Satori Electric Co., Ltd.
TSE:7420.T
1896 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 9,244 | 10,051 | 7,996 | 9,403 | 7,727 | 7,593 | 7,091 | 6,911 | 6,533 | 6,631 | 7,933 | 8,763 | 6,618 | 4,536 | 6,366 | 11,244 | 6,507 |
Kortetermijnbeleggingen
| 2 | -345 | -312 | -304 | -305 | -265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Liquide middelen en kortetermijnbeleggingen
| 9,246 | 10,051 | 7,996 | 9,403 | 7,727 | 7,593 | 7,091 | 6,911 | 6,533 | 6,631 | 7,933 | 8,763 | 6,618 | 4,536 | 6,366 | 11,245 | 6,508 |
Nettovorderingen
| 41,351 | 31,483 | 28,185 | 25,069 | 25,212 | 31,927 | 30,497 | 31,729 | 33,259 | 38,620 | 34,224 | 36,895 | 35,046 | 43,441 | 49,459 | 44,214 | 58,817 |
Voorraad
| 16,823 | 21,600 | 19,740 | 11,505 | 12,866 | 13,691 | 12,498 | 9,563 | 9,722 | 10,761 | 8,572 | 8,576 | 10,260 | 12,607 | 9,559 | 7,993 | 12,544 |
Overige vlottende activa
| 5,272 | 9,838 | 9,426 | 6,401 | 4,910 | 1,150 | 1,278 | 745 | 733 | 742 | 1,125 | 534 | 713 | 1,313 | 1,171 | 1,209 | 1,576 |
Totaal vlottende activa
| 72,692 | 72,972 | 65,347 | 52,378 | 50,715 | 54,361 | 51,364 | 48,948 | 50,247 | 56,754 | 51,854 | 54,768 | 52,637 | 61,897 | 66,555 | 64,661 | 79,445 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 3,071 | 3,005 | 3,122 | 4,155 | 3,749 | 3,744 | 4,058 | 4,228 | 4,233 | 4,311 | 4,352 | 4,448 | 4,544 | 4,673 | 5,233 | 5,447 | 5,887 |
Goodwill
| 2,398 | 492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 231 | 688 | 1,170 | 1,835 | 2,074 | 2,033 | 2,055 | 2,036 | 2,188 | 2,310 | 2,128 | 1,323 | 1,278 | 1,203 | 1,223 | 1,286 | 1,321 |
Goodwill en immateriële activa
| 2,629 | 1,180 | 1,170 | 1,835 | 2,074 | 2,033 | 2,055 | 2,036 | 2,188 | 2,310 | 2,128 | 1,323 | 1,278 | 1,203 | 1,223 | 1,286 | 1,321 |
Langetermijnbeleggingen
| 4,344 | 3,766 | 4,719 | 4,616 | 3,541 | 3,159 | 3,781 | 3,356 | 2,644 | 3,599 | 2,720 | 2,615 | 2,077 | 2,533 | 2,461 | 2,081 | 2,908 |
Belastingvorderingen
| 423 | 633 | 132 | 231 | 242 | 240 | 84 | 63 | 51 | 37 | 56 | 50 | 1,312 | 1,022 | 994 | 1,426 | 521 |
Overige niet-vlottende activa
| 335 | -1 | -1 | 0 | -1 | 0 | 306 | 377 | 394 | 407 | 398 | 471 | 464 | 468 | 632 | 812 | 781 |
Totaal niet-vlottende activa
| 10,802 | 8,583 | 9,142 | 10,837 | 9,605 | 9,176 | 10,284 | 10,060 | 9,510 | 10,664 | 9,654 | 8,907 | 9,675 | 9,899 | 10,543 | 11,052 | 11,418 |
Totaal activa
| 83,494 | 81,556 | 74,492 | 63,216 | 60,322 | 63,539 | 61,649 | 59,008 | 59,759 | 67,420 | 61,509 | 63,677 | 62,312 | 71,796 | 77,098 | 75,713 | 90,863 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 18,458 | 17,112 | 19,239 | 14,387 | 12,136 | 14,749 | 12,235 | 14,582 | 15,230 | 19,115 | 15,769 | 18,376 | 16,572 | 22,966 | 28,112 | 22,990 | 29,912 |
Kortlopende schulden
| 16,326 | 14,279 | 5,567 | 8,293 | 8,586 | 9,832 | 7,835 | 5,090 | 5,877 | 5,800 | 5,750 | 6,312 | 10,011 | 12,762 | 10,979 | 11,077 | 19,523 |
