Kondotec Inc.

TSE:7438.T

1222 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,78711,83611,16110,8169,99710,7338,8989,5109,00510,16414,65910,64810,51311,3178,746.5649,009.2378,187.2348,305.63910,491.63211,137.9879,502.42810,133.6939,943.39610,206.59,554.7319,893.1368,910.68,356.7878,468.5128,660.3667,268.0787,700.2246,511.8357,594.6716,103.2056,408.3625,676.0257,626.486,685.935,975.5884,574.4885,636.5474,130.0874,671.4194,278.9684,798.7713,818.2422,999.5222,297.4912,790.1711,922.6622,102.1062,427.6483,396.7952,608.0642,432.462,079.3473,234.6992,656.9933,726.4743,898.772,008.339
Kortetermijnbeleggingen 00000-110000-380000-59000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 10,78711,83611,16110,8169,99710,7338,8989,5109,00510,16414,65910,64810,51311,3178,746.5649,009.2378,187.2348,305.63910,491.63211,137.9879,502.42810,133.6939,943.39610,206.59,554.7319,893.1368,910.68,356.7878,468.5128,660.3667,268.0787,700.2246,511.8357,594.6716,103.2056,408.3625,676.0257,626.486,685.935,975.5884,574.4885,636.5474,130.0874,671.4194,278.9684,798.7713,818.2422,999.5222,297.4912,790.1711,922.6622,102.1062,427.6483,396.7952,608.0642,432.462,079.3473,234.6992,656.9933,726.4743,898.772,008.339
Nettovorderingen 18,27818,62213,38414,13113,44414,18114,34113,61012,97113,19913,60312,39712,07112,37212,173.76211,987.17412,109.1713,207.64413,664.45813,368.61813,064.82114,306.04814,066.82213,523.62413,030.36113,569.71313,509.54313,283.35212,063.11812,943.812,712.67511,817.60811,663.83512,594.413,334.14912,531.54212,144.97212,927.72413,988.09312,854.46412,377.37313,721.57813,122.98511,426.35411,652.95312,111.52611,711.32610,977.74310,575.68511,482.71211,140.2959,691.1529,283.7519,995.9349,967.2368,928.6318,246.3087,868.5088,305.1467,538.3729,179.8310,455.322
Voorraad 8,5077,7587,8467,6878,2928,1318,1667,7958,1197,1816,6965,7835,5544,9315,023.9765,038.4765,486.4795,026.0615,314.0624,824.695,084.3924,348.2074,386.4924,059.2854,228.2213,749.0143,666.3373,628.6983,951.7123,357.553,220.1213,109.2943,465.3363,340.4393,385.2463,238.3443,971.8423,915.6263,707.633,661.1534,007.8913,167.1493,128.1093,125.0773,299.2642,746.5822,626.4382,543.5612,740.4962,670.4292,564.0652,612.7292,821.2712,341.262,322.3072,345.8132,617.3131,878.7461,884.2361,857.6962,186.32,631.85
Overige vlottende activa 5745505,4935,0244,8034,3574,5523,9413,9484,0924,1913,4823,0802,9493,194.9012,654.6212,561.8552,368.7452,719.4332,357.9342,337.9292,444.3442,402.5641,930.3091,689.6941,639.3931,730.7281,698.3391,418.3981,229.8641,560.7351,460.7361,385.8031,010.1861,261.5761,305.6381,062.794906.469611.9411,556.5532,107.8881,886.9022,063.3161,697.3971,269.5071,653.531,880.9421,817.7331,699.5071,585.0251,661.9841,592.297795.454140.601308.872393.073771.688961.4791,231.898724.221-31.128213.508
Totaal vlottende activa 38,14638,76637,88437,65836,53637,40235,95734,85634,04334,63639,14932,31031,21831,56929,139.20328,689.50828,344.73828,908.08932,189.58531,689.22929,989.5731,232.29230,799.27429,719.71828,503.00728,851.25627,817.20826,967.17625,901.7426,191.5824,761.60924,087.86223,026.80924,539.69624,084.17623,483.88622,855.63325,376.29924,993.59424,047.75823,067.6424,412.17622,444.49720,920.24720,500.69221,310.40920,036.94818,338.55917,313.17918,528.33717,289.00615,998.28415,328.12415,874.5915,206.47914,099.97713,714.65613,943.43214,078.27313,846.76315,233.77215,309.019
