ATOM Corporation
TSE:7412.T
679 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,631 | 9,435 | 9,063 | 9,506 | 8,943 | 9,397 | 8,892 | 8,563 | 8,387 | 7,748 | 9,284 | 7,261 | 6,805 | 7,757 | 9,501 | 8,855 | 6,072 | 11,596 | 12,274 | 13,275 | 12,544 | 13,095 | 12,847 | 13,627 | 12,365 | 13,177 | 13,226 | 14,004 | 12,802 | 13,041 | 13,308 | 13,817 | 12,497 | 13,199 | 13,309 | 13,716 | 12,606 | 12,779 | 12,867 | 12,960 | 11,912 | 11,922 | 11,959 | 10,997 | 10,142 | 10,498 | 10,034 | 10,731 | 9,338 | 9,669 | 9,847 | 9,883 | 8,907 | 8,956.389 | 9,932.189 | 10,518.722 | 9,554.328 | 10,040.127 | 10,235.81 | 11,053.045 | 10,326.086 | 6,311.247 | 0 |
Kosten van de omzet
| 3,009 | 3,270 | 3,175 | 3,322 | 3,063 | 3,395 | 3,290 | 2,924 | 2,813 | 2,771 | 3,263 | 2,574 | 2,425 | 2,691 | 3,237 | 3,027 | 2,146 | 3,856 | 4,150 | 4,440 | 4,223 | 4,308 | 4,347 | 4,492 | 4,049 | 4,286 | 4,360 | 4,563 | 4,202 | 4,231 | 4,362 | 4,469 | 3,991 | 4,380 | 4,219 | 4,316 | 4,043 | 3,997 | 4,098 | 4,021 | 3,685 | 3,573 | 3,678 | 3,480 | 3,175 | 3,318 | 3,232 | 3,432 | 2,962 | 3,094 | 3,191 | 3,137 | 2,819 | 2,925.599 | 3,272.665 | 3,441.508 | 3,143.511 | 3,089.103 | 3,341.763 | 3,653.976 | 3,416.47 | 2,310.93 | 0 |
Brutowinst
| 5,622 | 6,165 | 5,888 | 6,184 | 5,880 | 6,002 | 5,602 | 5,639 | 5,574 | 4,977 | 6,021 | 4,687 | 4,380 | 5,066 | 6,264 | 5,828 | 3,926 | 7,740 | 8,124 | 8,835 | 8,321 | 8,787 | 8,500 | 9,135 | 8,316 | 8,891 | 8,866 | 9,441 | 8,600 | 8,810 | 8,946 | 9,348 | 8,506 | 8,819 | 9,090 | 9,400 | 8,563 | 8,782 | 8,769 | 8,939 | 8,227 | 8,349 | 8,281 | 7,517 | 6,967 | 7,180 | 6,802 | 7,299 | 6,376 | 6,575 | 6,656 | 6,746 | 6,088 | 6,030.79 | 6,659.524 | 7,077.214 | 6,410.817 | 6,951.024 | 6,894.047 | 7,399.069 | 6,909.616 | 4,000.317 | 0 |
Brutowinstmarge
| 0.651 | 0.653 | 0.65 | 0.651 | 0.657 | 0.639 | 0.63 | 0.659 | 0.665 | 0.642 | 0.649 | 0.646 | 0.644 | 0.653 | 0.659 | 0.658 | 0.647 | 0.667 | 0.662 | 0.666 | 0.663 | 0.671 | 0.662 | 0.67 | 0.673 | 0.675 | 0.67 | 0.674 | 0.672 | 0.676 | 0.672 | 0.677 | 0.681 | 0.668 | 0.683 | 0.685 | 0.679 | 0.687 | 0.682 | 0.69 | 0.691 | 0.7 | 0.692 | 0.684 | 0.687 | 0.684 | 0.678 | 0.68 | 0.683 | 0.68 | 0.676 | 0.683 | 0.684 | 0.673 | 0.67 | 0.673 | 0.671 | 0.692 | 0.674 | 0.669 | 0.669 | 0.634 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.074 | 0 | 0 | 0 | -1,948 | 0 | 0 | 0 | -6,012 | 0 | 0 | 0 | -6,061 | 0 | 0 | 0 | -6,163 | 0 | 0 | 0 | -6,065 | 0 | 0 | 0 | -5,725 | 0 | 0 | 0 | -5,480 | 0 | 0 | 0 | -4,285 | 0 | 0 | 0 | -4,171 | 0 | 0 | 0 | -3.