baby calendar Inc.
TSE:7363.T
1232 (JPY) • At close November 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 350.216 | 334.071 | 357.223 | 479.96 | 621.024 | 703.54 | 716.414 | 755.223 | 882.864 | 1,007.7 | 1,042.369 | 709.569 | 688.902 | 562.992 | 237.395 | 201.867 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 350.216 | 334.071 | 357.223 | 479.96 | 621.024 | 703.54 | 716.414 | 755.223 | 882.864 | 1,007.7 | 1,042.369 | 709.569 | 688.902 | 562.992 | 237.395 | 201.867 |
Nettovorderingen
| 180.861 | 178.218 | 222.996 | 193.315 | 163.632 | 172.35 | 156.948 | 135.003 | 115.715 | 126.013 | 165.852 | 116.531 | 105.875 | 102.478 | 0 | 0 |
Voorraad
| 34.594 | 35.638 | 33.669 | 36.695 | 31.333 | 30.701 | 27.968 | 32.165 | 32.561 | 30.232 | 25.024 | 32.972 | 28.443 | 33.413 | 25.786 | 32.734 |
Overige vlottende activa
| 58.554 | 70.064 | 30.998 | 81.311 | 85.955 | 22.592 | 24.47 | 98.02 | 110.599 | 21.781 | 19.783 | 23.205 | 27.853 | 28.43 | 118.851 | 112.703 |
Totaal vlottende activa
| 624.225 | 617.991 | 644.886 | 791.281 | 901.944 | 929.183 | 925.8 | 1,020.411 | 1,141.739 | 1,185.726 | 1,253.028 | 882.277 | 851.073 | 727.313 | 382.032 | 347.304 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 13.565 | 11.188 | 11.736 | 11.848 | 8.831 | 8.533 | 7.272 | 8.265 | 9.061 | 9.828 | 28.213 | 11.826 | 12.941 | 12.075 | 30.141 | 11.518 |
Goodwill
| 0 | 0 | 52.093 | 0 | 0 | 0 | 25.515 | 0 | 0 | 0 | 37.291 | 0 | 0 | 0 | 49.067 | 52.011 |
Immateriële activa
| 292.141 | 303.093 | 0 | 243.569 | 142.513 | 150.174 | 0 | 0 | 0 | 0 | 34.496 | 0 | 0 | 82.679 | 40.182 | 38.543 |
Goodwill en immateriële activa
| 292.141 | 303.093 | 52.093 | 243.569 | 142.513 | 150.174 | 25.515 | 97.042 | 59.96 | 64.773 | 71.787 | 71.752 | 78.664 | 82.679 | 89.249 | 90.554 |
Langetermijnbeleggingen
| 0 | 0 | 30 | 0 | 0 | 0 | 16.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 11.752 | 0 | 0 | 0 | 6.519 | 0 | 0 | 0 | 4.921 | 0 | 0 | 0 | 0.459 | 0 |
Overige niet-vlottende activa
| 47.759 | 47.759 | 278.696 | 49.605 | 21.347 | 37.954 | 151.028 | 21.365 | 22.227 | 19.98 | 0.002 | 19.996 | 19.264 | 18.209 | 0.149 | 18.056 |
Totaal niet-vlottende activa
| 353.465 | 362.04 | 384.277 | 305.022 | 172.691 | 196.661 | 207.32 | 126.672 | 91.248 | 94.581 | 104.923 | 103.574 | 110.869 | 112.963 | 119.998 | 120.128 |
Totaal activa
| 977.69 | 980.031 | 1,029.163 | 1,096.305 | 1,074.638 | 1,125.844 | 1,133.12 | 1,147.084 | 1,232.988 | 1,280.307 | 1,357.952 | 985.851 | 961.942 | 840.277 | 502.03 | 467.432 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 44.362 | 35.377 | 37.083 | 31.886 | 31.42 | 27.735 | 24.458 | 20.241 | 20.627 | 24.031 | 27.884 | 27.8 | 26.816 | 27.767 | 23.724 | 17.593 |
Kortlopende schulden
| 107.73 | 132.797 | 117.094 | 142.001 | 108.668 | 100.268 | 104.707 | 105.248 | 107.75 | 110.252 | 112.37 | 10.008 | 10.008 | 10.008 | 12.645 | 13.388 |