Niet-vlottende activa:
Materiële vaste activa, netto 17,93316,79216,52616,20615,82015,40315,37715,33214,95915,01115,01112,31112,36911,84811,489.61911,406.02811,298.33811,312.04410,629.31210,536.72310,491.71210,542.769,614.5799,501.7539,446.2629,522.5399,496.8549,507.5229,521.8689,549.9089,439.8829,359.5829,392.5819,321.3179,138.2279,091.0659,148.4278,943.1738,894.6398,856.6678,877.3558,922.4888,687.0768,596.68,609.9968,636.0488,487.2798,503.8578,452.5168,425.8268,469.9338,513.6028,579.0318,636.3978,827.5128,925.8378,965.0177,854.427,578.6857,613.2497,733.0367,812.431
Goodwill 2,4662,5502,6332,7162,8002,8833,5903,6853,7803,8763,9713,4013,4633,4952,971.6583,028.5543,085.453,142.346418.442429.751441.061452.37000000000000000000061.23376.54191.85107.158122.466137.775153.083168.391183.7199.008214.316229.625244.933260.241275.55290.85800000
Immateriële activa 01,4531,4521,4231,4331,4031,4211,4471,4691,4921,5061,5021,5251,5491,889.5541,918.9261,941.0121,943.283569.179581.559582.727596.45147.61250.73753.31250.26348.18252.12654.12857.00353.74258.16356.159.86855.29858.63861.67560.79586.952113.335138.263106.392113.417113.669128.009142.512168.737176.948189.361194.762200.619215.552227.728240.435255.815266.08286.416203.178208.103105.97584.45332.926
Goodwill en immateriële activa 2,4664,0034,0854,1394,2334,2865,0115,1325,2495,3685,4774,9034,9885,0444,861.2124,947.485,026.4625,085.629987.6211,011.311,023.7881,048.82147.61250.73753.31250.26348.18252.12654.12857.00353.74258.16356.159.86855.29858.63861.67560.79586.952113.335138.263167.625189.958205.519235.167264.978306.512330.031357.752378.462399.627429.868457.353485.368516.056541.63577.274203.178208.103105.97584.45332.926
Langetermijnbeleggingen 03529921,0958964419771,064835706847913816394802875809342.007735933804419.1478811,047919575.021836789717336.639712699697265.242729749794475.304916968989743.0081,035849819542.0481,0049920634.628000705.31100000000
Belastingvorderingen 0342-992-1,095-764366-977-1,064-672287-696-785-816276-802-875-809431.692-735-933-804346.176-881-1,047-919173.937-836-789-717227.311-712-699-697294.012-729-749-794176.059-916-968-98971.629-1,035-849-819276.387-1,004-9920259.254000251.12700000000
Overige niet-vlottende activa 2,6657209931,0957642629771,063673-1695784816292802.797875.218809.944256.318735.459933.308804.556231.024881.6831,047.357919.256140.192836.213789.52717.045162.448712.185699.035697.311165.386729.812749.198794.516154.495916.933968.436989.261164.9761,035.175849.2819.005162.9181,004.22992.1641,005.472176.6911,012.2671,097.0821,135.391241.5391,337.6831,412.2061,447.0911,615.339998.043883.1031,616.411,635.514
