Mitsubishi Shokuhin Co., Ltd.
TSE:7451.T
4795 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 452 | 832 | 112,397 | 376 | 318 | 443 | 583 | 825 | 285 | 205 | 629 | 665 | 36,352 | 438 | 443 | 298 | 235 | 295 | 436 | 329 | 437 | 351 | 348 | 356 | 296 | 2,492 | 1,888 | 1,509 | 736 | 1,575 | 1,574 | 310 | 309 | 327 | 358 | 432 | 2,110 | 402 | 468 | 1,922 | 644 | 521 | 642 | 705 | 599 | 2,551 | 2,604 | 3,820 | 4,107 | 4,385 | 1,294 | 2,036 | 1,358 | 1,537 | 1,626 | 1,410 | 2,167 | 1,615 | 2,706 | 1,734 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -2,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,641 | -22,620 | -23,511 | -24,814 | -1,752 | -25,322 | -25,194 | -24,917 | -1,933 | -22,972 | -22,491 | -22,485 | -1,918 | -20,090 | -20,545 | -19,971 | -1,589 | -17,858 | -18,108 | -17,833 | -1,515 | 6,000 | 3,400 | 3,500 | 3,500 | 4,700 | 3,500 | 4,200 | 5,000 | 7,000 | 7,200 | 6,400 | 42,000 | 29,500 | 51,800 | 34,000 | 23,500 | 42,700 | 16,000 | 6,800 | 40,000 | 31,400 | 27,400 | 39,600 | 30,600 | 24,100 | 17,900 |
Liquide middelen en kortetermijnbeleggingen
| 452 | 832 | 112,397 | 376 | 318 | 443 | 583 | 825 | 285 | 205 | 629 | 665 | 36,352 | 438 | 443 | 298 | 235 | 295 | 436 | 329 | 437 | 351 | 348 | 356 | 296 | 2,492 | 1,888 | 1,509 | 736 | 1,575 | 1,574 | 310 | 309 | 327 | 6,358 | 3,832 | 5,610 | 3,902 | 5,168 | 5,422 | 4,844 | 5,521 | 7,642 | 7,905 | 6,999 | 44,551 | 32,104 | 55,620 | 38,107 | 27,885 | 43,994 | 18,036 | 8,158 | 41,537 | 33,026 | 28,810 | 41,767 | 32,215 | 26,806 | 19,634 |
Nettovorderingen
| 397,065 | 555,029 | 433,179 | 511,303 | 412,918 | 462,232 | 504,287 | 407,322 | 376,297 | 433,910 | 478,111 | 379,416 | 369,226 | 457,563 | 501,536 | 412,091 | 397,728 | 457,497 | 487,445 | 410,608 | 452,700 | 490,269 | 497,145 | 470,910 | 452,102 | 485,276 | 488,736 | 465,639 | 388,305 | 439,328 | 485,968 | 389,377 | 365,324 | 423,137 | 460,650 | 369,356 | 353,766 | 395,492 | 441,538 | 350,818 | 345,795 | 400,904 | 440,987 | 333,233 | 387,056 | 383,124 | 399,408 | 335,225 | 328,740 | 377,637 | 366,612 | 304,857 | 206,649 | 170,293 | 164,333 | 170,805 | 236,227 | 164,686 | 161,347 | 166,458 |
Voorraad
| 74,828 | 72,260 | 101,062 | 81,588 | 79,391 | 76,895 | 97,021 | 81,732 | 72,892 | 69,578 | 89,152 | 68,707 | 64,228 | 67,239 | 92,686 | 69,107 | 70,038 | 65,351 | 95,649 | 69,407 | 72,151 | 69,475 | 96,132 | 69,860 | 69,943 | 67,217 | 88,848 | 63,230 | 60,000 | 55,743 | 78,089 | 58,021 | 55,241 | 53,761 | 82,466 | 56,389 | 55,236 | 54,128 | 76,267 | 51,230 | 54,209 | 55,300 | 76,669 | 54,220 | 54,853 | 52,300 | 75,490 | 51,020 | 53,146 | 48,625 | 68,819 | 50,382 | 35,400 | 33,024 | 29,968 | 32,149 | 42,023 | 32,030 | 29,914 | 32,282 |
