ATOM Corporation

TSE:7412.T

637 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,7033,8924,8893,8684,6495,0645,9864,2745,5686,5487,9707,8437,0677,4945,6044,1545,3226,9837,1775,2675,6425,0045,9705,6134,8454,8904,9794,6765,7474,7675,2044,0443,9473,4613,5322,7614,0383,9833,6723,7174,6374,2314,3723,7893,7474,0294,7863,0783,5023,0883,1292,4033,2033,4103,1682,6882,279.0123,025.1992,633.4452,571.8122,798.7793,407.3222,410.0153,277.9392,641.215
Kortetermijnbeleggingen 000015151515-74000268.5250000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 6,7033,8924,8893,8684,6645,0796,0014,2895,5686,5487,9707,8437,0677,4945,6044,1545,3226,9837,1775,2675,6425,0045,9705,6134,8454,8904,9794,6765,7474,7675,2044,0443,9473,4613,5322,7614,0383,9833,6723,7174,6374,2314,3723,7893,7474,0294,7863,0783,5023,0883,1292,4033,2033,4103,1682,6882,279.0123,025.1992,633.4452,571.8122,798.7793,407.3222,410.0153,277.9392,641.215
Nettovorderingen 1,2991,2501,0171,0121,3591,2569979201,3321,36494486601,7028779081,2871,5888817989001,2978808321,0021,01980879191494776669076489162457868481563753456268643642447754335040344447238100000000000000
Voorraad 274427289247263425273260275390226214252379223244270395259282336561383390368543393389413545402435424566439412400551378375377541359337355504285272275442270265276417266244223.034414.363268.377293.868279.696452.917314.335359.549221.315
Overige vlottende activa 3215345174873845055224814185375381,0252,5971,0642,3361,3941,0736746028436986938648337137057576787888388959308869299801,0559809399651,0291,0151,0001,2921,6311,8971,6171,6811,6941,5551,5401,6181,6675761,104989965637.0831,096.1911,114.1951,152.991591.1481,415.9871,413.992738.057561.771
Totaal vlottende activa 8,5976,1036,7125,6146,6707,2657,7935,9507,5938,8399,6789,9489,91610,6399,0406,7007,9529,6408,9197,1907,5767,5558,0977,6686,9287,1576,9376,5347,8627,0977,2676,0996,0215,8475,5754,8066,1026,2885,6525,6556,5916,4586,4596,1816,4766,6937,1025,4475,7765,5425,3984,7135,1805,3844,7404,2013,738.4184,978.1044,367.9984,348.6174,551.1285,754.5424,506.7885,499.6573,716.445
Niet-vlottende activa:
Materiële vaste activa, netto 5,8738,0118,0247,9798,06712,89212,93612,94612,77712,82912,40412,11112,34912,99013,31513,56713,86714,86615,32115,92716,33219,57119,56120,17320,08521,45921,37621,68622,12822,93423,30524,51024,21425,74726,09826,01625,68425,81525,30624,84524,72825,51224,77124,50323,99724,24421,46221,04020,66621,08015,60115,36514,84014,98614,62914,30014,438.78416,150.01116,303.24216,377.09416,112.07917,197.59217,440.45617,234.2776,167.652
Goodwill 00000000000094.90597.902100.8990000003914214514815105405706006306606907207507798098398698999299599039299559811,0060000000000000000000
Immateriële activa 074777881000960000.0950.0980.10180818384858697987777848485858587898995969797102100103107125129133134140142147162169175178178185188194200.03206.176207.731163.86167.153168.836167.31170.20299.031
Goodwill en immateriële activa 73747778818890939698919395981018081838485864885195285585946246556857157477798098458759069369719991,0321,0661,0281,0581,0881,1151,146142147162169175178178185188194200.03206.176207.731163.86167.153168.836167.31170.20299.031
Langetermijnbeleggingen 1990001990002980004.4754.5894.7454,7342917,1727,5848,0072767,4617,6057,5403007,7197,8887,8153358,3108,4038,5716898,7258,7738,8118358,0937,8697,5821,0317,4747,2917,0718467,3677,0347,2878637,5557,6727.832753000778.754000779.2490000
Belastingvorderingen 1,2630001,7560001,7580001,4961,8722,0512,4142,365-7,172-7,584-8,0071,938-7,461-7,605-7,5401,409-7,719-7,888-7,8151,059-8,310-8,403-8,5711,148-8,725-8,773-8,8111,048-8,093-7,869-7,582426-7,474-7,291-7,071576-7,367-7,034-7,2871,464-7,555-7,672-7.8322,1330001,962.7090002,363.6030000