Totaal niet-vlottende activa 23,06422,20921,60421,44020,94920,75821,36521,52721,04421,37121,33418,12618,17317,85417,153.62817,228.72617,134.74417,427.6912,352.39212,481.34112,320.05612,587.92810,543.87410,599.84710,418.8310,461.95210,381.24910,349.16810,293.04110,333.30910,205.80910,116.7810,145.99210,105.8259,923.3379,898.90110,004.6189,809.8269,898.5249,938.43810,004.87910,069.7269,912.2099,651.3199,664.1689,882.3799,798.0119,826.0529,815.749,874.8619,881.82710,040.55210,171.77510,319.74210,681.25110,879.67310,989.3829,672.9378,784.8318,602.3279,433.8999,480.871
Totaal activa 61,21060,97559,48959,10057,48758,16357,32356,38555,08856,00960,48550,43849,39349,42646,292.83245,918.23645,479.48346,335.7844,541.97944,170.5742,309.62643,820.22341,343.14840,319.56538,921.83739,313.20838,198.45737,316.34436,194.78136,524.8934,967.41834,204.64333,172.80134,645.52134,007.51333,382.78732,860.25135,186.12534,892.11833,986.19633,072.51934,481.90232,356.70630,571.56630,164.8631,192.78829,834.95928,164.61127,128.91928,403.19827,170.83326,038.83625,499.89926,194.33225,887.7324,979.6524,704.03823,616.36922,863.10422,449.0924,667.67124,789.89
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,41714,3874,5154,6474,7665,0154,7394,4934,7014,3464,2414,0473,9353,9783,293.1033,333.9453,508.9133,333.9663,640.3383,744.4613,393.3163,596.6943,370.5083,148.8763,280.8163,285.2873,231.7783,016.643,283.7223,355.0333,009.7833,003.2932,896.133,071.3763,014.9122,922.3613,246.6016,723.79711,473.05510,566.39310,564.01111,313.70710,327.8929,111.4049,507.4389,832.1639,602.4268,893.258,484.8419,108.2438,723.4167,597.727,522.2497,873.3068,047.9476,973.7256,728.6894,325.9296,763.3956,534.3514,819.378,299.335
Kortlopende schulden 3,8293,9723,8603,8703,8493,8343,8453,8594,2924,82410,1243,3593,3673,3852,239.1442,239.1442,239.144739.144739.144670.516559.514586.627230430500500500500540500500500500505500530630630600600700800650750900800650500700701.2857006509009009001,0001,3002,223.457002,888.0190
Belastingschulden 1951,07946591824694644080819781430562495596139.585572.60898.832678.72251.444706.092141.037764.93351.998691.548194.477642.092266.229611.774155.177583.349220.539577.417115.435692.211264.961585.564138.93588.897192.879641.406153.756861.009341.293510.48490.948667.194229.413440.05148.928591.476285.248443.84795.815457.298139.529222.39252.396343.231129.021200.834508.794175.443
Uitgestelde opbrengsten 1953749731,8177501,8248731,7236181,6347041,3324771,344497.8751,185.039453.0371,447.644618.7181,480.211505.3741,481.816700.1631,383.042505.6131,166.13611.4141,171.959459.5111,160.599556.2581,129.112403.4471,226.331597.3891,095.564425.3561,075.434517.3281,123.849401.6931,441.464627.451981.089325.2591,144.135468.12852.372249.3511,052.381482.636861.229284.968829.269331.999577.26270.2281,031.254001,350.360
Overige kortlopende verplichtingen 4,0763,77612,60611,66412,01811,95712,47011,35411,59611,17911,60310,57611,28910,1319,693.3388,818.9399,213.29110,437.67610,101.0249,053.9719,434.9289,880.9369,586.8458,346.1718,261.2058,166.7198,373.2017,577.4737,498.3317,313.8047,361.1586,502.1687,010.7817,119.7387,316.9066,549.0016,798.385,098.0751,057.356790.0281,101.591794.8021,009.664629.297856.151685.852755.714629.356786.807689.326718.561521.204633.069468.955652.561481.35646.94340.64861.016863.00138.9541,004.067