Overige vlottende activa
| 176,008 | 14,189 | 74,288 | 72,073 | 65,963 | 14,269 | 73,650 | 67,916 | 62,294 | 11,149 | 69,203 | 63,596 | 61,007 | 7,156 | 69,684 | 63,508 | 59,536 | 8,736 | 69,645 | 64,609 | 60,494 | 7,124 | 68,176 | 64,111 | 61,468 | 5,480 | 66,049 | 61,469 | 54,616 | 2,366 | 62,658 | 57,630 | 52,399 | 2,496 | 60,727 | 56,735 | 52,863 | 3,284 | 62,778 | 60,020 | 52,898 | 2,759 | 60,852 | 56,380 | 52,153 | 1,155 | 58,463 | 54,723 | 50,837 | 2,560 | 57,864 | 52,649 | 38,192 | 40,962 | 37,531 | 40,550 | 1,599 | 34,762 | 34,982 | 37,305 |
Totaal vlottende activa
| 648,353 | 642,310 | 720,926 | 665,340 | 558,590 | 553,839 | 675,541 | 557,795 | 511,768 | 514,842 | 637,095 | 512,384 | 530,813 | 532,396 | 664,349 | 545,004 | 527,537 | 531,879 | 653,175 | 544,953 | 585,782 | 567,219 | 661,801 | 605,237 | 583,809 | 560,465 | 645,521 | 591,847 | 503,657 | 499,012 | 628,289 | 505,338 | 473,273 | 479,721 | 610,201 | 486,312 | 467,475 | 456,806 | 585,751 | 467,490 | 457,746 | 464,484 | 586,150 | 451,738 | 501,061 | 481,130 | 565,465 | 496,588 | 470,830 | 456,707 | 537,289 | 425,924 | 288,399 | 285,816 | 264,858 | 272,314 | 321,616 | 263,693 | 253,049 | 255,679 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 80,832 | 80,309 | 81,207 | 82,264 | 83,371 | 83,069 | 81,560 | 82,482 | 82,968 | 79,474 | 81,125 | 78,980 | 79,468 | 78,180 | 77,802 | 77,397 | 78,177 | 78,887 | 75,702 | 77,696 | 74,219 | 76,085 | 73,532 | 69,653 | 67,778 | 67,996 | 65,125 | 64,990 | 63,323 | 62,011 | 61,462 | 61,197 | 60,935 | 62,290 | 63,781 | 64,508 | 66,326 | 67,904 | 70,074 | 70,441 | 71,094 | 71,089 | 72,002 | 73,150 | 73,960 | 74,705 | 75,728 | 76,927 | 78,507 | 79,292 | 80,767 | 80,905 | 61,111 | 62,710 | 63,268 | 63,656 | 64,425 | 65,823 | 66,909 | 67,281 |
Goodwill
| 1,679 | 1,773 | 1,867 | 1,962 | 2,056 | 2,150 | 2,291 | 2,411 | 2,511 | 1,425 | 1,506 | 1,621 | 1,704 | 1,787 | 1,869 | 1,788 | 1,862 | 1,937 | 2,011 | 2,086 | 2,160 | 2,235 | 2,310 | 2,386 | 2,461 | 2,537 | 2,612 | 2,687 | 2,763 | 2,838 | 2,914 | 2,989 | 3,065 | 3,140 | 3,215 | 3,291 | 3,366 | 3,442 | 3,502 | 3,576 | 3,651 | 3,725 | 3,800 | 3,882 | 3,962 | 4,043 | 4,108 | 4,138 | 4,181 | 4,292 | 4,398 | 4,503 | 4,609 | 4,903 | 5,044 | 5,156 | 5,267 | 5,432 | 5,589 | 5,747 |
Immateriële activa
