ATOM Corporation
TSE:7412.T
679 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -599 | 70 | -650 | -714 | -859 | 55 | 1,033 | -99 | 1,115 | -698 | -606 | -27 | 247 | -1,702 | -2,232 | -270 | 306 | -395 | -221 | -222 | 887 | -130 | 1,048 | 150 | 1,095 | -268 | 89 | 29 | 1,017 | -254 | 152 | 689 | 1,406 | 132 | 285 | 710 | 997 | 559 | 196 | 624 | 853 | 553 | 206 | 393 | 1,003 | 119 | -379 | 320 | 682 | -5 | -1,656.616 | 492 | 756 | -567 | -286.316 | 580.866 | 211.561 | -84.538 | 174.741 |
Afschrijvingen & Amortisatie
| 280 | 276 | 273 | 321 | 306 | 249 | 271 | 273 | 273 | 276 | 306 | 339 | 336 | 297 | 486 | 450 | 471 | 429 | 513 | 515 | 505 | 506 | 550 | 554 | 573 | 566 | 625 | 645 | 644 | 643 | 719 | 623 | 632 | 597 | 631 | 612 | 582 | 561 | 597 | 583 | 467 | 450 | 497 | 455 | 458 | 405 | 443 | 423 | 277 | 468 | 427.076 | 432 | 412 | 396 | 463.892 | 455.181 | 445.271 | 423.258 | 209.967 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | -509 | 441 | -108 | 632 | -712 | -347 | 107 | -266 | -570 | -192 | -90 | 641 | -578 | 117 | -106 | 349 | -494 | 194 | -177 | 516 | -457 | 76 | -18 | 110 | -147 | 267 | -96 | 49 | -249 | 521 | 172 | 388 | -412 | 532 | -146 | 75 | -213 | 226 | 130 | -26 | -179 | 16 | 217 | 48 | -291.957 | -70 | 255 | 129 | -244.682 | -208.094 | 156.631 | 65.179 | 84.435 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 595 | -823 | 31 | 378 | 301 | -0.705 | -0.084 | 0.102 | 0.355 | -0.417 | -0.048 | 0.17 | 0.017 | -0.21 | -0.017 | 0.123 | 0.033 | -0.181 | -0.075 | 0.073 | 0.127 | -0.266 | -0.046 | 0.106 | 0.131 | -0.177 | -0.103 | 0.028 | 0.123 | -0.208 | -0.052 | 0.052 | 0.065 | -0.051 | -0.04 | 0.04 | 0.029 | -0.097 | 0.003 | -0.003 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 109 | -155 | 21 | 25 | 125 | -135 | 23 | 53 | 192 | -178 | 7 | -22 | 175 | -149 | -4 | 23 | 131 | -142 | 32 | -10 | 141 | -127 | -26 | -12 | 151 | -173 | -2 | 2 | 163 | -181 | -22 | 18 | 149 | -188 | -13 | 3 | 166 | -171 | -5 | 10 | 142 | -151 | -23 | -20 | 191.329 | -145 | 25 | -14 | 173.219 | -138.581 | -7.654 | 52.868 | 154.179 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | -853 | 1,050 | 16 | -305 | -543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | -618 | 596 | -129 | 607 | -837 | -212 | 84 | -319 | -762 | -14 | -97 | 663 | -753 | 266 | -102 | 326 | -625 | 336 | -209 | 526 | -598 | 203 | 8 | 122 | -298 | 440 | -94 | 47 | -412 | 702 | 194 | 370 | -561 | 720 | -133 | 72 | -379 | 397 | 135 | -36 | -321 | 167 | 240 | 68 | -483.286 | 75 | 230 | 143 | -417.901 | -69.513 | 164.285 | 12.311 | -69.744 |
Overige Niet-Contante Posten
| 879 | 206 | 923 | 1,035 | 1,165 | 194 | -1,331 | 1,594 | -1,240 | -397 | 434 | 283 | 102 | -53 | 2,444 | -14 | 388 | -31 | 863 | -417 | -114 | -595 | 101 | -457 | 94 | -46 | 778 | -272 | -76 | -721 | 583 | 185 | -207 | 251 | 535 | -456 | 208 | -70 | 638 | 35 | 249 | -312 | 680 | -17 | -19 | -173 | 721 | 329 | -338 | 337 | 1,654.858 | 215 | -135 | 501 | 1,032.423 | 53.86 | 138.304 | -24.861 | -210.612 |
Kasstroom uit Operationele Activiteiten
| 560 | 552 | 546 | 642 | 612 | 498 | -536 | 2,209 | 40 | -187 | -578 | 248 | 792 | -1,724 | 128 | -26 | 1,075 | 644 | 577 | -7 | 1,172 | 130 | 1,205 | 441 | 1,585 | 768 | 1,035 | 478 | 1,567 | -222 | 1,307 | 1,764 | 1,735 | 1,029 | 1,202 | 1,387 | 1,959 | 1,438 | 1,019 | 1,774 | 1,423 | 766 | 1,170 | 1,057 | 1,572 | 325 | 606 | 1,088 | 838 | 848 | 133.361 | 1,069 | 1,288 | 459 | 965.317 | 881.813 | 951.767 | 379.038 | 258.531 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | -35 | -35 | -75 | -28 | -35 | -10 | -26 | -12 | -193 | -385 | -134 | -501 | -109 | -748 | -173 | -183 | -19 | -154 | -352 | -405 | -74 | -490 | -623 | -637 | -213 | -718 | -592 | -738 | -138 | -957 | -510 | -808 | -453 | -493 | -628 | -626 | -355 | -480 | -793 | -529 | -389 | -613 | -350 | -248 | -33.829 | -114 | -381 | -216 | -96.083 | -111.478 | -736.585 | -526.7 | -20.172 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 858 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197 | 0 | 0 | 0 | 0 | 0 | -1.