Araya Industrial Co., Ltd.
TSE:7305.T
4460 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,186 | 9,417 | 8,517 | 8,013 | 7,534 | 8,271 | 7,941 | 7,207 | 7,240 | 8,141 | 8,353 | 8,573 | 8,607 | 8,409 | 7,629 | 7,954 | 7,760 | 7,874 | 8,196 | 8,433 | 8,119 | 8,052 | 8,733 | 8,899 | 8,239 | 8,396 | 7,987 | 8,209 | 7,900 | 8,205 | 6,613 | 6,595 | 6,688 | 6,433 | 5,983 | 5,952 | 5,825 | 6,027 | 6,163 | 6,012 | 6,285 | 5,899 | 6,028 | 5,945 | 6,090 | 6,208 | 6,414 | 6,293 | 5,862 | 5,717 | 5,764 | 5,988 | 5,970 | 5,247 | 5,175 | 5,550 | 5,349 | 4,963 | 4,402 | 4,772 | 4,433 | 4,719 |
Kortetermijnbeleggingen
| 186 | 185 | 100 | 85 | 78 | 58 | 0 | 0 | -569 | -449 | -454 | -433 | 0 | -29 | 499 | -506 | -491 | -13 | -333 | -411 | -437 | 0 | -374 | -331 | -351 | 0 | -191 | -187 | -231 | 0 | -226 | -228 | 22 | 26 | 506 | 556 | 309 | 659 | 758 | 1,058 | 1,008 | 1,358 | 1,208 | 1,308 | 1,508 | 1,557 | 907 | 807 | 1,857 | 1,906 | 1,506 | 1,406 | 1,805 | 1,605 | 1,955 | 2,304 | 1,854 | 1,854 | 1,858 | 1,708 | 1,407 | 1,806 |
Liquide middelen en kortetermijnbeleggingen
| 9,372 | 9,602 | 8,617 | 8,098 | 7,612 | 8,329 | 7,941 | 7,207 | 7,240 | 8,141 | 8,353 | 8,573 | 8,607 | 8,409 | 8,128 | 7,954 | 7,760 | 7,874 | 8,196 | 8,433 | 8,119 | 8,052 | 8,733 | 8,899 | 8,239 | 8,396 | 7,987 | 8,209 | 7,900 | 8,205 | 6,613 | 6,595 | 6,710 | 6,459 | 6,489 | 6,508 | 6,134 | 6,686 | 6,921 | 7,070 | 7,293 | 7,257 | 7,236 | 7,253 | 7,598 | 7,765 | 7,321 | 7,100 | 7,719 | 7,623 | 7,270 | 7,394 | 7,775 | 6,852 | 7,130 | 7,854 | 7,203 | 6,817 | 6,260 | 6,480 | 5,840 | 6,525 |
Nettovorderingen
| 13,943 | 13,821 | 14,311 | 8,470 | 8,583 | 8,261 | 8,561 | 8,441 | 8,869 | 8,141 | 8,112 | 7,141 | 7,038 | 6,969 | 7,234 | 6,791 | 7,904 | 8,615 | 9,826 | 9,365 | 10,066 | 10,582 | 11,154 | 10,662 | 10,967 | 11,258 | 10,103 | 9,836 | 9,191 | 13,103 | 12,299 | 10,902 | 10,957 | 12,013 | 12,318 | 11,101 | 11,657 | 12,424 | 12,549 | 11,757 | 12,611 | 13,181 | 12,902 | 11,484 | 12,717 | 13,488 | 12,520 | 12,108 | 13,318 | 15,145 | 14,499 | 12,742 | 13,613 | 15,452 | 14,612 | 13,246 | 14,100 | 13,765 | 12,922 | 11,502 | 14,433 | 17,776 |
Voorraad