| 14,272 | 14,860 | 14,618 | 15,303 | 15,762 | 15,756 | 15,822 | 16,319 | 16,772 | 17,164 | 17,463 | 17,493 | 17,626 | 17,487 | 17,243 | 16,669 | 16,739 | 16,913 | 16,527 | 16,657 | 16,161 | 16,343 | 15,966 | 15,439 | 14,961 | 14,617 | 16,561 | 16,080 | 15,434 | 15,286 | 14,367 | 12,600 | 12,131 | 11,539 | 10,172 | 8,764 | 6,370 | 5,316 | 3,785 | 3,395 | 2,434 | 2,459 | 2,406 | 2,487 | 2,622 | 2,631 | 2,708 | 2,818 | 2,966 | 2,956 | 3,258 | 2,992 | 1,991 | 2,130 | 2,080 | 2,095 | 2,161 | 2,182 | 2,256 | 2,312 |
Goodwill en immateriële activa
| 15,951 | 16,633 | 16,485 | 17,265 | 17,818 | 17,906 | 18,113 | 18,730 | 19,283 | 18,589 | 18,969 | 19,114 | 19,330 | 19,274 | 19,112 | 18,457 | 18,601 | 18,850 | 18,538 | 18,743 | 18,321 | 18,578 | 18,276 | 17,825 | 17,422 | 17,154 | 19,173 | 18,767 | 18,197 | 18,124 | 17,281 | 15,589 | 15,196 | 14,679 | 13,387 | 12,055 | 9,736 | 8,758 | 7,287 | 6,971 | 6,085 | 6,184 | 6,206 | 6,369 | 6,584 | 6,674 | 6,816 | 6,956 | 7,147 | 7,248 | 7,656 | 7,495 | 6,600 | 7,033 | 7,124 | 7,251 | 7,428 | 7,614 | 7,845 | 8,059 |
Langetermijnbeleggingen
| 33,869 | 33,951 | 30,458 | 32,892 | 31,386 | 31,134 | 29,010 | 28,448 | 27,005 | 28,892 | 29,040 | 31,572 | 30,666 | 34,093 | 54,328 | 54,498 | 52,458 | 27,141 | 50,890 | 48,762 | 48,037 | 27,743 | 48,625 | 52,879 | 51,571 | 28,156 | 46,634 | 44,782 | 44,932 | 24,989 | 41,570 | 40,307 | 41,371 | 25,969 | 20,171 | 22,157 | 22,417 | 22,694 | 21,074 | 21,057 | 20,008 | 16,852 | 16,762 | 15,641 | 15,888 | -19,326 | -7,209 | -30,476 | -12,293 | -1,713 | -22,172 | 4,475 | 8,223 | -25,215 | -16,267 | -11,357 | -24,674 | -14,694 | -8,042 | -3,596 |
Belastingvorderingen
| 14,274 | 619 | 2 | -32,892 | -31,386 | 2,366 | -29,010 | -28,448 | -27,005 | 1,768 | -29,040 | -31,572 | -30,666 | 203 | -54,328 | -54,498 | -52,458 | 2,494 | -50,890 | -48,762 | -48,037 | 2,937 | -48,625 | -52,879 | -51,571 | 1,584 | -46,634 | -44,782 | -44,932 | 1,417 | -41,570 | -40,307 | -41,371 | 1,443 | 6,000 | 3,400 | 3,500 | 877 | 4,700 | 3,500 | 4,200 | 3,718 | 7,000 | 7,200 | 6,400 | 3,479 | 29,500 | 51,800 | 34,000 | 5,488 | 42,700 | 16,000 | 6,800 | 40,000 | 31,400 | 27,400 | 3,765 | 30,600 | 24,100 | 17,900 |
Overige niet-vlottende activa
| 6,161 | 20,428 | 20,074 | 53,334 | 51,737 | 19,186 | 50,716 | 52,235 | 51,089 | 21,611 | 51,227 | 54,201 | 53,690 | 20,133 | 54,328 | 54,497 | 52,459 | 21,666 | 50,889 | 48,762 | 48,038 | 18,375 | 48,624 | 52,879 | 51,570 | 17,960 | 46,634 | 44,782 | 44,932 | 14,975 | 41,571 | 40,307 | 41,371 | 15,289 | 17,681 | 17,962 | 17,527 | 20,149 | 17,671 | 18,083 | 18,422 | 20,664 | 19,993 | 21,418 | 21,762 | 60,280 | 22,693 | 22,885 | 22,979 | 42,361 | 23,922 | 24,845 | 18,622 | 17,421 | 17,476 | 16,948 | 53,731 | 17,455 | 17,544 | 16,997 |