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.137 | 0 | 0 | 0 | 7,005 | 0 | 0 | 0 | 10,528 | 0 | 0 | 0 | 11,389 | 0 | 0 | 0 | 11,217 | 0 | 0 | 0 | 11,171 | 0 | 0 | 0 | 10,979 | 0 | 0 | 0 | 11,011 | 0 | 0 | 0 | 9,709 | 0 | 0 | 0 | 8,713 | 0 | 0 | 0 | 8.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,282 | 5,527 | 6,420 | 5,746 | 6,490 | 5,767 | 6,315 | 5,615 | 6,141 | 3.063 | 6.173 | 4.738 | 5,609 | 5,057 | 6,223 | 5,556 | 5,519 | 4,516 | 8,353 | 8,029 | 8,701 | 5,328 | 8,768 | 8,138 | 8,442 | 5,054 | 8,731 | 8,364 | 8,682 | 5,106 | 8,740 | 8,336 | 8,550 | 5,254 | 8,420 | 7,917 | 8,358 | 5,531 | 8,080 | 7,820 | 7,638 | 5,424 | 7,482 | 6,556 | 6,396 | 4,542 | 6,337 | 6,282 | 6.145 | 4.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -15 | 24 | 34 | 53 | -11 | 8 | 19 | 4 | 7 | 18 | 29 | 23 | -85 | 48 | 19 | 88 | 23 | 28 | 26 | 47 | 16 | 47 | 19 | 15 | -4 | 34 | 38 | 60 | 2 | 48 | 47 | 67 | 27 | 63 | 47 | 72 | 7 | 92 | 53 | 66 | 17 | 68 | 54 | 62 | 39 | 44 | 76 | 79 | 7 | 81 | 157 | 176 | 43.878 | 62.876 | 49.58 | 72.24 | 38.389 | 63.474 | 60.117 | 71.853 | 52.888 | 0 |
Bedrijfskosten
| 6,282 | 5,527 | 6,420 | 5,746 | 6,490 | 4,730 | 6,315 | 5,615 | 6,141 | 3,879 | 6,173 | 4,738 | 5,609 | 3,824 | 6,223 | 5,556 | 5,519 | 5,096 | 8,353 | 8,029 | 8,701 | 5,878 | 8,768 | 8,138 | 8,442 | 5,578 | 8,731 | 8,364 | 8,682 | 5,588 | 8,740 | 8,336 | 8,550 | 5,642 | 8,420 | 7,917 | 8,358 | 5,646 | 8,080 | 7,820 | 7,638 | 5,530 | 7,483 | 6,557 | 6,396 | 4,626 | 6,346 | 6,295 | 6,150 | -47 | 6,210 | 5,990 | 5,848 | -451.889 | 6,155.241 | 6,244.554 | 6,199.404 | -216.433 | 6,229.557 | 6,724.386 | 6,586.654 | 124.583 | 0 |
Bedrijfsresultaat
| -660 | 638 | -532 | 438 | -610 | 236 | -713 | 24 | -567 | 65 | -153 | -51 | -1,228 | 9 | 41 | 272 | -1,593 | 906 | -229 | 805 | -380 | 996 | -268 | 996 | -125 | 1,209 | 135 | 1,076 | -82 | 817 | 206 | 1,011 | -44 | 763 | 668 | 1,485 | 203 | 894 | 689 | 1,120 | 587 | 812 | 798 | 961 | 569 | 780 | 456 | 1,003 | 226 | 404 | 446 | 757 | 238 | 413.198 | 504.282 | 832.659 | 211.412 | 764.777 | 664.49 | 674.682 | 322.96 | 131.038 | 0 |
Bedrijfsresultaat ratio
| -0.076 | 0.068 | -0.059 | 0.046 | -0.068 | 0.025 | -0.08 | 0.003 | -0.068 | 0.008 | -0.016 | -0.007 | -0.18 | 0.001 | 0.004 | 0.031 | -0.262 | 0.078 | -0.019 | 0.061 | -0.03 | 0.076 | -0.021 | 0.073 | -0.01 | 0.092 | 0.01 | 0.077 | -0.006 | 0.063 | 0.015 | 0.073 | -0.004 | 0.058 | 0.05 | 0.108 | 0.016 | 0.07 | 0.054 | 0.086 | 0.049 | 0.068 | 0.067 | 0.087 | 0.056 | 0.074 | 0.045 | 0.093 | 0.024 | 0.042 | 0.045 | 0.077 | 0.027 | 0.046 | 0.051 | 0.079 | 0.022 | 0.076 | 0.065 | 0.061 | 0.031 | 0.021 | 0 |
