Satori Electric Co., Ltd.

TSE:7420.T

1896 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,2449,2828,33410,37310,0517,8637,7767,9867,9969,8636,20910,0789,40310,07910,5808,0257,7278,5847,5266,4837,5934,4525,8116,1787,0916,2777,1616,7126,9116,3707,2246,6516,5337,0276,9147,1096,6316,7076,8419,1337,9338,6608,0358,9418,7638,9616,7176,1106,6186,3755,0095,5794,5367,1507,0336,4756,3666,82511,24410,6215,740
Kortetermijnbeleggingen 20280-345000-312000000000000000000000000000000002002002000000000001512000151
Liquide middelen en kortetermijnbeleggingen 9,2469,2828,33410,37310,0517,8637,7767,9867,9969,8636,20910,0789,40310,07910,5808,0257,7278,5847,5266,4837,5934,4525,8116,1787,0916,2777,1616,7126,9116,3707,2246,6516,5337,0276,9147,1096,6316,7076,8419,1337,9338,8608,2359,1418,7638,9616,7176,1106,6186,3755,0095,5794,5367,1657,0456,4756,3666,82511,24510,6265,741
Nettovorderingen 41,35135,91938,22437,95231,48334,26833,85832,34228,18531,59133,21631,85325,06927,72226,96925,45025,21229,66832,88932,07931,92729,10031,26228,80130,49729,50732,93330,15631,72933,61734,61630,75833,25930,81633,36434,61238,62037,67739,61834,01334,22435,29436,49234,23936,89531,71235,91833,71935,04634,11639,46737,09043,44140,65644,89646,27949,45946,18444,21436,80047,555
Voorraad 16,82319,65919,36922,54421,60024,29822,39023,75319,74016,39615,76714,43411,5059,4029,38814,15112,86613,61211,95813,70813,69115,33612,82613,56112,49814,87811,36310,8559,56310,0228,7489,8959,72210,93510,11012,20010,76111,2019,7089,9988,5729,6119,61610,6228,57611,1699,49511,87510,26014,39112,92714,85812,60714,59111,27811,9519,5599,6317,99313,68813,364
Overige vlottende activa 5,2724,3634,5433,1389,8383,0483,4952,7229,4262,6522,3132,1046,4012,3942,0111,5164,9101,2511,1669101,1501,4231,0121,0901,2781,6311,4031,3957451,1311,0019467331,2201,1461,1877421,2721,3751,1521,1251,5551,4761,2005341,2021,3791,1147131,4601,7851,4651,3132,0611,7021,7201,1711,6301,2091,9611,764
Totaal vlottende activa 72,69269,22370,47074,00772,97269,47767,51966,80365,34760,50257,50558,46952,37849,59748,94849,14250,71553,11553,53953,18054,36150,31150,91149,63051,36452,29352,86049,11848,94851,14051,58948,25050,24749,99851,53455,10856,75456,85757,54254,29651,85455,32055,81955,20254,76853,04453,50952,81852,63756,34259,18858,99261,89764,47364,92166,42566,55564,27064,66163,07568,424
Niet-vlottende activa:
Materiële vaste activa, netto 3,0713,2163,0643,0743,0053,3473,0843,1323,1224,1504,1424,1734,1554,1633,6743,6883,7493,8403,8353,8293,7443,7493,7824,0314,0584,0734,1974,2004,2284,2964,2594,1884,2334,2724,3254,3294,3114,3214,3504,3344,3524,3874,4114,4254,4484,4234,4734,5054,5444,5954,6414,6614,6734,9095,1445,1865,2335,3875,4475,6425,691
Goodwill 2,398447463488492270000000000000000000000000000000000000000000000002350801416
Immateriële activa 2316396696806889851,0401,1071,1701,7021,7481,8031,8351,8831,9882,0342,0742,0022,0002,0092,0332,0712,0732,1052,0551,9771,9831,9972,0362,0752,1152,1492,1882,2302,2622,2742,3102,3652,2032,0902,1281,6421,6631,4041,3231,3261,3171,2751,2781,2221,1971,1991,2031,2091,2181,2291,2231,2301,2861,2901,295
Goodwill en immateriële activa 2,6291,0861,1321,1681,1801,2551,0401,1071,1701,7021,7481,8031,8351,8831,9882,0342,0742,0022,0002,0092,0332,0712,0732,1052,0551,9771,9831,9972,0362,0752,1152,1492,1882,2302,2622,2742,3102,3652,2032,0902,1281,6421,6631,4041,3231,3261,3171,2751,2781,2221,1971,1991,2031,2111,2211,2341,2231,2381,2861,3041,311
Langetermijnbeleggingen 4,3444,7674,4194,2373,7664,6835,2415,1684,7194,3014,6894,7874,3124,5204,3793,8373,2363,8854,4803,3862,8943,5613,5764,1193,7814,6444,7804,0263,3563,4693,3042,9772,6442,9673,7243,5633,5993,6543,5453,4502,7203,3943,3632,9872,6153,0123,71002,0770002,5330002,46102,08100