Totaal niet-vlottende activa
| 151,087 | 151,940 | 148,226 | 152,863 | 152,926 | 153,661 | 150,389 | 153,447 | 153,340 | 150,334 | 151,321 | 152,295 | 152,488 | 151,883 | 151,242 | 150,351 | 149,237 | 149,038 | 145,129 | 145,201 | 140,578 | 143,718 | 140,432 | 140,357 | 136,770 | 132,850 | 130,932 | 128,539 | 126,452 | 121,516 | 120,314 | 117,093 | 117,502 | 119,670 | 121,020 | 120,082 | 119,506 | 120,382 | 120,806 | 120,052 | 119,809 | 118,507 | 121,963 | 123,778 | 124,594 | 125,812 | 127,528 | 128,092 | 130,340 | 132,676 | 132,873 | 133,720 | 101,356 | 101,949 | 103,001 | 103,898 | 104,675 | 106,798 | 108,356 | 106,641 |
Totaal activa
| 799,440 | 794,250 | 869,152 | 818,205 | 711,518 | 707,503 | 825,932 | 711,244 | 665,108 | 665,177 | 788,418 | 664,680 | 683,302 | 684,280 | 815,592 | 695,357 | 676,775 | 680,919 | 798,307 | 690,156 | 726,361 | 710,940 | 802,235 | 745,596 | 720,581 | 693,319 | 776,455 | 720,387 | 630,111 | 620,531 | 748,603 | 622,432 | 590,777 | 599,394 | 731,223 | 606,396 | 586,982 | 577,191 | 706,558 | 587,544 | 577,557 | 582,992 | 708,114 | 575,518 | 625,657 | 606,945 | 692,995 | 624,682 | 601,170 | 589,384 | 670,162 | 559,644 | 389,755 | 387,765 | 367,859 | 376,212 | 426,291 | 370,491 | 361,405 | 362,320 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 500,403 | 483,161 | 571,677 | 525,236 | 433,300 | 421,898 | 551,402 | 443,634 | 409,949 | 402,495 | 529,641 | 410,222 | 401,915 | 395,778 | 529,987 | 414,494 | 405,645 | 406,772 | 532,409 | 427,924 | 473,911 | 450,317 | 545,457 | 489,072 | 474,138 | 444,028 | 531,306 | 479,532 | 399,449 | 383,718 | 515,550 | 397,805 | 375,109 | 371,099 | 506,396 | 385,910 | 377,888 | 360,504 | 495,241 | 379,759 | 379,186 | 377,577 | 506,344 | 377,352 | 435,407 | 406,796 | 501,100 | 439,893 | 425,774 | 407,813 | 491,463 | 388,012 | 263,658 | 265,970 | 248,614 | 257,834 | 301,795 | 258,223 | 249,570 | 252,907 |
Kortlopende schulden
| 0 | 849 | 0 | 0 | 0 | 871 | 0 | 0 | 0 | 1,248 | 0 | 0 | 0 | 1,271 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 1,321 | 0 | 0 | 0 | 1,401 | 0 | 0 | 0 | 1,566 | 0 | 0 | 0 | 1,643 | 0 | 0 | 0 | 1,822 | 0 | 0 | 0 | 1,814 | 0 | 0 | 0 | 1,789 | 0 | 0 | 0 | 1,446 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 0 | 0 | 0 |
Belastingschulden
