet-vlottende activa 6,16120,42820,07453,33451,73719,18650,71652,23551,08921,61151,22754,20153,69020,13354,32854,49752,45921,66650,88948,76248,03818,37548,62452,87951,57017,96046,63444,78244,93214,97541,57140,30741,37115,28917,68117,96217,52720,14917,67118,08318,42220,66419,99321,41821,76260,28022,69322,88522,97942,36123,92224,84518,62217,42117,47616,94853,73117,45517,54416,997
Totaal niet-vlottende activa 151,087151,940148,226152,863152,926153,661150,389153,447153,340150,334151,321152,295152,488151,883151,242150,351149,237149,038145,129145,201140,578143,718140,432140,357136,770132,850130,932128,539126,452121,516120,314117,093117,502119,670121,020120,082119,506120,382120,806120,052119,809118,507121,963123,778124,594125,812127,528128,092130,340132,676132,873133,720101,356101,949103,001103,898104,675106,798108,356106,641
Totaal activa 799,440794,250869,152818,205711,518707,503825,932711,244665,108665,177788,418664,680683,302684,280815,592695,357676,775680,919798,307690,156726,361710,940802,235745,596720,581693,319776,455720,387630,111620,531748,603622,432590,777599,394731,223606,396586,982577,191706,558587,544577,557582,992708,114575,518625,657606,945692,995624,682601,170589,384670,162559,644389,755387,765367,859376,212426,291370,491361,405362,320
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 500,403483,161571,677525,236433,300421,898551,402443,634409,949402,495529,641410,222401,915395,778529,987414,494405,645406,772532,409427,924473,911450,317545,457489,072474,138444,028531,306479,532399,449383,718515,550397,805375,109371,099506,396385,910377,888360,504495,241379,759379,186377,577506,344377,352435,407406,796501,100439,893425,774407,813491,463388,012263,658265,970248,614257,834301,795258,223249,570252,907
Kortlopende schulden 08490008710001,2480001,2710001,3200001,3210001,4010001,5660001,6430001,8220001,8140001,7890001,446000000560000
Belastingschulden 06,2490005,1760004,2190003,2560002,6430002,7110003,6990002,8180004,7690001,8520001,8860006,1560001,3640000002,417000
Uitgestelde opbrengsten 06,24900044,59200000006,0820005,7640005,0430005,9740005,1860007,5460004,1620004,4580008,4330003,4950000002,510000
Overige kortlopende verplichtingen 61,33269,60869,46668,74559,70626,06964,88162,83655,52062,78662,35360,41455,33855,73961,94661,32656,13456,44861,32461,58154,95656,19960,40360,14653,52852,75556,85056,78149,84652,49857,55552,72547,88951,00556,89555,94846,89250,09654,08954,46248,53149,62052,12051,82246,82447,19553,52850,84844,35645,21649,25248,55927,37027,95226,34527,60432,58425,57125,93226,507
Totaal kortlopende verplichtingen 561,735559,867641,143593,981493,006493,430616,283506,470465,469466,529591,994470,636457,253458,870591,933475,820461,779470,304593,733489,505528,867512,880605,860549,218527,666504,158588,156536,313449,295442,968573,105450,530422,998431,293563,291441,858424,780416,584549,330434,221427,717433,469558,464429,174482,231464,213554,628490,741470,130457,970540,715436,571291,028293,922274,959285,438337,449283,794275,502279,414
Langlopende verplichtingen:
Langetermijnschulden 04,4190004,5530004,8760005,3240005,9090002,6730003,0080003,7720004,0640004,7640004,2120004,6250004,2060000001,958000
Uitgestelde opbrengsten niet-vlottend 0000022,474000000019,075000000016,15000015,61400013,92300013,63800014,51500016,62600015,64200015,34900000010,831000
Uitgestelde belastingverplichtingen niet-vlottend 0640001180001480001730000000151000439000392000364000342000386000248000181000000213000