| 10,069 | 9,845 | 10,369 | 10,306 | 10,802 | 10,718 | 11,048 | 10,371 | 9,761 | 9,028 | 8,102 | 7,489 | 6,901 | 6,280 | 6,608 | 7,054 | 7,337 | 7,590 | 7,406 | 7,448 | 7,433 | 7,226 | 6,895 | 6,621 | 6,763 | 5,856 | 5,805 | 5,691 | 5,649 | 5,188 | 5,436 | 5,514 | 5,743 | 5,600 | 5,666 | 5,815 | 6,273 | 6,057 | 6,206 | 5,815 | 5,509 | 4,988 | 5,291 | 5,262 | 5,193 | 4,774 | 5,212 | 5,448 | 5,681 | 5,610 | 6,001 | 5,978 | 6,054 | 5,495 | 6,009 | 6,284 | 5,478 | 4,898 | 5,491 | 5,640 | 8,095 | 9,114 |
Overige vlottende activa
| 641 | 549 | 804 | 6,461 | 6,120 | 5,911 | 7,159 | 6,511 | 6,397 | 6,492 | 6,556 | 5,373 | 5,060 | 4,941 | 5,028 | 3,764 | 3,715 | 3,872 | 4,133 | 3,340 | 3,945 | 4,035 | 3,806 | 3,305 | 3,611 | 3,536 | 4,179 | 3,910 | 3,600 | 215 | 353 | 363 | 338 | 131 | 335 | 334 | 344 | 155 | 398 | 442 | 420 | 168 | 311 | 415 | 442 | 132 | 711 | 791 | 295 | -220 | 14 | 34 | 262 | -201 | -15 | 60 | 383 | 42 | 540 | 555 | -54 | 792 |
Totaal vlottende activa
| 34,025 | 33,817 | 34,101 | 33,335 | 33,117 | 33,219 | 34,709 | 32,530 | 32,267 | 31,802 | 31,123 | 28,576 | 27,606 | 26,599 | 26,998 | 25,563 | 26,716 | 27,951 | 29,561 | 28,586 | 29,563 | 29,895 | 30,588 | 29,487 | 29,580 | 29,046 | 28,074 | 27,646 | 26,340 | 26,711 | 24,701 | 23,374 | 23,748 | 24,203 | 24,808 | 23,758 | 24,408 | 25,322 | 26,074 | 25,084 | 25,833 | 25,594 | 25,740 | 24,414 | 25,950 | 26,159 | 25,764 | 25,447 | 27,013 | 28,158 | 27,784 | 26,148 | 27,704 | 27,598 | 27,736 | 27,444 | 27,164 | 25,522 | 25,213 | 24,177 | 28,314 | 34,207 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,355 | 12,206 | 12,330 | 12,388 | 12,311 | 12,335 | 12,532 | 12,650 | 12,677 | 12,732 | 11,922 | 11,998 | 11,804 | 11,698 | 11,991 | 12,145 | 12,173 | 12,287 | 12,201 | 12,188 | 10,709 | 9,879 | 9,426 | 8,603 | 8,406 | 7,902 | 7,995 | 7,847 | 7,790 | 7,866 | 7,982 | 8,009 | 8,063 | 8,148 | 8,229 | 8,240 | 8,134 | 8,136 | 8,116 | 8,142 | 7,968 | 7,820 | 7,845 | 7,917 | 7,494 | 7,350 | 6,862 | 6,917 | 6,955 | 6,876 | 6,981 | 7,075 | 8,315 | 8,342 | 8,158 | 8,233 | 8,336 | 8,426 | 8,476 | 8,606 | 8,855 | 8,929 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 186 | 209 | 232 | 252 | 274 | 296 | 317 | 338 | 361 | 380 | 385 | 388 | 386 | 393 | 393 | 327 | 244 | 153 | 121 | 87 | 51 | 55 | 54 | 58 | 53 | 43 | 46 | 50 | 52 | 53 | 51 | 48 | 21 | 22 | 59 | 62 | 64 | 65 | 64 | 66 | 69 | 76 | 79 | 86 | 84 | 87 | 94 | 66 | 65 | 65 | 72 | 79 | 84 | 89 | 96 | 90 | 96 | 100 | 106 | 112 | 12 | 8 |