| 0 | 6,249 | 0 | 0 | 0 | 5,176 | 0 | 0 | 0 | 4,219 | 0 | 0 | 0 | 3,256 | 0 | 0 | 0 | 2,643 | 0 | 0 | 0 | 2,711 | 0 | 0 | 0 | 3,699 | 0 | 0 | 0 | 2,818 | 0 | 0 | 0 | 4,769 | 0 | 0 | 0 | 1,852 | 0 | 0 | 0 | 1,886 | 0 | 0 | 0 | 6,156 | 0 | 0 | 0 | 1,364 | 0 | 0 | 0 | 0 | 0 | 0 | 2,417 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 6,249 | 0 | 0 | 0 | 44,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,082 | 0 | 0 | 0 | 5,764 | 0 | 0 | 0 | 5,043 | 0 | 0 | 0 | 5,974 | 0 | 0 | 0 | 5,186 | 0 | 0 | 0 | 7,546 | 0 | 0 | 0 | 4,162 | 0 | 0 | 0 | 4,458 | 0 | 0 | 0 | 8,433 | 0 | 0 | 0 | 3,495 | 0 | 0 | 0 | 0 | 0 | 0 | 2,510 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 61,332 | 69,608 | 69,466 | 68,745 | 59,706 | 26,069 | 64,881 | 62,836 | 55,520 | 62,786 | 62,353 | 60,414 | 55,338 | 55,739 | 61,946 | 61,326 | 56,134 | 56,448 | 61,324 | 61,581 | 54,956 | 56,199 | 60,403 | 60,146 | 53,528 | 52,755 | 56,850 | 56,781 | 49,846 | 52,498 | 57,555 | 52,725 | 47,889 | 51,005 | 56,895 | 55,948 | 46,892 | 50,096 | 54,089 | 54,462 | 48,531 | 49,620 | 52,120 | 51,822 | 46,824 | 47,195 | 53,528 | 50,848 | 44,356 | 45,216 | 49,252 | 48,559 | 27,370 | 27,952 | 26,345 | 27,604 | 32,584 | 25,571 | 25,932 | 26,507 |
Totaal kortlopende verplichtingen
| 561,735 | 559,867 | 641,143 | 593,981 | 493,006 | 493,430 | 616,283 | 506,470 | 465,469 | 466,529 | 591,994 | 470,636 | 457,253 | 458,870 | 591,933 | 475,820 | 461,779 | 470,304 | 593,733 | 489,505 | 528,867 | 512,880 | 605,860 | 549,218 | 527,666 | 504,158 | 588,156 | 536,313 | 449,295 | 442,968 | 573,105 | 450,530 | 422,998 | 431,293 | 563,291 | 441,858 | 424,780 | 416,584 | 549,330 | 434,221 | 427,717 | 433,469 | 558,464 | 429,174 | 482,231 | 464,213 | 554,628 | 490,741 | 470,130 | 457,970 | 540,715 | 436,571 | 291,028 | 293,922 | 274,959 | 285,438 | 337,449 | 283,794 | 275,502 | 279,414 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 4,419 | 0 | 0 | 0 | 4,553 | 0 | 0 | 0 | 4,876 | 0 | 0 | 0 | 5,324 | 0 | 0 | 0 | 5,909 | 0 | 0 | 0 | 2,673 | 0 | 0 | 0 | 3,008 | 0 | 0 | 0 | 3,772 | 0 | 0 | 0 | 4,064 | 0 | 0 | 0 | 4,764 | 0 | 0 | 0 | 4,212 | 0 | 0 | 0 | 4,625 | 0 | 0 | 0 | 4,206 | 0 | 0 | 0 | 0 | 0 | 0 | 1,958 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 22,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,150 | 0 | 0 | 0 | 15,614 | 0 | 0 | 0 | 13,923 | 0 | 0 | 0 | 13,638 | 0 | 0 | 0 | 14,515 | 0 | 0 | 0 | 16,626 | 0 | 0 | 0 | 15,642 | 0 | 0 | 0 | 15,349 | 0 | 0 | 0 | 0 | 0 | 0 | 10,831 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 64 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 392 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 213 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 32,223 | 26,027 | 31,402 | 31,290 | 31,715 | 4,313 | 29,603 | 29,324 | 29,094 | 23,334 | 28,689 | 27,990 | 28,575 | 3,834 | 