Belastingvorderingen 423-4,767-4,419-4,237633-4,683-5,241-5,168132-4,301-4,689-4,787231-4,520-4,379-3,837242-3,885-4,480-3,386240-3,561-3,576-4,11984-4,644-4,780-4,02663-3,469-3,304-2,97751-2,967-3,724-3,56337-3,654-3,545-3,45056-3,394-3,363-2,98750-3,012-3,71001,3120001,02200099401,42600
Overige niet-vlottende activa 3354,7684,4204,237-14,6845,2425,168-14,3014,6904,7873044,5214,3803,8373043,8854,4813,3872653,5623,5764,1203064,6444,7804,0273773,4703,3042,9773942,9683,7243,5644073,6543,5453,4513983,3943,3642,9884713,0133,7123,8454644,1124,0124,3094683,9023,7743,6376324,3298122,8002,930
Totaal niet-vlottende activa 10,8029,0708,6168,4798,5839,2869,3669,4079,14210,15310,58010,76310,83710,56710,0429,5599,6059,72710,3169,2259,1769,3829,43110,25610,28410,69410,96010,22410,0609,8419,6789,3149,5109,47010,31110,16710,66410,34010,0989,8759,6549,4239,4388,8178,9078,7629,5029,6259,6759,9299,85010,1699,89910,02210,13910,05710,54310,95411,0529,7469,932
Totaal activa 83,49478,29379,08682,48781,55678,76476,88576,21174,49270,65668,08669,23363,21660,16558,99058,70260,32262,84463,85562,40563,53959,69460,34359,88761,64962,98763,82159,34359,00860,98361,26857,56559,75959,46961,84665,27567,42067,19867,64164,17161,50964,74465,25764,02063,67761,80863,01162,44362,31266,27169,03869,16171,79674,49575,06076,48277,09875,22475,71372,82178,356
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,45817,13917,43618,00517,11217,20216,57918,88819,23920,51520,99320,93914,38715,77913,93214,16212,13616,44816,53816,64614,74914,37714,89614,17712,23516,08617,29014,85814,58216,13916,18214,42315,23015,21014,65016,67619,11518,66719,16517,99215,76919,11219,22818,12618,37616,66917,08218,06816,57217,89819,54620,80122,96624,37725,24728,35928,11224,48322,99018,53123,844
Kortlopende schulden 16,32614,60015,19818,38114,27911,48910,9558,9455,5677,1717,06510,1778,2938,1188,9498,2038,58610,3318,9899,3949,8327,6056,9307,1727,8357,5505,6535,7805,0903,9535,1205,8945,8775,7606,5517,0325,8007,7396,5496,4535,7505,5555,7097,1166,3128,8229,4288,88910,01110,66412,46212,70312,76211,14211,66311,17810,97911,86311,07712,21811,658
Belastingschulden 793360612413713429615287438262172592221241244813495220149320166258103205106193651881311569315585300169373234283158303185218160251128150144143115102130151126160125109102269210325
Uitgestelde opbrengsten 4263601,2046721,7314296152871,375262172591,0082941241808293952201491,1341662581039121061936587813115693635853001691,2682342831581,0581852181608579921501447901151021308441261601258941021,112210325
Overige kortlopende verplichtingen 8,2606,3635,7867,1267,4288,8587,8838,6949,7904,8483,7114,1565,6813,0402,6232,5374,4182,0302,4001,8232,8821,1171,3871,3753,2301,2022,0809964931,1491,2947844217581,0571,6194241,2721,5099678878661,2159693786681,0429105059991,2149935039541,2569785211,0781,8152,5621,907
Totaal kortlopende verplichtingen 43,47038,46239,62444,18440,55037,97836,03236,81435,97132,79631,94135,33129,36927,23125,62825,08225,96929,20428,14728,01228,59723,26523,47122,82724,21224,94425,21621,69921,04321,37222,75221,19422,16321,81322,55825,49626,60727,91227,50625,57023,46425,71826,37026,37125,92327,15127,70228,01127,87829,67633,32434,62737,07536,59938,32640,64040,50637,52636,99433,52137,734
Langlopende verplichtingen:
Langetermijnschulden 3,2154,2264,2284,2304,2224,2374,2004,2004,2004,2002,7001,0001,0001,0002,0002,9002,9001,9003,2003,2003,2004,2004,2004,2004,2004,2004,2004,2004,2006,1005,1004,2004,2004,2003,9004,9004,9004,4965,4915,8185,8086,8096,8126,7916,8054,8624,8104,4004,4006,2005,2004,2004,2007,2456,2535,8545,8747,2198,6419,2509,250