Totaal kortlopende verplichtingen 22,51722,50921,95421,99821,38322,63021,92721,42921,20721,98326,67219,31419,06818,83815,723.4615,577.06715,414.38515,958.4315,099.22414,949.15913,893.13215,546.07313,887.51613,308.08912,547.63413,118.13612,716.39312,266.07211,781.56412,329.43611,427.19911,134.57310,810.35811,922.44511,429.20711,096.92611,100.33713,527.30613,647.73913,080.2712,767.29514,349.97312,615.00711,471.7911,588.84812,462.1511,476.2610,874.97810,220.99911,551.23510,624.6139,630.1539,340.28610,071.539,932.5079,032.3358,945.867,621.287,624.4117,397.3529,096.7039,303.402
Langlopende verplichtingen:
Langetermijnschulden 408464518575539512566622311347223263226279151.688183.974216.26248.546280.832290.618220.404242.3630000000000000000000000000004.498000000000000
Uitgestelde opbrengsten niet-vlottend 0442000316000300000366000910.1140001,022.7680000000000000000000000000001,469.28000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,0810001,1050001,095000644000707.847000178.749000178.749000178.749000178.749000188.126000207.466000207.466000207.466000237.356000436.95200512.1460
Overige niet-vlottende verplichtingen 2,2295562,0832,0291,9963161,6901,6581,6042181,6031,1241,1592781,454.0381,519.9531,645.084123.3841,028.9291,113.1481,202.97573.5731,268.5021,308.3451,382.4741,270.4921,455.3161,433.1841,456.6941,296.9031,501.161,517.0421,535.8781,442.0721,346.7971,372.9751,396.1751,239.1511,569.3631,505.7611,523.2471,140.7021,437.1461,447.151,466.4131,532.2861,731.0861,718.6921,727.91173.321,734.561,760.8711,755.6531,503.7511,744.1151,726.2441,732.9511,241.111,426.0571,373.5071,067.3481,574.367
Totaal niet-vlottende verplichtingen 2,6372,5432,6012,6042,5352,2492,2562,2801,9151,9601,8261,3871,3851,5671,605.7261,703.9271,861.3441,989.8911,309.7611,403.7661,423.3791,517.4531,268.5021,308.3451,382.4741,449.2411,455.3161,433.1841,456.6941,475.6521,501.161,517.0421,535.8781,620.8211,346.7971,372.9751,396.1751,427.2771,569.3631,505.7611,523.2471,348.1681,437.1461,447.151,466.4131,739.7521,731.0861,718.6921,727.9111,754.5641,734.561,760.8711,755.6531,741.1071,744.1151,726.2441,732.9511,678.0621,426.0571,373.5071,579.4941,574.367
Totaal passiva 25,15425,05224,55524,60223,91824,87924,18323,70923,12223,94328,49820,70120,45320,40517,329.18617,280.99417,275.72917,948.32116,408.98516,352.92515,316.51117,063.52615,156.01814,616.43413,930.10814,567.37714,171.70913,699.25613,238.25813,805.08812,928.35912,651.61512,346.23613,543.26612,776.00412,469.90112,496.51214,954.58315,217.10214,586.03114,290.54215,698.14114,052.15312,918.9413,055.26114,201.90213,207.34612,593.6711,948.9113,305.79912,359.17311,391.02411,095.93911,812.63711,676.62210,758.57910,678.8119,299.3429,050.4688,770.85910,676.19710,877.769
Eigen vermogen:
Preferente aandelen 000031,40900029,73129,83329,80129,509001,3851,4481,4311,4321,2841,29701,28100001,1721,2191,3211,3731,3861,4811,5281,4841,2001,1831,1061,0611,0881,0441,0861,0301,0111,2361,2821,2040000000000000000
Gewone aandelen 2,6662,6662,6662,6662,6662,6662,6662,6662,6662,6662,6662,6662,6662,6662,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,6662,666.4852,6662,6662,6662,6662,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,666.4852,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.12,328.1
