ATOM Corporation
TSE:7412.T
679 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 4,649 | 5,568 | 7,067 | 5,322 | 5,642 | 4,845 | 5,747 | 3,947 | 4,038 | 4,637 | 3,747 | 3,502 | 3,203 | 2,279.012 | 2,798.779 | 3,277.939 | 3,077.502 | 2,943.179 | 2,693.497 | 1,791.379 |
| Kortetermijnbeleggingen
| 15 | -74 | 268.525 | 286.172 | 270.474 | 293.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.119 | 4.999 |
| Liquide middelen en kortetermijnbeleggingen
| 4,664 | 5,568 | 7,067 | 5,322 | 5,642 | 4,845 | 5,747 | 3,947 | 4,038 | 4,637 | 3,747 | 3,502 | 3,203 | 2,279.012 | 2,798.779 | 3,277.939 | 3,077.502 | 2,943.179 | 2,708.616 | 1,796.378 |
| Nettovorderingen
| 1,359 | 1,744 | 2,086 | 1,947 | 900 | 1,002 | 1,064 | 908 | 897 | 804 | 1,462 | 1,315 | 1,125 | 599.289 | 881.505 | 1,124.112 | 714.699 | 839.908 | 492.647 | 295.369 |
| Voorraad
| 263 | 275 | 252 | 270 | 336 | 368 | 413 | 424 | 400 | 377 | 355 | 275 | 276 | 223.034 | 279.696 | 359.549 | 114.212 | 147.269 | 115.338 | 287.061 |
| Overige vlottende activa
| 384 | 6 | 511 | 413 | 698 | 713 | 638 | 742 | 767 | 773 | 912 | 684 | 576 | 637.083 | 591.148 | 738.057 | 91.693 | 46.709 | 159.473 | 414.416 |
| Totaal vlottende activa
| 6,670 | 7,593 | 9,916 | 7,952 | 7,576 | 6,928 | 7,862 | 6,021 | 6,102 | 6,591 | 6,476 | 5,776 | 5,180 | 3,738.418 | 4,551.128 | 5,499.657 | 3,998.106 | 3,977.065 | 3,476.074 | 2,793.224 |
| Niet-vlottende activa: | ||||||||||||||||||||
| Materiële vaste activa, netto
| 8,067 | 12,777 | 12,349 | 13,867 | 16,332 | 20,085 | 22,128 | 24,214 | 25,684 | 24,728 | 23,997 | 20,666 | 14,840 | 14,438.784 | 16,112.079 | 17,234.277 | 6,104.898 | 6,455.571 | 5,093.764 | 11,272.566 |
| Goodwill
| 0 | 0 | 94.905 | 0 | 0 | 481 | 600 | 720 | 839 | 959 | 981 | 0 | 0 | 0 | 0 | 0 | 9.376 | 44.401 | 32.164 | 113.042 |
| Immateriële activa
| 81 | 96 | 0.095 | 81 | 86 | 77 | 85 | 89 | 97 | 107 | 134 | 162 | 178 | 200.03 | 167.153 | 170.202 | 76.292 | 85.401 | 92.946 | 165.197 |
| Goodwill en immateriële activa
| 81 | 96 | 95 | 81 | 86 | 558 | 685 | 809 | 936 | 1,066 | 1,115 | 162 | 178 | 200.03 | 167.153 | 170.202 | 85.668 | 129.802 | 125.11 | 278.239 |
| Langetermijnbeleggingen
| 199 | 298 | 4.475 | 4.828 | 5.526 | 6.498 | 335 | 689 | 835 | 1,031 | 846 | 863 | 753 | 778.754 | 779.249 | 0 | 0 | 0 | 700.762 | 916.04 |
| Belastingvorderingen
| 1,756 | 1,758 | 1,496 | 2,365 | 1,938 | 1,409 | 1,059 | 1,148 | 1,048 | 426 | 576 | 1,464 | 2,133 | 1,962.709 | 2,363.603 | 0 | 0 | 0 | 233.275 | 4.1 |
| Overige niet-vlottende activa
| 3,651 | 1 | 411.525 | 365.172 | 364.474 | 462.502 | 122 | 157 | 301 | 178 | 187 | 218 | 5,236 | 5,512.33 | 6,183.964 | 7,616.065 | 3,632.62 | 4,461.29 | 3,251.403 | 4,915.869 |
| Totaal niet-vlottende activa
| 13,754 | 14,930 | 14,356 | 16,683 | 18,726 | 22,521 | 24,329 | 27,017 | 28,804 | 27,429 | 26,721 | 23,373 | 23,140 | 22,892.607 | 25,606.048 | 25,020.544 | 9,823.186 | 11,046.663 | 9,404.314 | 17,386.814 |
| Totaal activa
| 20,424 | 22,528 | 24,276 | 24,639 | 26,306 | 29,453 | 32,194 | 33,041 | 34,911 | 34,023 | 33,199 | 29,150 | 28,320 | 26,631.025 | 30,157.176 | 30,520.201 | 13,821.292 | 15,023.728 | 12,880.388 | 20,180.038 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||
| Crediteuren
| 2,404 | 2,516 | 2,019 | 2,086 | 2,463 | 3,065 | 3,118 | 3,036 | 3,198 | 2,886 | 2,568 | 2,204 | 4,315 | 3,478.536 | 3,868.951 | 3,922.592 | 2,833.441 | 3,272.379 | 2,933.565 | 1,944.759 |
| Kortlopende schulden
| 2,389 | 3,743 | 3,735 | 2,265 | 2,030 | 2,171 | 2,609 | 2,953 | 3,218 | 3,384 | 3,371 | 5,060 | 3,523 | 3,221.017 | 4,735.077 | 4,475.418 | 1,727.162 | 1,963.698 | 1,668 | 3,974.6 |