Overige niet-vlottende activa 2,9845,4875,3455,3663,6511,8841,9062,08711,9201,8931,834411.525433.411451.255-4,382792,6592,8622,948941,6421,7421,6681691,6371,7441,6101221,9631,9541,9321571,9902,0632,0953011,7861,7201,6411781,6261,5801,5861871,9762,0342,3002182,5187,6737,8325,2367,8908,0908,1815,512.338,822.1318,932.7949,122.2186,183.9647,106.917,279.4987,616.0653,433.317
Totaal niet-vlottende activa 10,39213,57213,44613,42313,75414,86414,93215,12614,93014,84714,38814,03814,35615,39815,92316,41316,68317,60818,26718,96018,72621,70121,82222,36922,52123,69023,74423,95124,32925,61226,00627,22127,01728,58229,03629,01728,80428,57228,02527,51827,42928,16627,40927,17726,72127,36623,63823,48723,37323,76723,44923,37523,14023,06122,90722,67522,892.60725,178.31825,443.76725,663.17225,606.04824,473.33824,887.26425,020.5449,700
Totaal activa 18,98919,67520,15819,03720,42422,13122,72721,07722,52823,68724,06823,98924,27626,04224,96623,11724,63927,25127,18926,15426,30629,25829,92130,03929,45330,85030,68430,48732,19432,71233,27633,32233,04134,43234,61333,82534,91134,86333,68033,17634,02334,62433,87033,36033,19934,06130,74328,93729,15029,31128,84728,08828,32028,44527,64726,87626,631.02530,156.42229,811.76530,011.78930,157.17630,227.8829,394.05230,520.20113,416.445
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,3712,8282,7492,3642,4042,7552,5372,3142,5162,8082,2592,1522,0192,8471,7971,7812,0862,6302,2951,9112,4633,4113,3123,1113,0653,5823,3052,9733,1183,5383,3353,0913,0363,5223,2982,8713,1983,4793,1752,9182,8863,4753,1082,6512,5683,0472,4122,1492,2042,4932,3551,9682,0912,4902,1861,9343,4772,487.3232,322.5812,070.4013,868.9512,492.6282,452.2723,922.5921,856.392
Kortlopende schulden 2,1932,2573,5092,0832,3893,4063,4613,3903,7433,5043,5423,3273,7353,6333,5271,6432,2654,9094,9963,5912,0302,6312,7072,7812,1712,1751,3531,5712,6092,4312,5922,6312,9533,4483,1812,8313,2183,0882,8942,9723,3843,4533,1813,0593,3713,3783,1904,7395,0605,3853,3213,0103,5233,8273,6863,3173,2203,242.2563,246.7183,867.384,735.0776,131.615,878.264,475.4181,722.712
Belastingschulden 0002913510761311759560301221248140146119773911121524127425106142059914577252084071396161811,0917646031112351332581182841422131153402331927019212312056170.701139.334136.59271.869213.475163.737147.403247.74147.585
Uitgestelde opbrengsten 110029111,5181,3391,5584,1641,2891,0221,4492,8761,4401,3981,7553,1701,1801,1471,9573,4671,0641,2881,0813,5118761,3031,2093,9331,3111,3831,2803,5159201,2431,1644,2201,4011,0448953,5114085356243,3944255096132,824488426439523417408661632.448444.886406.039529.203563.014420.507529.324422.013166.163
Overige kortlopende verplichtingen 3,0873,6113,4523,8293,4834,3674,1114,2773,9384,1593,8374,2303,3204,6154,0314,4783,3744,4984,1344,8244,0844,8474,4324,8483,3834,7754,5795,0213,4254,7984,6855,3413,5624,9304,7765,5323,7274,8614,3485,1354,1514,5394,3444,5853,5154,2063,2153,5252,8123,3822,9303,6502,7203,1042,8893,266917.1412,724.4472,425.4192,902.764624.3192,640.6532,573.171975.9891,563.199
Totaal kortlopende verplichtingen 7,6628,6969,7108,3348,42210,63510,17010,01210,45910,5669,6989,7399,19611,2199,4367,9427,87112,15611,50210,3658,58811,01010,97510,8679,04410,5429,8519,77010,14311,22411,33711,2719,95812,03911,87111,41511,23412,19211,02011,13610,65611,60010,89110,4139,73810,7739,03010,52810,41611,4938,7988,6988,5269,5448,8818,5737,784.8428,593.368,131.318,912.4149,441.82211,428.62811,051.1069,621.745,189.888
Langlopende verplichtingen:
Langetermijnschulden 3,1823,4812,7433,1833,8552,8943,3231,7742,4952,3562,6822,6093,3673,0833,4133,7424,8811,8342,1052,2683,6281,6881,9672,2513,6492,1932,1562,4524,5932,6092,9523,4355,7912,7503,0753,2575,9623,1763,5443,9716,8893,9874,3744,8687,7874,9803,9933,4706,1853,0045,4525,5117,8785,2125,5155,9187,2956,948.3427,527.4527,742.5288,123.2647,390.3997,818.67110,608.6853,054.26