Ingehouden winsten 30,90630,79430,03629,58428,71228,47228,29827,78027,08226,90326,96426,79326,23026,24326,382.07826,132.66725,513.98225,477.14824,815.41324,385.29323,590.90223,348.00822,791.77722,259.08121,579.34321,760.38821,036.33420,699.78620,053.75819,868.12219,200.67518,836.19218,157.04917,978.86117,440.3317,121.36216,494.03616,321.8315,791.89715,484.06715,254.3715,199.03514,701.32614,286.22713,790.82113,593.86413,203.52312,855.80412,460.70312,325.2312,136.49511,973.4911,688.63811,628.98711,420.32511,346.98611,135.82411,131.63111,004.46310,977.92110,804.52110,726.515
Overige gereserveerde algehele resultaten 3633431231661581161422182512542162282453,966-1,385-1,448-1,431-1,432-1,284-1,297-1,307-1,281-1,295-1,228-1,258-1,196-1,172-1,219-1,321-1,373-1,386-1,481-1,528-1,484-1,200-1,183-1,106-1,061-1,088-1,044-1,086-1,030-1,011-1,236-1,282-1,2040000000000000000
Overige totale aandeelhoudersvermogen 95959276-31,378303216-29,748-29,569-29,630-29,459-201-3,854-84.917-161.9123.287243.826651.096765.8672,043.213742.2042,024.3532,006.052,004.3851,515.443323.929250.817236.28185.195171.89950.3513.031456.9091,124.6941,125.0391,203.2181,243.2271,216.6341,249.613861.122918.241936.742699.914652.293730.537757.605387.037391.206444.069347.065346.222387.222424.608462.683545.985561.303857.296480.073372.21858.853857.506
Totaal eigen vermogen van aandeelhouders 34,03033,89832,91732,49231,56731,28431,13830,68029,98230,08730,01729,73728,94029,02128,963.64628,637.24228,203.75428,387.45928,132.99427,817.64526,993.11526,756.69726,187.1325,703.13124,991.72824,745.83124,026.74823,617.08822,956.52322,719.80222,039.05921,553.02820,826.56521,102.25521,231.50920,912.88620,363.73920,231.54219,675.01619,400.16518,781.97718,783.76118,304.55317,652.62617,109.59916,990.88616,627.61315,570.94115,180.00915,097.39914,811.6614,647.81214,403.9614,381.69514,211.10814,221.07114,025.22714,317.02713,812.63613,678.23113,991.47413,912.121
Totaal eigen vermogen 36,05435,92034,93434,49833,56933,28433,14032,67631,96632,06631,98729,73728,94029,02128,963.64628,637.24228,203.75428,387.45928,132.99427,817.64526,993.11526,756.69726,187.1325,703.13124,991.72824,745.83124,026.74823,617.08822,956.52322,719.80222,039.05921,553.02820,826.56521,102.25521,231.50920,912.88620,363.73920,231.54219,675.01619,400.16518,781.97718,783.76118,304.55317,652.62617,109.59916,990.88616,627.61315,570.94115,180.00915,097.39914,811.6614,647.81214,403.9614,381.69514,211.10814,221.07114,025.22714,317.02713,812.63613,678.23113,991.47413,912.121
Totaal passiva en aandeelhoudersvermogen 61,21060,97259,48959,10057,48758,16357,32356,38555,08856,00960,48550,43849,39349,42646,292.83245,918.23645,479.48346,335.7844,541.97944,170.5742,309.62643,820.22341,343.14840,319.56538,921.83639,313.20838,198.45737,316.34436,194.78136,524.8934,967.41834,204.64333,172.80134,645.52134,007.51333,382.78732,860.25135,186.12534,892.11833,986.19633,072.51934,481.90232,356.70630,571.56630,164.8631,192.78829,834.95928,164.61127,128.91928,403.19827,170.83326,038.83625,499.89926,194.33225,887.7324,979.6524,704.03823,616.36922,863.10422,449.0924,667.67124,789.89