| Belastingschulden
| 135 | 175 | 122 | 146 | 11 | 425 | 991 | 407 | 1,091 | 235 | 284 | 340 | 192 | 170.701 | 213.475 | 247.741 | 149.168 | 233.649 | 119.978 | 73.072 |
| Uitgestelde opbrengsten
| 11 | 4,164 | 2,876 | 3,170 | 3,467 | 3,511 | 3,933 | 3,515 | 4,220 | 3,511 | 3,394 | 2,824 | 523 | 632.448 | 563.014 | 422.013 | 358.385 | 773.465 | 513.545 | 172.022 |
| Overige kortlopende verplichtingen
| 3,618 | 36 | 566 | 350 | 628 | 297 | 483 | 454 | 598 | 875 | 405 | 328 | 165 | 452.841 | 274.78 | 801.717 | 94.824 | 103.158 | 170.314 | 253.002 |
| Totaal kortlopende verplichtingen
| 8,422 | 10,459 | 9,196 | 7,871 | 8,588 | 9,044 | 10,143 | 9,958 | 11,234 | 10,656 | 9,738 | 10,416 | 8,526 | 7,784.842 | 9,441.822 | 9,621.74 | 5,013.812 | 6,112.7 | 5,285.424 | 6,344.383 |
| Langlopende verplichtingen: | ||||||||||||||||||||
| Langetermijnschulden
| 3,625 | 2,495 | 3,367 | 4,930 | 3,628 | 3,711 | 4,593 | 5,791 | 5,962 | 6,889 | 7,787 | 6,185 | 7,118 | 7,296.425 | 8,123.264 | 10,608.685 | 3,368.638 | 2,874.8 | 3,858 | 6,027.6 |
| Uitgestelde opbrengsten niet-vlottend
| 230 | -129 | -154 | -187 | -210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.582 | 352.268 | 271.955 | 362.83 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 106 | 129 | 154 | 187 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.869 | 32.724 | 105.977 | 18.071 |
| Overige niet-vlottende verplichtingen
| 1,274 | 1,357 | 1,328 | 1,322 | 1,334 | 1,313 | 1,249 | 1,438 | 1,554 | 974 | 1,129 | 834 | 1,707 | 1,776.009 | 1,193.154 | 1,348.792 | 208.486 | 1,442.605 | 704.149 | 412.923 |
| Totaal niet-vlottende verplichtingen
| 5,235 | 3,852 | 4,695 | 6,252 | 4,962 | 5,024 | 5,842 | 7,229 | 7,516 | 7,863 | 8,916 | 7,019 | 8,825 | 9,072.434 | 9,316.418 | 11,957.477 | 3,877.575 | 4,702.397 | 4,940.081 | 6,821.424 |
| Totaal passiva
| 13,657 | 14,311 | 13,891 | 14,123 | 13,550 | 14,068 | 15,985 | 17,187 | 18,750 | 18,519 | 18,654 | 17,435 | 17,351 | 16,857.276 | 18,758.24 | 21,579.217 | 8,891.387 | 10,815.097 | 10,225.505 | 13,165.807 |
| Eigen vermogen: | ||||||||||||||||||||
| Preferente aandelen
| 2,200 | 2,200 | 2,200 | 2,200 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 100 | 100 | 100 | 100 | 4,073 | 4,073 | 4,073 | 4,073 | 4,073 | 4,073 | 4,073 | 2,973 | 2,973 | 2,973.273 | 2,973.273 | 2,973.273 | 2,673.273 | 2,673.273 | 4,353.219 | 2,353.219 |
| Ingehouden winsten
| -2,699 | -2,328 | -163 | -485 | 1,764 | 4,417 | 5,217 | 4,840 | 5,168 | 4,386 | 3,511 | 2,880 | 2,210 | 1,211.956 | 2,995.291 | 926.135 | 947.5 | 112.939 | -6,229.728 | 2,128.924 |
| Overige gereserveerde algehele resultaten
| 1,521 | 1,511 | 1,521 | 3 | -6 | -31 | -7 | 14 | -7 | 119 | 33 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 5,641 | 6,734 | 6,727 | 8,698 | 2,925 | 2,926 | 2,926 | 2,927 | 1,927 | 6,926 | 6,928 | 5,827 | 5,786 | 5,588.52 | 5,430.372 | 5,041.576 | 1,309.132 | 1,422.419 | 4,531.392 | 2,532.088 |
| Totaal eigen vermogen van aandeelhouders
| 6,763 | 8,217 | 10,385 | 10,516 | 12,756 | 15,385 | 16,209 | 15,854 | 16,161 | 15,504 | 14,545 | 11,715 | 10,969 | 9,773.749 | 11,398.936 | 8,940.984 | 4,929.905 | 4,208.631 | 2,654.883 | 7,014.231 |
| Totaal eigen vermogen
| 6,763 | 8,217 | 10,385 | 10,516 | 12,756 | 15,385 | 16,209 | 15,854 | 16,161 | 15,504 | 14,545 | 11,715 | 10,969 | 9,773.749 | 11,398.936 | 8,940.984 | 4,929.905 | 4,208.631 | 2,654.883 | 7,014.231 |
| Totaal passiva en aandeelhoudersvermogen
| 20,420 | 22,528 | 24,276 | 24,639 | 26,306 | 29,453 | 32,194 | 33,041 | 34,911 | 34,023 | 33,199 | 29,150 | 28,320 | 26,631.025 | 30,157.176 | 30,520.201 | 13,821.292 | 15,023.728 | 12,880.388 | 20,180.038 |