28,411 | 27,578 | 27,883 | 20,681 | 23,592 | 22,103 | 21,947 | 2,981 | 22,582 | 22,038 | 22,344 | 2,411 | 21,429 | 21,331 | 21,187 | 1,751 | 19,812 | 20,013 | 19,525 | 1,892 | 20,013 | 20,135 | 21,031 | 1,966 | 20,830 | 20,259 | 20,341 | 2,173 | 22,634 | 22,626 | 22,667 | 2,386 | 22,627 | 22,527 | 22,400 | 2,550 | 22,253 | 21,904 | 16,654 | 14,379 | 14,413 | 13,883 | 200 | 13,206 | 12,820 | 12,606 |
Totaal niet-vlottende verplichtingen
| 32,223 | 30,510 | 31,402 | 31,290 | 31,715 | 31,458 | 29,603 | 29,324 | 29,094 | 28,358 | 28,689 | 27,990 | 28,575 | 28,406 | 28,411 | 27,578 | 27,883 | 26,590 | 23,592 | 22,103 | 21,947 | 21,955 | 22,582 | 22,038 | 22,344 | 21,472 | 21,429 | 21,331 | 21,187 | 19,838 | 19,812 | 20,013 | 19,525 | 19,958 | 20,013 | 20,135 | 21,031 | 21,587 | 20,830 | 20,259 | 20,341 | 23,397 | 22,634 | 22,626 | 22,667 | 22,901 | 22,627 | 22,527 | 22,400 | 22,286 | 22,253 | 21,904 | 16,654 | 14,379 | 14,413 | 13,883 | 13,202 | 13,206 | 12,820 | 12,606 |
Totaal passiva
| 593,958 | 590,377 | 672,545 | 625,271 | 524,721 | 524,888 | 645,886 | 535,794 | 494,563 | 494,887 | 620,683 | 498,626 | 485,828 | 487,276 | 620,344 | 503,398 | 489,662 | 496,894 | 617,325 | 511,608 | 550,814 | 534,835 | 628,442 | 571,256 | 550,010 | 525,630 | 609,585 | 557,644 | 470,482 | 462,806 | 592,917 | 470,543 | 442,523 | 451,251 | 583,304 | 461,993 | 445,811 | 438,171 | 570,160 | 454,480 | 448,058 | 456,866 | 581,098 | 451,800 | 504,898 | 487,114 | 577,255 | 513,268 | 492,530 | 480,256 | 562,968 | 458,475 | 307,682 | 308,301 | 289,372 | 299,321 | 350,651 | 297,000 | 288,322 | 292,020 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 | 10,630 |
Ingehouden winsten
| 170,990 | 170,062 | 165,891 | 161,122 | 155,521 | 153,792 | 150,798 | 146,079 | 141,897 | 140,584 | 137,835 | 134,426 | 145,738 | 144,128 | 142,877 | 140,027 | 137,426 | 135,907 | 132,666 | 131,155 | 128,555 | 127,356 | 125,030 | 122,279 | 119,395 | 118,249 | 117,328 | 114,279 | 110,866 | 110,149 | 108,058 | 105,427 | 101,513 | 100,844 | 99,492 | 96,326 | 92,317 | 90,752 | 89,390 | 86,856 | 83,536 | 81,190 | 80,282 | 77,562 | 75,035 | 73,989 | 71,747 | 68,180 | 65,085 | 65,087 | 63,955 | 58,019 | 53,945 | 51,419 | 50,368 | 48,130 | 47,497 | 44,913 | 45,039 | 41,355 |
Overige gereserveerde algehele resultaten
