Araya Industrial Co., Ltd.
TSE:7305.T
4460 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 9,417 | 8,271 | 8,141 | 8,409 | 7,874 | 8,052 | 8,396 | 8,205 | 6,433 | 6,027 | 5,899 | 6,208 | 5,717 | 5,247 | 4,963 | 4,433 | 5,196 |
Kortetermijnbeleggingen
| 185 | 58 | -449 | -268 | -212 | -220 | 0 | 0 | 26 | 659 | 1,358 | 1,557 | 1,906 | 1,605 | 1,854 | 1,407 | 701 |
Liquide middelen en kortetermijnbeleggingen
| 9,602 | 8,329 | 8,141 | 8,409 | 7,874 | 8,052 | 8,396 | 8,205 | 6,459 | 6,686 | 7,257 | 7,765 | 7,623 | 6,852 | 6,817 | 5,840 | 5,897 |
Nettovorderingen
| 13,821 | 8,261 | 8,141 | 6,969 | 8,615 | 10,582 | 11,258 | 13,103 | 12,013 | 12,424 | 13,181 | 13,488 | 15,145 | 15,452 | 13,765 | 14,433 | 21,392 |
Voorraad
| 9,845 | 10,718 | 9,028 | 6,280 | 7,590 | 7,226 | 5,856 | 5,188 | 5,600 | 6,057 | 4,988 | 4,774 | 5,610 | 5,495 | 4,898 | 8,095 | 8,033 |
Overige vlottende activa
| 549 | 5,911 | 6,492 | 4,941 | 3,872 | 4,035 | 3,536 | 215 | 131 | 155 | 168 | 132 | -220 | -201 | 42 | -54 | -78 |
Totaal vlottende activa
| 33,817 | 33,219 | 31,802 | 26,599 | 27,951 | 29,895 | 29,046 | 26,711 | 24,203 | 25,322 | 25,594 | 26,159 | 28,158 | 27,598 | 25,522 | 28,314 | 35,244 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 12,206 | 12,335 | 12,732 | 11,698 | 12,287 | 9,879 | 7,902 | 7,866 | 8,148 | 8,136 | 7,820 | 7,350 | 6,876 | 8,342 | 8,426 | 8,855 | 9,082 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 209 | 296 | 380 | 393 | 153 | 55 | 43 | 53 | 22 | 65 | 76 | 87 | 65 | 89 | 100 | 12 | 8 |
Goodwill en immateriële activa
| 209 | 296 | 380 | 393 | 153 | 55 | 43 | 53 | 22 | 65 | 76 | 87 | 65 | 89 | 100 | 12 | 8 |
Langetermijnbeleggingen
| 10,756 | 8,059 | 7,503 | 6,787 | 5,464 | 6,289 | 7,136 | 6,772 | 6,233 | 6,890 | 4,790 | 3,793 | 2,552 | 2,982 | 3,353 | 3,049 | 6,049 |
Belastingvorderingen
| 106 | 129 | 105 | 94 | 309 | 250 | 11 | 13 | 17 | 21 | 22 | 7 | 235 | 340 | 133 | 52 | 33 |
Overige niet-vlottende activa
| 1,093 | 0 | 0 | -1 | 0 | 0 | 181 | 217 | 244 | 827 | 1,518 | 1,732 | 2,104 | 1,817 | 2,237 | 1,882 | 1,278 |
Totaal niet-vlottende activa
| 24,370 | 20,819 | 20,720 | 18,971 | 18,213 | 16,473 | 15,273 | 14,921 | 14,664 | 15,939 | 14,226 | 12,969 | 11,832 | 13,570 | 14,249 | 13,850 | 16,450 |
Totaal activa
| 58,187 | 54,040 | 52,524 | 45,572 | 46,166 | 46,369 | 44,320 | 41,632 | 38,867 | 41,261 | 39,820 | 39,128 | 39,990 | 41,168 | 39,771 | 42,164 | 51,694 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 11,196 | 7,739 | 9,014 | 6,730 | 7,674 | 10,454 | 9,603 | 8,244 | 8,322 | 9,412 | 9,544 | 9,557 | 11,497 | 11,034 | 9,585 | 11,651 | 15,852 |
Kortlopende schulden
| 4,657 | 3,903 | 3,959 | 3,847 | 5,275 | 3,410 | 3,604 | 3,979 | 4,380 | 4,574 | 4,842 | 5,123 | 5,040 | 5,101 | 5,207 | 4,848 | 5,529 |