Goodwill en immateriële activa
| 186 | 209 | 232 | 252 | 274 | 296 | 317 | 338 | 361 | 380 | 385 | 388 | 386 | 393 | 393 | 327 | 244 | 153 | 121 | 87 | 51 | 55 | 54 | 58 | 53 | 43 | 46 | 50 | 52 | 53 | 51 | 48 | 21 | 22 | 59 | 62 | 64 | 65 | 64 | 66 | 69 | 76 | 131 | 151 | 84 | 87 | 94 | 66 | 65 | 65 | 72 | 79 | 84 | 89 | 96 | 90 | 96 | 100 | 106 | 112 | 12 | 8 |
Langetermijnbeleggingen
| 12,359 | 10,756 | 9,167 | 9,200 | 9,302 | 7,674 | 7,530 | 7,048 | 7,489 | 7,503 | 7,305 | 7,465 | 6,603 | 6,548 | 5,577 | 6,201 | 6,065 | 5,265 | 6,479 | 6,188 | 6,237 | 6,069 | 6,215 | 7,414 | 7,322 | 7,136 | 8,186 | 7,540 | 7,278 | 6,772 | 7,729 | 6,424 | 5,660 | 6,233 | 6,585 | 6,164 | 7,526 | 6,890 | 6,234 | 5,496 | 5,360 | 4,790 | 5,531 | 4,934 | 4,082 | 3,793 | 3,713 | 3,230 | 2,246 | 2,552 | 2,511 | 2,791 | 2,693 | 2,982 | 2,696 | 2,102 | 2,633 | 3,353 | 2,989 | 3,212 | 3,049 | 3,061 |
Belastingvorderingen
| -186 | 106 | 3 | 324 | -215 | 129 | -7,530 | -7,048 | -297 | 105 | -268 | -304 | -6,603 | 94 | 499 | -6,201 | -6,065 | 309 | -6,479 | -6,188 | -6,237 | 250 | -6,215 | -7,414 | -7,322 | 11 | -8,186 | -7,540 | -7,278 | 13 | -7,729 | -6,424 | 22 | 17 | 506 | 556 | 309 | 21 | 758 | 1,058 | 1,008 | 22 | 1,208 | 1,308 | 1,508 | 7 | 907 | 807 | 1,857 | 235 | 1,506 | 1,406 | 1,805 | 340 | 1,955 | 2,304 | 1,854 | 133 | 1,858 | 1,708 | 52 | 1,806 |
Overige niet-vlottende activa
| 187 | 1,093 | 461 | 252 | 215 | 385 | 8,163 | 7,665 | 296 | 0 | 269 | 303 | 6,964 | 238 | 474 | 6,201 | 6,064 | 199 | 6,480 | 6,188 | 6,238 | 220 | 6,216 | 7,416 | 7,323 | 181 | 8,187 | 7,541 | 7,279 | 217 | 7,730 | 6,425 | 238 | 244 | 233 | 230 | 189 | 827 | 182 | 182 | 184 | 1,518 | 179 | 160 | 181 | 1,732 | 386 | 604 | 570 | 2,104 | 871 | 747 | 451 | 1,817 | 888 | 900 | 835 | 2,237 | 590 | 393 | 1,882 | 604 |
Totaal niet-vlottende activa
| 24,901 | 24,370 | 22,193 | 22,416 | 21,887 | 20,819 | 21,012 | 20,653 | 20,526 | 20,720 | 19,613 | 19,850 | 19,154 | 18,971 | 18,934 | 18,673 | 18,481 | 18,213 | 18,802 | 18,463 | 16,998 | 16,473 | 15,696 | 16,077 | 15,782 | 15,273 | 16,228 | 15,438 | 15,121 | 14,921 | 15,763 | 14,482 | 14,004 | 14,664 | 15,612 | 15,252 | 16,222 | 15,939 | 15,354 | 14,944 | 14,589 | 14,226 | 14,894 | 14,470 | 13,349 | 12,969 | 11,962 | 11,624 | 11,693 | 11,832 | 11,941 | 12,098 | 13,348 | 13,570 | 13,793 | 13,629 | 13,754 | 14,249 | 14,019 | 14,031 | 13,850 | 14,408 |