| 13,009 | 13,365 | 10,282 | 11,390 | 10,858 | 8,393 | 8,824 | 8,830 | 7,777 | 8,823 | 9,015 | 10,750 | 10,152 | 41,457 | 10,792 | 10,363 | 8,123 | 6,557 | 6,750 | 5,834 | 5,437 | 7,198 | 7,220 | 10,523 | 9,643 | 7,913 | 8,010 | 6,936 | 7,240 | 6,053 | 6,113 | 4,952 | 5,231 | 5,795 | 6,929 | 6,492 | 6,669 | 5,976 | 4,513 | 3,731 | 3,489 | 2,428 | 4,213 | 3,658 | 3,245 | 3,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,078 | 9,779 | 9,780 | 9,778 | 9,780 | 9,778 | 9,779 | 9,781 | 10,118 | 10,118 | 10,118 | 10,119 | 30,829 | 661 | 30,826 | 30,826 | 30,826 | 30,825 | 30,827 | 30,827 | 30,827 | 30,827 | 30,826 | 30,829 | 30,828 | 30,829 | 30,828 | 30,828 | 30,827 | 30,829 | 30,829 | 30,829 | 30,831 | 30,831 | 30,831 | 30,687 | 30,689 | 30,693 | 30,694 | 30,694 | 30,694 | 30,694 | 30,694 | 30,694 | 30,695 | 30,695 | 32,182 | 31,511 | 31,670 | 31,712 | 30,907 | 30,834 | 16,289 | 16,109 | 16,166 | 16,801 | 16,170 | 16,650 | 16,128 | 17,031 |
Totaal eigen vermogen van aandeelhouders
| 204,707 | 203,836 | 196,583 | 192,920 | 186,789 | 182,593 | 180,031 | 175,320 | 170,422 | 170,155 | 167,598 | 165,925 | 197,349 | 196,876 | 195,125 | 191,846 | 187,005 | 183,919 | 180,873 | 178,446 | 175,449 | 176,011 | 173,706 | 174,261 | 170,496 | 167,621 | 166,796 | 162,673 | 159,563 | 157,661 | 155,630 | 151,838 | 148,205 | 148,100 | 147,882 | 144,135 | 140,305 | 138,051 | 135,227 | 131,911 | 128,349 | 124,942 | 125,819 | 122,544 | 119,605 | 118,668 | 114,559 | 110,321 | 107,385 | 107,429 | 105,492 | 99,483 | 80,864 | 78,158 | 77,164 | 75,561 | 74,297 | 72,193 | 71,797 | 69,016 |
Totaal eigen vermogen
| 205,482 | 203,869 | 196,604 | 192,934 | 186,797 | 182,615 | 180,046 | 175,450 | 170,545 | 170,290 | 167,735 | 166,054 | 197,474 | 197,004 | 195,248 | 191,959 | 187,113 | 184,025 | 180,982 | 178,548 | 175,547 | 176,105 | 173,793 | 174,340 | 170,571 | 167,689 | 166,870 | 162,743 | 159,629 | 157,725 | 155,686 | 151,889 | 148,254 | 148,143 | 147,919 | 144,403 | 141,171 | 139,020 | 136,398 | 133,064 | 129,499 | 126,126 | 127,016 | 123,718 | 120,759 | 119,831 | 115,740 | 111,414 | 108,640 | 109,128 | 107,194 | 101,169 | 82,073 | 79,464 | 78,487 | 76,891 | 75,640 | 73,491 | 73,083 | 70,300 |
Totaal passiva en aandeelhoudersvermogen
| 799,440 | 794,250 | 869,149 | 818,205 | 711,518 | 707,503 | 825,932 | 711,244 | 665,108 | 665,177 | 788,418 | 664,680 | 683,302 | 684,280 | 815,592 | 695,357 | 676,775 | 680,919 | 798,307 | 690,156 | 726,361 | 710,940 | 802,235 | 745,596 | 720,581 | 693,319 | 776,455 | 720,387 | 630,111 | 620,531 | 748,603 | 622,432 | 590,777 | 599,394 | 731,223 | 606,396 | 586,982 | 577,191 | 706,558 | 587,544 | 577,557 | 582,992 | 708,114 | 575,518 | 625,657 | 606,945 | 692,995 | 624,682 | 601,170 | 589,384 | 670,162 | 559,644 | 389,755 | 387,765 | 367,859 | 376,212 | 426,291 | 370,491 | 361,405 | 362,320 |