Belastingschulden
| 31 | 872 | 1,077 | 160 | 108 | 197 | 154 | 734 | 97 | 102 | 209 | 49 | 26 | 35 | 24 | 232 | 0 |
Uitgestelde opbrengsten
| 31 | 1,300 | 1,493 | 501 | 738 | 1,108 | 1,312 | 1,892 | 444 | 466 | 560 | 350 | 329 | 586 | 353 | 609 | 0 |
Overige kortlopende verplichtingen
| 1,499 | 4,055 | 3,753 | 2,723 | 3,710 | 2,514 | 1,725 | 1,068 | 1,072 | 983 | 980 | 978 | 838 | 763 | 948 | 791 | 1,271 |
Totaal kortlopende verplichtingen
| 17,383 | 16,997 | 18,219 | 13,801 | 17,397 | 17,486 | 16,244 | 15,183 | 14,218 | 15,435 | 15,926 | 16,008 | 17,704 | 17,484 | 16,093 | 17,899 | 22,652 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 1,200 | 2,352 | 2,665 | 2,992 | 1,101 | 921 | 49 | 67 | 34 | 71 | 116 | 145 | 36 | 59 | 83 | 33 | 62 |
Uitgestelde opbrengsten niet-vlottend
| 47 | 1,120 | 1,676 | 1,627 | 2,196 | 2,116 | 2,164 | 2,494 | 2,660 | 2,273 | 2,509 | 1,640 | 1,858 | 1,602 | 1,486 | 1,170 | 1,139 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,124 | 793 | 555 | 369 | 44 | 49 | 705 | 521 | 287 | 767 | 220 | 262 | 81 | 93 | 37 | 1 | 868 |
Overige niet-vlottende verplichtingen
| 1,423 | 559 | 564 | 567 | 608 | 552 | 534 | 552 | 555 | 538 | 557 | 628 | 335 | 346 | 344 | 344 | 347 |
Totaal niet-vlottende verplichtingen
| 4,794 | 4,824 | 5,460 | 5,555 | 3,949 | 3,638 | 3,452 | 3,634 | 3,536 | 3,649 | 3,402 | 2,675 | 2,310 | 2,100 | 1,950 | 1,548 | 2,416 |
Totaal passiva
| 22,177 | 21,821 | 23,679 | 19,356 | 21,346 | 21,124 | 19,696 | 18,817 | 17,754 | 19,084 | 19,328 | 18,683 | 20,014 | 19,584 | 18,043 | 19,447 | 25,068 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 28,954 | 26,327 | 24,120 | 22,852 | 22,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 |
Ingehouden winsten
| 22,215 | 21,082 | 18,454 | 16,247 | 15,436 | 15,091 | 13,948 | 12,648 | 11,573 | 11,579 | 11,380 | 11,121 | 11,388 | 11,150 | 10,929 | 12,068 | 13,465 |
Overige gereserveerde algehele resultaten
| 5,506 | 2,910 | 2,310 | 1,913 | 348 | 1,263 | 2,035 | 1,667 | 1,149 | 2,264 | 843 | 960 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,936 | -25,022 | -22,394 | -20,187 | -19,376 | -19,031 | 3,401 | 3,403 | 3,405 | 3,437 | 3,439 | 3,439 | 3,714 | 3,727 | 4,204 | 3,861 | 5,259 |
Totaal eigen vermogen van aandeelhouders
| 35,597 | 31,864 | 28,637 | 26,033 | 23,200 | 23,771 | 23,324 | 21,658 | 20,067 | 21,220 | 19,602 | 19,460 | 19,042 | 18,817 | 19,073 | 19,869 | 22,664 |
Totaal eigen vermogen
| 36,010 | 32,219 | 28,845 | 26,216 | 24,820 | 25,245 | 24,622 | 22,815 | 21,113 | 22,177 | 20,492 | 20,445 | 19,976 | 21,584 | 21,728 | 22,717 | 26,626 |
Totaal passiva en aandeelhoudersvermogen
| 58,187 | 54,040 | 52,524 | 45,572 | 46,166 | 46,369 | 43,020 | 41,632 | 38,867 | 41,261 | 39,820 | 39,128 | 39,990 | 41,168 | 39,771 | 42,164 | 51,694 |