Totaal activa
| 58,926 | 58,187 | 56,294 | 55,753 | 55,005 | 54,040 | 55,723 | 53,185 | 52,795 | 52,524 | 50,736 | 48,428 | 46,762 | 45,572 | 45,934 | 44,237 | 45,200 | 46,166 | 48,364 | 47,051 | 46,562 | 46,369 | 46,284 | 45,564 | 45,363 | 44,318 | 44,302 | 43,084 | 41,462 | 41,632 | 40,465 | 37,857 | 37,752 | 38,867 | 40,420 | 39,010 | 40,630 | 41,261 | 41,428 | 40,028 | 40,422 | 39,820 | 40,634 | 38,884 | 39,299 | 39,128 | 37,726 | 37,071 | 38,706 | 39,990 | 39,725 | 38,246 | 41,052 | 41,168 | 41,529 | 41,073 | 40,918 | 39,771 | 39,232 | 38,208 | 42,164 | 48,615 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11,462 | 11,196 | 11,455 | 8,334 | 8,490 | 7,739 | 8,739 | 8,583 | 9,168 | 9,014 | 8,370 | 7,898 | 7,294 | 6,730 | 6,511 | 5,928 | 6,684 | 7,674 | 8,858 | 8,158 | 10,170 | 10,454 | 10,372 | 9,964 | 10,023 | 9,603 | 8,898 | 8,636 | 7,900 | 8,244 | 8,261 | 7,665 | 7,971 | 8,322 | 8,661 | 7,900 | 8,604 | 9,412 | 9,975 | 9,240 | 9,761 | 9,544 | 9,721 | 8,551 | 9,226 | 9,557 | 9,183 | 8,940 | 10,235 | 11,497 | 11,603 | 10,166 | 10,893 | 11,034 | 11,636 | 11,319 | 11,100 | 9,585 | 9,094 | 8,101 | 11,651 | 15,127 |
Kortlopende schulden
| 4,920 | 4,657 | 4,121 | 3,949 | 4,115 | 3,903 | 4,218 | 3,919 | 4,188 | 3,959 | 4,249 | 3,920 | 4,129 | 3,847 | 4,591 | 4,291 | 4,463 | 5,275 | 5,120 | 4,968 | 4,580 | 3,410 | 3,658 | 3,556 | 3,793 | 3,604 | 3,768 | 3,768 | 3,908 | 3,979 | 4,281 | 4,122 | 4,533 | 4,380 | 4,604 | 4,573 | 4,756 | 4,574 | 4,724 | 4,686 | 5,101 | 4,842 | 4,993 | 4,921 | 5,275 | 5,123 | 5,193 | 5,106 | 5,231 | 5,040 | 5,164 | 5,036 | 5,306 | 5,101 | 5,324 | 5,201 | 5,428 | 5,207 | 5,498 | 5,355 | 4,848 | 5,224 |
Belastingschulden
| 82 | 31 | 22 | 259 | 77 | 872 | 564 | 884 | 279 | 1,077 | 715 | 472 | 117 | 160 | 40 | 136 | 71 | 108 | 31 | 122 | 57 | 197 | 109 | 249 | 80 | 154 | 79 | 299 | 81 | 734 | 249 | 184 | 19 | 97 | 31 | 52 | 15 | 102 | 32 | 95 | 11 | 209 | 43 | 46 | 24 | 49 | 12 | 20 | 8 | 26 | 13 | 20 | 8 | 35 | 22 | 22 | 9 | 24 | 13 | 21 | 232 | 277 |
Uitgestelde opbrengsten