Overige niet-vlottende verplichtingen 32,22326,02731,40231,29031,7154,31329,60329,32429,09423,33428,68927,99028,5753,83428,41127,57827,88320,68123,59222,10321,9472,98122,58222,03822,3442,41121,42921,33121,1871,75119,81220,01319,5251,89220,01320,13521,0311,96620,83020,25920,3412,17322,63422,62622,6672,38622,62722,52722,4002,55022,25321,90416,65414,37914,41313,88320013,20612,82012,606
Totaal niet-vlottende verplichtingen 32,22330,51031,40231,29031,71531,45829,60329,32429,09428,35828,68927,99028,57528,40628,41127,57827,88326,59023,59222,10321,94721,95522,58222,03822,34421,47221,42921,33121,18719,83819,81220,01319,52519,95820,01320,13521,03121,58720,83020,25920,34123,39722,63422,62622,66722,90122,62722,52722,40022,28622,25321,90416,65414,37914,41313,88313,20213,20612,82012,606
Totaal passiva 593,958590,377672,545625,271524,721524,888645,886535,794494,563494,887620,683498,626485,828487,276620,344503,398489,662496,894617,325511,608550,814534,835628,442571,256550,010525,630609,585557,644470,482462,806592,917470,543442,523451,251583,304461,993445,811438,171570,160454,480448,058456,866581,098451,800504,898487,114577,255513,268492,530480,256562,968458,475307,682308,301289,372299,321350,651297,000288,322292,020
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 10,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,63010,630
Ingehouden winsten 170,990170,062165,891161,122155,521153,792150,798146,079141,897140,584137,835134,426145,738144,128142,877140,027137,426135,907132,666131,155128,555127,356125,030122,279119,395118,249117,328114,279110,866110,149108,058105,427101,513100,84499,49296,32692,31790,75289,39086,85683,53681,19080,28277,56275,03573,98971,74768,18065,08565,08763,95558,01953,94551,41950,36848,13047,49744,91345,03941,355
Overige gereserveerde algehele resultaten 13,00913,36510,28211,39010,8588,3938,8248,8307,7778,8239,01510,75010,15241,45710,79210,3638,1236,5576,7505,8345,4377,1987,22010,5239,6437,9138,0106,9367,2406,0536,1134,9525,2315,7956,9296,4926,6695,9764,5133,7313,4892,4284,2133,6583,2453,35400000000000000
Overige totale aandeelhoudersvermogen 10,0789,7799,7809,7789,7809,7789,7799,78110,11810,11810,11810,11930,82966130,82630,82630,82630,82530,82730,82730,82730,82730,82630,82930,82830,82930,82830,82830,82730,82930,82930,82930,83130,83130,83130,68730,68930,69330,69430,69430,69430,69430,69430,69430,69530,69532,18231,51131,67031,71230,90730,83416,28916,10916,16616,80116,17016,65016,12817,031
Totaal eigen vermogen van aandeelhouders 204,707203,836196,583192,920186,789182,593180,031175,320170,422170,155167,598165,925197,349196,876195,125191,846187,005183,919180,873178,446175,449176,011173,706174,261170,496167,621166,796162,673159,563157,661155,630151,838148,205148,100147,882144,135140,305138,051135,227131,911128,349124,942125,819122,544119,605118,668114,559110,321107,385107,429105,49299,48380,86478,15877,16475,56174,29772,19371,79769,016
Totaal eigen vermogen 205,482203,869196,604192,934186,797182,615180,046175,450170,545170,290167,735166,054197,474197,004195,248191,959187,113184,025180,982178,548175,547176,105173,793174,340170,571167,689166,870162,743159,629157,725155,686151,889148,254148,143147,919144,403141,171139,020136,398133,064129,499126,126127,016123,718120,759119,831115,740111,414108,640109,128107,194101,16982,07379,46478,48776,89175,64073,49173,08370,300
Totaal passiva en aandeelhoudersvermogen 799,440794,250869,149818,205711,518707,503825,932711,244665,108665,177788,418664,680683,302684,280815,592695,357676,775680,919798,307690,156726,361710,940802,235745,596720,581693,319776,455720,387630,111620,531748,603622,432590,777599,394731,223606,396586,982577,191706,558587,544577,557582,992708,114575,518625,657606,945692,995624,682601,170589,384670,162559,644389,755387,765367,859376,212426,291370,491361,405362,320