Uitgestelde opbrengsten niet-vlottend 0000230000-129000-154000-187000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000106000129000154000187000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 8391,4841,4551,4571,2741,5511,5801,7201,3571,8261,8931,9071,3281,9952,0332,0771,3712,1942,2352,3071,3342,5922,5592,5811,3752,4552,6342,8151,2493,2183,2563,6201,4383,8133,8363,9331,5543,7003,6933,5439743,7943,6563,7091,1293,7633,3743,3248343,3053,2733,1749472,8992,7952,5871,777.4342,702.7272,733.0312,642.371,193.1541,822.051,891.4821,348.792572.69
Totaal niet-vlottende verplichtingen 4,0214,9654,1984,6405,2354,4454,9033,4943,8524,1824,5754,5164,6955,0785,4465,8196,2524,0284,3404,5754,9624,2804,5264,8325,0244,6484,7905,2675,8425,8276,2087,0557,2296,5636,9117,1907,5166,8767,2377,5147,8637,7818,0308,5778,9168,7437,3676,7947,0196,3098,7258,6858,8258,1118,3108,5059,072.4349,651.06910,260.48310,384.8989,316.4189,212.4499,710.15311,957.4773,626.95
Totaal passiva 11,68313,66113,90812,97413,65715,08015,07313,50614,31114,74814,27314,25513,89116,29714,88213,76114,12316,18415,84214,94013,55015,29015,50115,69914,06815,19014,64115,03715,98517,05117,54518,32617,18718,60218,78218,60518,75019,06818,25718,65018,51919,38118,92118,99018,65419,51616,39717,32217,43517,80217,52317,38317,35117,65517,19117,07816,857.27618,244.42918,391.79319,297.31218,758.2420,641.07720,761.25921,579.2178,816.838
Eigen vermogen:
Preferente aandelen 002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,2002,20000051212931310060000086770000000005210459500000000000000
Gewone aandelen 1001001001001001001001001001001001001001001001001001001004,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0734,0732,9732,9732,9732,9732,9732,9732,9732,9732,9732,973.2732,973.2732,973.2732,973.2732,973.2732,973.2732,973.2732,973.2732,973.273
Ingehouden winsten 530-750-1,615-1,802-2,699-1,179-580-650-2,328-1,615-755-810-163-805-467-1,183-485693432141,7642,9833,4333,3504,4174,6925,0374,4505,2174,5784,7093,9634,8404,8024,8404,2875,1684,6114,2643,3174,3864,1553,9083,3333,5113,5313,3512,8352,8802,7522,6172,0102,2102,1111,7321,0871,211.9563,406.7572,953.8292,215.3652,995.2911,207.576668.705926.135993.538
Overige gereserveerde algehele resultaten -6-14-15-51,521-12-8-121,511-8-12-11-7-5-4-79,898173-5-12-12-9-31-3172-68522331528-8-67-71851602101198740363314-5-2135-45-9500000000000000
Overige totale aandeelhoudersvermogen 6,6786,6775,5775,5699,3629,2309,2349,22111,67411,55411,55011,54410,44810,45010,45110,43910,90110,89810,9046,9276,9256,9006,9146,9176,9266,9266,9266,9276,9267,0106,9276,9276,9416,9276,9276,7936,9137,1117,0867,1367,0457,0156,9686,9646,9616,9416,9175,7865,8625,7395,63910,700.01710,964.8175,7065,7515,7385,5895,531.9635,492.875,525.8395,430.3725,405.9544,990.8155,041.576632.796
Totaal eigen vermogen van aandeelhouders 7,3026,0136,2476,0626,7637,0517,6547,5718,2178,9399,7959,73410,3859,74510,0849,35610,51611,06711,34711,21412,75613,96814,42014,34015,38515,66016,04315,45016,20915,66115,73114,99615,85415,83015,83115,22016,16115,79515,42314,52615,50415,24314,94914,37014,54514,54514,34611,61511,71511,50911,32410,70510,96910,79010,4569,7989,773.74911,911.99311,419.97210,714.47711,398.9369,586.8038,632.7938,940.9844,599.607
Totaal eigen vermogen 7,3026,0136,2476,0626,7637,0517,6547,5718,2178,9399,7959,73410,3859,74510,0849,35610,51611,06711,34711,21412,75613,96814,42014,34015,38515,66016,04315,45016,20915,66115,73114,99615,85415,83015,83115,22016,16115,79515,42314,52615,50415,24314,94914,37014,54514,54514,34611,61511,71511,50911,32410,70510,96910,79010,4569,7989,773.74911,911.99311,419.97210,714.47711,398.9369,586.8038,632.7938,940.9844,599.607
Totaal passiva en aandeelhoudersvermogen 18,98919,67420,15519,03720,42022,13122,72721,07722,52823,68724,06823,98924,27626,04224,96623,11724,63927,25127,18926,15426,30629,25829,92130,03929,45330,85030,68430,48732,19432,71233,27633,32233,04134,43234,61333,82534,91134,86333,68033,17634,02334,62433,87033,36033,19934,06130,74328,93729,15029,31128,84728,08828,32028,44527,64726,87626,631.02530,156.42229,811.76530,011.78930,157.17630,227.8829,394.05230,520.20113,416.445