| 82 | 31 | 22 | 673 | 314 | 1,300 | 779 | 1,304 | 514 | 1,493 | 894 | 813 | 314 | 501 | 214 | 515 | 532 | 738 | 487 | 797 | 768 | 1,108 | 945 | 1,404 | 1,047 | 1,312 | 1,047 | 1,460 | 1,046 | 1,892 | 419 | 536 | 197 | 444 | 203 | 398 | 200 | 466 | 211 | 451 | 186 | 560 | 206 | 366 | 193 | 350 | 153 | 301 | 148 | 329 | 175 | 330 | 283 | 586 | 187 | 357 | 193 | 353 | 169 | 318 | 609 | 491 |
Overige kortlopende verplichtingen
| 1,726 | 1,499 | 1,448 | 3,961 | 3,975 | 4,055 | 4,697 | 3,470 | 4,125 | 3,753 | 3,692 | 2,883 | 2,994 | 2,723 | 3,174 | 2,380 | 3,366 | 3,710 | 4,734 | 4,628 | 3,286 | 2,514 | 3,009 | 1,872 | 2,113 | 1,725 | 2,066 | 1,778 | 1,745 | 1,068 | 1,247 | 994 | 1,073 | 1,072 | 1,580 | 1,134 | 1,229 | 983 | 1,456 | 1,377 | 1,300 | 980 | 1,388 | 1,132 | 1,175 | 978 | 1,069 | 984 | 1,309 | 838 | 955 | 799 | 950 | 763 | 916 | 741 | 842 | 948 | 852 | 807 | 791 | 1,202 |
Totaal kortlopende verplichtingen
| 18,190 | 17,383 | 17,046 | 16,917 | 16,894 | 16,997 | 18,433 | 17,276 | 17,995 | 18,219 | 17,205 | 15,514 | 14,731 | 13,801 | 14,490 | 13,114 | 15,045 | 17,397 | 19,199 | 18,551 | 18,804 | 17,486 | 17,984 | 16,796 | 16,976 | 16,244 | 15,779 | 15,642 | 14,599 | 15,183 | 14,208 | 13,317 | 13,774 | 14,218 | 15,048 | 14,005 | 14,789 | 15,435 | 16,366 | 15,754 | 16,348 | 15,926 | 16,308 | 14,970 | 15,869 | 16,008 | 15,598 | 15,331 | 16,923 | 17,704 | 17,897 | 16,331 | 17,432 | 17,484 | 18,063 | 17,618 | 17,563 | 16,093 | 15,613 | 14,581 | 17,899 | 22,044 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,125 | 1,200 | 2,030 | 2,110 | 2,190 | 2,352 | 2,350 | 2,430 | 2,510 | 2,665 | 2,670 | 2,750 | 2,830 | 2,992 | 2,401 | 2,460 | 2,521 | 1,101 | 600 | 600 | 0 | 921 | 850 | 850 | 850 | 49 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 83 | 28 | 29 | 33 | 59 |
Uitgestelde opbrengsten niet-vlottend
| 39 | 47 | 0 | 0 | 0 | 1,120 | 0 | 0 | 0 | 1,676 | 0 | 0 | 0 | 1,627 | 0 | 0 | 0 | 2,196 | 0 | 0 | 0 | 2,116 | 0 | 0 | 0 | 2,164 | 0 | 0 | 0 | 2,494 | 0 | 0 | 0 | 2,660 | 0 | 0 | 0 | 2,273 | 0 | 0 | 0 | 2,509 | 0 | 0 | 0 | 1,640 | 0 | 0 | 0 | 1,858 | 0 | 0 | 0 | 1,602 | 0 | 0 | 0 | 1,486 | 0 | 0 | 1,170 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,296 | 2,124 | 0 | 0 | 0 | 793 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 369 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 705 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 93 | 0 | 0 | 0 | 37 | 0 | 0 | 1 | 0 |
Overige niet-vlottende verplichtingen