Belastingschulden
| 793 | 713 | 438 | 222 | 134 | 320 | 205 | 188 | 155 | 373 | 303 | 251 | 143 | 151 | 109 | 269 | 419 |
Uitgestelde opbrengsten
| 426 | 1,731 | 1,375 | 1,008 | 829 | 1,134 | 205 | 878 | 635 | 1,268 | 1,058 | 857 | 790 | 844 | 894 | 1,112 | 1,615 |
Overige kortlopende verplichtingen
| -10,991 | -10,397 | -9,887 | -8,928 | -7,852 | -12,187 | -8,503 | -14,277 | -14,964 | -19,064 | -15,185 | -18,249 | -16,210 | -22,614 | -27,700 | -21,444 | -29,017 |
Totaal kortlopende verplichtingen
| 43,470 | 40,550 | 35,971 | 29,369 | 25,969 | 28,597 | 24,212 | 21,043 | 22,163 | 26,607 | 23,464 | 25,923 | 27,878 | 37,075 | 40,506 | 36,994 | 52,364 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,215 | 4,222 | 4,200 | 1,000 | 2,900 | 3,200 | 4,200 | 4,200 | 4,200 | 4,900 | 5,808 | 6,805 | 4,400 | 4,200 | 5,874 | 8,641 | 4,900 |
Uitgestelde opbrengsten niet-vlottend
| 278 | 1,431 | 1,389 | 1,353 | 1,482 | 1,666 | 1,626 | 1,584 | 1,604 | 1,449 | 1,837 | 1,620 | 1,884 | 1,932 | 1,983 | 2,084 | 2,426 |
Uitgestelde belastingverplichtingen niet-vlottend
| 164 | 29 | 25 | 599 | 336 | 30 | 683 | 647 | 343 | 788 | 727 | 828 | 30 | 34 | 117 | 139 | 173 |
Overige niet-vlottende verplichtingen
| 1,507 | 380 | 452 | 524 | 227 | 202 | 228 | 256 | 223 | 167 | 190 | 192 | 257 | 332 | 369 | 320 | 547 |
Totaal niet-vlottende verplichtingen
| 5,164 | 6,062 | 6,066 | 3,476 | 4,945 | 5,098 | 6,737 | 6,687 | 6,370 | 7,304 | 8,562 | 9,445 | 6,571 | 6,498 | 8,343 | 11,184 | 8,046 |
Totaal passiva
| 48,634 | 46,612 | 42,037 | 32,845 | 30,914 | 33,695 | 30,949 | 27,730 | 28,533 | 33,911 | 32,026 | 35,368 | 34,449 | 43,573 | 48,849 | 48,178 | 60,410 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 30,619 | 29,674 | 28,449 | 28,456 | 29,027 | 0 | 0 | 0 | 0 | 80 | 254 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 | 2,611 |
Ingehouden winsten
| 27,288 | 26,322 | 25,229 | 23,947 | 23,953 | 24,525 | 24,821 | 25,401 | 25,720 | 26,284 | 24,596 | 23,596 | 25,717 | 25,734 | 25,718 | 24,658 | 26,070 |
Overige gereserveerde algehele resultaten
| 5,033 | 3,156 | 2,565 | 1,775 | 805 | 706 | 1,384 | 912 | 540 | 2,259 | -80 | -254 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,491 | -28,933 | -27,840 | -26,558 | -26,564 | -27,136 | 1,884 | 2,354 | 2,355 | 2,355 | 2,276 | 2,102 | -465 | -122 | -80 | 266 | 1,772 |
Totaal eigen vermogen van aandeelhouders
| 33,441 | 33,775 | 32,239 | 30,224 | 29,261 | 29,733 | 30,700 | 31,278 | 31,226 | 33,509 | 29,483 | 28,309 | 27,863 | 28,223 | 28,249 | 27,535 | 30,453 |
Totaal eigen vermogen
| 34,856 | 34,944 | 32,455 | 30,371 | 29,408 | 29,844 | 30,700 | 31,278 | 31,226 | 33,509 | 29,483 | 28,309 | 27,863 | 28,223 | 28,249 | 27,535 | 30,453 |
Totaal passiva en aandeelhoudersvermogen
| 83,490 | 81,556 | 74,492 | 63,216 | 60,322 | 63,539 | 61,649 | 59,008 | 59,759 | 67,420 | 61,509 | 63,677 | 62,312 | 71,796 | 77,098 | 75,713 | 90,863 |