Totaal overige inkomsten en kosten netto
| 10 | -909 | -6 | -200 | -63 | -1,111 | -150 | -15 | 9 | 0.967 | 0.055 | 1.165 | 531 | -621 | -68 | -26 | -108 | -3,141 | -40 | -501 | -14 | -1,221 | 46 | -110 | -4 | -165 | 16 | 18 | -186 | -733 | -176 | 5 | -210 | -614 | 20 | -78 | -72 | -614 | 21 | -122 | -29 | -619 | -174 | -108 | -17 | -579 | -63 | -1 | -107 | -7,001 | -126 | -74 | -245 | -8,139.295 | -12.06 | -76.214 | -778.693 | -7,453.773 | -83.624 | -463.122 | -407.5 | -3,700.993 | 0 |
Inkomen voor belasting
| -650 | -271 | -538 | 238 | -673 | -875 | -863 | 9 | -558 | 1,033 | -99 | 1,115 | -698 | -606 | -27 | 247 | -1,702 | -2,232 | -270 | 306 | -395 | -221 | -222 | 887 | -130 | 1,048 | 150 | 1,095 | -268 | 89 | 29 | 1,017 | -254 | 152 | 689 | 1,406 | 132 | 285 | 710 | 997 | 559 | 196 | 624 | 853 | 553 | 206 | 393 | 1,003 | 119 | -379 | 320 | 682 | -5 | -1,656.616 | 492.223 | 756.446 | -567.28 | -286.316 | 580.866 | 211.561 | -84.538 | 174.741 | 0 |
Inkomen voor belasting ratio
| -0.075 | -0.029 | -0.059 | 0.025 | -0.075 | -0.093 | -0.097 | 0.001 | -0.067 | 0.133 | -0.011 | 0.154 | -0.103 | -0.078 | -0.003 | 0.028 | -0.28 | -0.192 | -0.022 | 0.023 | -0.031 | -0.017 | -0.017 | 0.065 | -0.011 | 0.08 | 0.011 | 0.078 | -0.021 | 0.007 | 0.002 | 0.074 | -0.02 | 0.012 | 0.052 | 0.103 | 0.01 | 0.022 | 0.055 | 0.077 | 0.047 | 0.016 | 0.052 | 0.078 | 0.055 | 0.02 | 0.039 | 0.093 | 0.013 | -0.039 | 0.032 | 0.069 | -0.001 | -0.185 | 0.05 | 0.072 | -0.059 | -0.029 | 0.057 | 0.019 | -0.008 | 0.028 | 0 |
Belastingkosten
| 51 | 20 | 62 | 166 | -22 | -160 | -3 | -46 | 88 | 391 | 239 | 399 | 22 | -51 | 247 | 118 | -589 | -1,012 | 180 | 223 | 234 | 54 | 122 | 302 | 199 | 409 | 282 | 349 | 171 | 50 | 67 | 465 | 177 | -404 | 342 | 459 | 203 | 54 | 462 | 422 | 288 | 217 | 444 | 336 | 178 | 78 | 258 | 396 | 67 | -477 | -59 | 37 | 35 | 538.183 | 39.295 | 17.982 | 128.645 | -2,074.03 | 41.995 | 41.897 | 41.521 | 221.315 | 0 |
Nettowinst
| -702 | -291 | -599 | 70 | -650 | -714 | -859 | 55 | -647 | 641 | -336 | 715 | -698 | -556 | -273 | 129 | -1,113 | -1,219 | -450 | 84 | -630 | -275 | -343 | 585 | -329 | 640 | -132 | 746 | -440 | 39 | -39 | 552 | -431 | 557 | 347 | 945 | -70 | 231 | 247 | 575 | 271 | -21 | 180 | 517 | 374 | 127 | 135 | 607 | 52 | 99 | 379 | 644 | -40 | -2,194.799 | 452.927 | 738.464 | -695.926 | 1,787.715 | 538.87 | 169.663 | -126.06 | -46.574 | 0 |
