Kondotec Inc.
TSE:7438.T
1211 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 76,873 | 75,447 | 66,139 | 59,562 | 60,599.962 | 57,828.491 | 52,811.705 | 50,410.789 | 50,211.628 | 49,168.374 | 47,991.052 | 41,153.149 | 38,745.967 | 35,548.816 | 27,347.129 | 33,258.352 | 31,442.831 |
Kosten van de omzet
| 59,837 | 59,194 | 51,408 | 45,957 | 47,034.965 | 45,336.027 | 41,453.307 | 39,230.531 | 39,553.383 | 38,794.935 | 37,663.256 | 31,890.843 | 30,412.176 | 28,205.42 | 21,291.159 | 25,883.619 | 24,572.83 |
Brutowinst
| 17,036 | 16,253 | 14,731 | 13,605 | 13,564.997 | 12,492.464 | 11,358.398 | 11,180.258 | 10,658.245 | 10,373.439 | 10,327.796 | 9,262.306 | 8,333.791 | 7,343.396 | 6,055.97 | 7,374.733 | 6,870.001 |
Brutowinstmarge
| 0.222 | 0.215 | 0.223 | 0.228 | 0.224 | 0.216 | 0.215 | 0.222 | 0.212 | 0.211 | 0.215 | 0.225 | 0.215 | 0.207 | 0.221 | 0.222 | 0.218 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10,435 | 10,028 | 9,389 | 8,593 | 7,769 | 6,884 | 6,306.819 | 6,265.201 | 5,879.312 | 5,759 | 5,811 | 5,450 | 0 | 1,212.777 | 1,601.668 | 1,748.831 | 1,630.372 |
Verkoop- en marketingkosten
| 1,927 | 1,870 | 1,747 | 1,656 | 1,710 | 1,700 | 1,514 | 1,399 | 1,337 | 1,311 | 1,245 | 1,147 | 0 | 0 | 33.669 | 38.256 | 31.708 |
Verkoop-, algemene en administratieve kosten
| 12,362 | 11,898 | 11,136 | 10,249 | 9,479 | 8,584 | 7,820.819 | 7,664.201 | 7,216.312 | 7,070 | 7,056 | 6,597 | 0 | 1,212.777 | 1,635.337 | 1,787.087 | 1,662.08 |
Overige kosten
| 204 | 208 | 180 | 101 | 89.984 | 108.417 | 124.449 | 99.152 | 102.322 | 96.546 | 87.826 | 91.219 | 86.556 | 101.172 | 46.19 | 0.918 | -14.536 |
Bedrijfskosten
| 12,362 | 11,898 | 11,136 | 10,249 | 9,479.717 | 8,584.896 | 7,820.819 | 7,664.201 | 7,216.312 | 7,070.06 | 7,056.29 | 6,597.433 | 6,406.993 | 3,512.26 | 4,709.129 | 4,939.167 | 4,653.639 |
Bedrijfsresultaat
| 4,674 | 4,355 | 3,594 | 3,354 | 4,085.279 | 3,907.566 | 3,537.578 | 3,516.055 | 3,441.933 | 3,303.377 | 3,271.505 | 2,664.873 | 1,926.797 | 1,275.621 | 933.78 | 1,911.347 | 1,786.693 |
Bedrijfsresultaat ratio
| 0.061 | 0.058 | 0.054 | 0.056 | 0.067 | 0.068 | 0.067 | 0.07 | 0.069 | 0.067 | 0.068 | 0.065 | 0.05 | 0.036 | 0.034 | 0.057 | 0.057 |
Totaal overige inkomsten en kosten netto
| 299 | -400 | 76 | -723 | 82 | 111 | 117.437 | 96.745 | 62.112 | 105.311 | 92.783 | 60.783 | 73.847 | -2,327.426 | -190.549 | -541.705 | -256.146 |
Inkomen voor belasting
| 4,973 | 3,957 | 3,672 | 2,633 | 4,167.848 | 4,019.592 | 3,655.016 | 3,612.802 | 3,504.045 | 3,408.69 | 3,364.289 | 2,725.656 | 2,000.645 | 1,503.71 | 1,156.292 | 1,893.861 | 1,960.216 |
Inkomen voor belasting ratio
| 0.065 | 0.052 | 0.056 | 0.044 | 0.069 | 0.07 | 0.069 | 0.072 | 0.07 | 0.069 | 0.07 | 0.066 | 0.052 | 0.042 | 0.042 | 0.057 | 0.062 |
Belastingkosten
| 1,683 | 1,518 | 1,369 | 1,072 | 1,292.415 | 1,271.013 | 1,131.751 | 1,115.261 | 1,264.271 | 1,310.099 | 1,371.596 | 1,120.033 | 954.448 | 669.344 | 492.185 | 798.228 | 845.893 |
Nettowinst
| 3,265 | 2,414 | 2,284 | 1,561 | 2,875 | 2,748.579 | 2,523.264 | 2,497.54 | 2,239.773 | 2,098.59 | 1,992.692 | 1,605.622 | 1,046.197 | 834.366 | 664.106 | 1,095.633 | 1,114.323 |
Nettowinstmarge
| 0.042 | 0.032 | 0.035 | 0.026 | 0.047 | 0.048 | 0.048 | 0.05 | 0.045 | 0.043 | 0.042 | 0.039 | 0.027 | 0.023 | 0.024 | 0.033 | 0.035 |
WPA (Winst Per Aandeel)
| 127.98 | 94.74 | 87.25 | 59.6 | 107.46 | 102.65 | 94.25 | 93.29 | 81.01 | 75.91 | 72.13 | 60.77 | 40.36 | 32.19 | 25.62 | 42.88 | 44.36 |
Verwaterde WPA
| 127.98 | 94.74 | 87.21 | 59.5 | 107.24 | 102.35 | 93.92 | 93.01 | 80.85 | 75.8 | 72.08 | 60.77 | 40.36 | 32.19 | 25.62 | 42.88 | 44.36 |
EBITDA
| 6,188 | 6,087 | 5,193 | 4,602 | 4,926.575 | 4,429.207 | 4,079.394 | 4,054.15 | 3,951.414 | 3,948.542 | 3,850.746 | 3,207.855 | 2,511.239 | 4,453.899 | 1,970.396 | 3,408.557 | 2,869.288 |
EBITDA ratio
| 0.08 | 0.081 | 0.079 | 0.077 | 0.081 | 0.077 | 0.077 | 0.08 | 0.079 | 0.08 | 0.08 | 0.078 | 0.065 | 0.125 | 0.072 | 0.102 | 0.091 |