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 888 | 48 | 74 | 47 | -5 | 75 | 65 | 64 | 1,226 | -12 | -39 | 204 | 45 | -1 | 32 | 151 | 95 | 21 | 707 | -20 | 325 | 217 | -27 | -118 | -224 | -312 | -361 | 45 | 207 | -225 | -275 | -66 | -76 | -1,310 | -95 | -41 | 36 | -65 | -103 | -23 | 27 | 37 | 118 | 97 | 64.94 | 94 | 57 | 78 | 75.303 | 23.292 | 58.266 | 136.36 | 238.007 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 853 | 13 | -1 | 19 | -40 | 65 | 39 | 52 | 1,033 | -397 | -173 | -297 | -64 | -749 | -141 | -32 | 501 | -133 | 355 | -425 | 251 | -273 | -650 | -755 | -437 | -1,030 | -953 | -890 | 69 | -1,182 | -785 | -874 | -529 | -1,803 | -723 | -667 | -319 | -545 | -896 | -552 | -362 | -576 | -232 | -151 | 31.111 | -20 | -324 | -138 | -20.78 | -88.186 | -678.319 | -390.34 | 192.433 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -427 | -429 | -446 | -455 | -353 | -357 | -358 | -364 | -346 | -354 | -359 | -377 | -389 | -381 | -514 | -520 | -495 | -505 | -522 | -580 | -552 | -558 | -581 | -610 | -626 | -614 | -654 | -663 | -695 | -615 | -683 | -691 | -1,595 | -2,929 | -615 | -594 | -551 | -864 | -868 | -843 | -574 | -702 | -744 | -970 | -269.814 | -1,034 | -1,618 | -1,653 | -150.566 | -1,711.921 | -1,663.53 | -883.505 | -832.047 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.281 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -422 | 0 | -1 | -10 | -426 | 0 | -1 | -5 | -431 | 0 | -1 | -6 | -428 | 0 | -1 | -8 | -426 | -1 | 0 | -22 | -427 | 0 | -1 | -37 | -956 | 0 | 0 | -17 | -430 | 0 | 0 | -14 | -404 | 0 | 0 | -7 | -243 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | -301.032 | -0.01 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -316 | 95 | 1,885 | -122 | -689 | -150 | 1,448 | 2,086 | -178 | -188 | -180 | 1,229 | -170 | 1,049 | -208 | -220 | -233 | -238 | -250 | 760 | -247 | 282 | 455 | 739 | -189 | 192 | -137 | 561 | -170 | 269 | 109 | 600 | -2,368 | 2,203 | 1,635 | 476 | 114 | 310 | 926 | 513 | 123 | 432 | 618 | 767 | -640.845 | 376 | 716 | 1,189 | -1,703.645 | 1,915.601 | 796.022 | 942.1 | -20.294 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | -743 | -334 | 1,410 | -999 | -1,042 | -508 | 1,080 | 1,296 | -524 | -543 | -544 | 421 | -559 | 667 | -728 | -1,168 | -728 | -744 | -780 | -246 | -800 | -276 | -148 | -298 | -815 | -423 | -828 | -1,058 | -865 | -346 | -591 | -521 | -773 | -726 | 1,006 | -522 | -437 | -554 | 51 | -573 | -451 | -270 | -126 | -287 | -910.659 | -658 | -902 | -548 | -1,553.079 | 203.68 | -867.508 | -242.437 | -852.518 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -922 | 1,712 | -1,294 | -980 | -1,422 | 127 | -427 | 1,890 | 1,450 | -1,168 | -1,661 | -194 | 1,910 | -375 | 638 | -966 | 357 | 768 | -45 | -89 | 303 | -1,071 | 980 | -437 | 1,160 | 97 | 486 | -71 | 771 | -1,277 | 55 | 311 | -45 | -920 | 406 | -141 | 583 | 42 | -282 | -757 | 1,708 | -424 | 414 | -41 | 726 | -800 | -207 | 242 | 480 | 409 | -746.187 | 392 | 62 | -227 | -608.543 | 997.307 | -594.059 | -253.74 | 616.599 |
Kaspositie aan het Einde van de Periode
| 5,064 | 5,986 | 4,274 | 5,568 | 6,548 | 7,970 | 7,067 | 7,494 | 5,604 | 4,154 | 5,322 | 6,983 | 7,177 | 5,267 | 5,642 | 5,004 | 5,970 | 5,613 | 4,845 | 4,890 | 4,979 | 4,676 | 5,747 | 4,767 | 5,204 | 4,044 | 3,947 | 3,461 | 3,532 | 2,761 | 4,038 | 3,983 | 3,672 | 3,717 | 4,637 | 4,231 | 4,372 | 3,789 | 3,747 | 4,029 | 4,786 | 3,078 | 3,502 | 3,088 | 3,129 | 2,403 | 3,203 | 3,410 | 3,168 | 2,688 | 2,279.012 | 3,025 | 2,633 | 2,571 | 2,798.779 | 3,407.322 | 2,410.015 | 3,004.074 | 3,257.814 |