Nettowinstmarge
| -0.081 | -0.031 | -0.066 | 0.007 | -0.073 | -0.076 | -0.097 | 0.006 | -0.077 | 0.083 | -0.036 | 0.098 | -0.103 | -0.072 | -0.029 | 0.015 | -0.183 | -0.105 | -0.037 | 0.006 | -0.05 | -0.021 | -0.027 | 0.043 | -0.027 | 0.049 | -0.01 | 0.053 | -0.034 | 0.003 | -0.003 | 0.04 | -0.034 | 0.042 | 0.026 | 0.069 | -0.006 | 0.018 | 0.019 | 0.044 | 0.023 | -0.002 | 0.015 | 0.047 | 0.037 | 0.012 | 0.013 | 0.057 | 0.006 | 0.01 | 0.038 | 0.065 | -0.004 | -0.245 | 0.046 | 0.07 | -0.073 | 0.178 | 0.053 | 0.015 | -0.012 | -0.007 | 0 |
WPA (Winst Per Aandeel)
| -3.64 | -1.51 | -3.1 | 0.33 | -3.37 | -3.7 | -4.45 | 0.28 | -3.35 | 2.82 | -1.74 | 3.67 | -3.61 | -2.94 | -1.48 | 0.7 | -6.05 | -6.62 | -2.44 | 0.46 | -3.42 | -1.49 | -1.86 | 3.18 | -1.79 | 3.48 | -0.72 | 4.05 | -2.39 | 0.21 | -0.21 | 3.02 | -2.36 | 3.05 | 1.9 | 5.17 | -0.38 | 1.26 | 1.35 | 3.15 | 1.37 | -0.12 | 0.99 | 3.08 | 2.11 | 0.76 | 0.8 | 3.61 | 0.19 | 0.59 | 2.26 | 3.83 | -0.24 | -13.06 | 2.7 | 4.4 | -4.14 | 10.64 | 3.25 | 1.02 | -0.76 | -0.28 | 0 |
Verwaterde WPA
| -3.64 | -1.51 | -3.1 | 0.33 | -3.37 | -3.7 | -4.45 | 0.28 | -3.35 | 2.82 | -1.74 | 3.67 | -3.61 | -2.88 | -1.41 | 0.7 | -6.05 | -6.62 | -2.44 | 0.46 | -3.42 | -1.49 | -1.86 | 3.18 | -1.79 | 3.48 | -0.72 | 4.05 | -2.39 | 0.21 | -0.21 | 3.02 | -2.36 | 3.05 | 1.9 | 5.17 | -0.38 | 1.26 | 1.35 | 3.15 | 1.35 | -0.11 | 0.99 | 3.08 | 1.92 | 0.76 | 0.8 | 3.61 | 0.19 | 0.59 | 2.26 | 3.83 | -0.24 | -13.06 | 2.7 | 4.4 | -4.14 | 10.64 | 3.25 | 1.02 | -0.76 | -0.28 | 0 |
EBITDA
| -425 | 919 | -508 | 471 | -557 | 1,269 | -703 | 41 | -562 | 1,379 | 139 | 252 | -931 | 1,476 | 425 | 630 | -1,210 | 3,188 | 247 | 1,303 | 124 | 3,455 | 294 | 1,518 | 397 | 3,880 | 721 | 1,687 | 543 | 3,878 | 897 | 1,704 | 664 | 3,945 | 1,356 | 2,162 | 871 | 3,793 | 1,395 | 1,754 | 1,214 | 3,450 | 1,450 | 1,483 | 1,079 | 3,109 | 953 | 1,540 | 708 | 7,096 | 949 | 1,191 | 881 | 6,981.057 | 999.084 | 1,294.68 | 680.023 | 7,700.681 | 1,183.143 | 1,180.067 | 818.07 | 4,161.975 | 0 |
EBITDA ratio
| -0.049 | 0.097 | -0.056 | 0.05 | -0.062 | 0.135 | -0.079 | 0.005 | -0.067 | 0.178 | 0.015 | 0.035 | -0.137 | 0.19 | 0.045 | 0.071 | -0.199 | 0.275 | 0.02 | 0.098 | 0.01 | 0.264 | 0.023 | 0.111 | 0.032 | 0.294 | 0.055 | 0.12 | 0.042 | 0.297 | 0.067 | 0.123 | 0.053 | 0.299 | 0.102 | 0.158 | 0.069 | 0.297 | 0.108 | 0.135 | 0.102 | 0.289 | 0.121 | 0.135 | 0.106 | 0.296 | 0.095 | 0.144 | 0.076 | 0.734 | 0.096 | 0.121 | 0.099 | 0.779 | 0.101 | 0.123 | 0.071 | 0.767 | 0.116 | 0.107 | 0.079 | 0.659 | 0 |