Uitgestelde opbrengsten niet-vlottend 2780001,4310001,3890001,3530001,4820001,6660001,6260001,5840001,6040001,4490001,8370001,6200001,8840001,9320001,98302,08400
Uitgestelde belastingverplichtingen niet-vlottend 1640002900025000599000336000300006830006470003430007880007270008280003000034000117013900
Overige niet-vlottende verplichtingen 1,5071,8661,8811,8863801,9821,8471,9804522,3822,3962,4845242,6982,2011,9952272,1592,1332,0402022,1422,0302,2542282,7602,7882,5452562,5092,3402,1322232,1252,3622,2821672,3742,3052,4061902,8022,7702,6421922,8962,2032,1842572,3232,3172,2923322,5012,4802,4833692,5693202,8102,829
Totaal niet-vlottende verplichtingen 5,1646,0926,1096,1166,0626,2196,0476,1806,0666,5825,0963,4843,4763,6984,2014,8954,9454,0595,3335,2405,0986,3426,2306,4546,7376,9606,9886,7456,6878,6097,4406,3326,3706,3256,2627,1827,3046,8707,7968,2248,5629,6119,5829,4339,4457,7587,0136,5846,5718,5237,5176,4926,4989,7468,7338,3378,3439,78811,18412,06012,079
Totaal passiva 48,63444,55445,73350,30046,61244,19742,07942,99442,03739,37837,03738,81532,84530,92929,82929,97730,91433,26333,48033,25233,69529,60729,70129,28130,94931,90432,20428,44427,73029,98130,19227,52628,53328,13828,82032,67833,91134,78235,30233,79432,02635,32935,95235,80435,36834,90934,71534,59534,44938,19940,84141,11943,57346,34547,05948,97748,84947,31448,17845,58149,813
Eigen vermogen:
Preferente aandelen 00027,11630,64100029,69629,32028,97728,50400000000000000000001040000000080005452540000000000000000
Gewone aandelen 2,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,6112,611
Ingehouden winsten 27,28826,79126,85425,97526,32225,85226,09725,08125,22924,81724,47324,00023,94723,27423,47023,34923,95324,05224,51124,08424,52524,55724,93124,65824,82124,96625,42825,14025,40125,15425,34425,17625,72025,84026,20725,99926,28425,84925,88225,08424,59624,40824,23623,79423,59623,11725,66225,62225,71725,51626,06526,03025,73425,39425,79825,62925,71825,19724,65824,27125,624
Overige gereserveerde algehele resultaten 5,0114,5044,0983,8313,1343,2683,9623,4732,5431,7071,8471,6921,7171,3141,0417278068861,2294437079291,1171,3501,3831,6221,6941,060911882766-1045405251,8531,6322,2591,6011,492325-8040102-545-2540000000000000000
Overige totale aandeelhoudersvermogen -1,469-1,470-1,468-28,586-28,9331,7091,8551,835-27,840-27,428-27,084-26,6111,9491,8901,8911,8911,8911,8911,8911,8911,8901,8911,8901,8901,8851,8841,8842,0882,3552,3552,3552,2522,3552,3552,3552,3552,3552,3552,3542,3572,2762,3562,3561,8112,1021,17123-385-465-55-479-599-122145-408-735-80102266358308
Totaal eigen vermogen van aandeelhouders 33,44132,43632,09530,94733,77533,44034,52533,00032,23931,02730,82430,19630,22429,08929,01328,57829,26129,44030,24229,02929,73329,98830,54930,50930,70031,08331,61730,89931,27831,00231,07630,03931,22631,33133,02632,59733,50932,41632,33930,37729,48329,41529,30528,21628,30926,89928,29627,84827,86328,07228,19728,04228,22328,15028,00127,50528,24927,91027,53527,24028,543
Totaal eigen vermogen 34,85633,73633,35332,18734,94434,56734,80633,21732,45531,27831,04930,41830,37129,23629,16128,72529,40829,58130,37529,15329,84430,08730,64230,60630,70031,08331,61730,89931,27831,00231,07630,03931,22631,33133,02632,59733,50932,41632,33930,37729,48329,41529,30528,21628,30926,89928,29627,84827,86328,07228,19728,04228,22328,15028,00127,50528,24927,91027,53527,24028,543
Totaal passiva en aandeelhoudersvermogen 83,49078,29079,08682,48781,55678,76476,88576,21174,49270,65668,08669,23363,21660,16558,99058,70260,32262,84463,85562,40563,53959,69460,34359,88761,64962,98763,82159,34359,00860,98361,26857,56559,75959,46961,84665,27567,42067,19867,64164,17161,50964,74465,25764,02063,67761,80863,01162,44362,31266,27169,03869,16171,79674,49575,06076,48277,09875,22475,71372,82178,356