Belastingschulden
| 8.3 | 0 | 0 | 0 | 11.253 | 0.111 | 0 | 0 | 3.803 | 1.93 | 52.478 | 28.548 | 19.865 | 7.248 | 1.037 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 11.253 | 0 | 0 | 0 | 0 | 0 | 108.79 | 28.548 | 19.865 | 7.248 | 72.669 | 38.773 |
Overige kortlopende verplichtingen
| 114.186 | 106.745 | 102.128 | 98.733 | 80.017 | 99.153 | 80.169 | 65.858 | 79.225 | 81.316 | 83.303 | 75.404 | 76.654 | 94.173 | 96.045 | 69.031 |
Totaal kortlopende verplichtingen
| 274.578 | 274.919 | 256.305 | 272.62 | 231.358 | 227.267 | 209.334 | 191.347 | 211.405 | 217.529 | 276.035 | 141.76 | 133.343 | 139.196 | 133.451 | 100.012 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0 | 0 | 41.521 | 40.93 | 40.93 | 74.397 | 107.949 | 124.531 | 149.598 | 174.665 | 203.423 | 4.98 | 7.482 | 9.984 | 15.793 | 14.988 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.591 | 0 | 0 | 0 | 0.085 | 0 | 0 | 0 | -3.321 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 18.066 | 0 | 0 | 0 | 3.21 | 0 | 0 | 0 | 3.321 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12.801 | 13.281 | 6.573 | 7.742 | 7.128 | 7.104 | 6.996 | 7.403 | 7.637 | 7.912 | 6.992 | 8.498 | 8.791 | 9.085 | 6.904 | 10.334 |
Totaal niet-vlottende verplichtingen
| 12.801 | 13.281 | 66.751 | 48.672 | 48.058 | 81.501 | 118.24 | 131.934 | 157.235 | 182.577 | 210.415 | 13.478 | 16.273 | 19.069 | 22.697 | 25.322 |
Totaal passiva
| 287.379 | 288.2 | 323.056 | 321.292 | 279.416 | 308.768 | 327.574 | 323.281 | 368.64 | 400.106 | 486.45 | 155.238 | 149.616 | 158.265 | 156.148 | 125.334 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 285.03 | 285.03 | 285.03 | 285.03 | 285.03 | 285.03 | 285.03 | 285.03 | 285.03 | 284.38 | 282.08 | 281.33 | 277.805 | 221.01 | 56.79 | 56.79 |
Ingehouden winsten
| 123.323 | 111.512 | 97.405 | 166.314 | 186.523 | 209.699 | 197.93 | 179.623 | 171.52 | 180.845 | 176.746 | 137.357 | 126.12 | 109.397 | 101.707 | 97.923 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -1.322 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 572.615 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 281.957 | 295.288 | 323.669 | 323.669 | 323.669 | 321.025 | 323.668 | 359.15 | 407.798 | 414.976 | 412.676 | 411.926 | 408.401 | 351.605 | 187.385 | 187.385 |
Totaal eigen vermogen van aandeelhouders
| 690.31 | 691.83 | 706.104 | 775.013 | 795.222 | 817.076 | 805.545 | 823.803 | 864.348 | 880.201 | 871.502 | 830.613 | 812.326 | 682.012 | 345.882 | 342.098 |
Totaal eigen vermogen
| 690.31 | 691.83 | 706.104 | 775.013 | 795.222 | 817.076 | 805.545 | 823.803 | 864.348 | 880.201 | 871.502 | 830.613 | 812.326 | 682.012 | 345.882 | 342.098 |
Totaal passiva en aandeelhoudersvermogen
| 977.689 | 980.03 | 1,029.16 | 1,096.305 | 1,074.638 | 1,125.844 | 1,133.119 | 1,147.084 | 1,232.988 | 1,280.307 | 1,357.952 | 985.851 | 961.942 | 840.277 | 502.03 | 467.432 |