| 1,430 | 1,423 | 3,075 | 3,058 | 2,999 | 559 | 3,222 | 2,947 | 2,900 | 564 | 2,824 | 2,830 | 2,720 | 567 | 2,901 | 2,807 | 2,827 | 608 | 2,834 | 2,755 | 2,786 | 552 | 2,676 | 2,946 | 2,988 | 534 | 3,845 | 3,684 | 3,670 | 552 | 3,832 | 3,453 | 3,306 | 555 | 3,429 | 3,355 | 3,684 | 538 | 3,716 | 3,563 | 3,550 | 557 | 3,096 | 2,898 | 2,761 | 628 | 2,436 | 2,385 | 2,190 | 335 | 2,269 | 2,192 | 2,121 | 346 | 2,016 | 1,975 | 2,014 | 344 | 1,948 | 1,835 | 344 | 1,590 |
Totaal niet-vlottende verplichtingen
| 4,890 | 4,794 | 5,105 | 5,168 | 5,189 | 4,824 | 5,572 | 5,377 | 5,410 | 5,460 | 5,494 | 5,580 | 5,550 | 5,555 | 5,302 | 5,267 | 5,348 | 3,949 | 3,434 | 3,355 | 2,786 | 3,638 | 3,526 | 3,796 | 3,838 | 3,452 | 3,845 | 3,684 | 3,670 | 3,634 | 3,832 | 3,453 | 3,306 | 3,536 | 3,429 | 3,355 | 3,684 | 3,649 | 3,716 | 3,563 | 3,550 | 3,402 | 3,096 | 2,898 | 2,761 | 2,675 | 2,436 | 2,385 | 2,190 | 2,310 | 2,269 | 2,192 | 2,121 | 2,100 | 2,016 | 1,975 | 2,014 | 1,950 | 1,976 | 1,864 | 1,548 | 1,649 |
Totaal passiva
| 23,080 | 22,177 | 22,151 | 22,085 | 22,083 | 21,821 | 24,005 | 22,653 | 23,405 | 23,679 | 22,699 | 21,094 | 20,281 | 19,356 | 19,792 | 18,381 | 20,393 | 21,346 | 22,633 | 21,906 | 21,590 | 21,124 | 21,510 | 20,592 | 20,814 | 19,696 | 19,624 | 19,326 | 18,269 | 18,817 | 18,040 | 16,770 | 17,080 | 17,754 | 18,477 | 17,360 | 18,473 | 19,084 | 20,082 | 19,317 | 19,898 | 19,328 | 19,404 | 17,868 | 18,630 | 18,683 | 18,034 | 17,716 | 19,113 | 20,014 | 20,166 | 18,523 | 19,553 | 19,584 | 20,079 | 19,593 | 19,577 | 18,043 | 17,589 | 16,445 | 19,447 | 23,693 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 29,054 | 0 | 0 | 0 | 26,966 | 26,327 | 25,588 | 24,793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 | 3,940 |
Ingehouden winsten
| 21,754 | 22,215 | 21,913 | 21,502 | 21,182 | 21,082 | 20,398 | 20,011 | 19,094 | 18,454 | 17,715 | 16,919 | 16,368 | 16,247 | 15,973 | 15,947 | 15,103 | 15,436 | 15,388 | 15,098 | 14,917 | 15,091 | 14,709 | 14,248 | 13,975 | 13,948 | 13,619 | 13,200 | 12,830 | 12,648 | 12,172 | 11,680 | 11,506 | 11,573 | 11,567 | 11,432 | 11,401 | 11,579 | 11,581 | 11,310 | 11,181 | 11,380 | 11,276 | 11,162 | 11,098 | 11,121 | 11,005 | 11,017 | 11,071 | 11,388 | 11,189 | 11,335 | 11,092 | 11,150 | 11,045 | 10,977 | 10,907 | 10,929 | 11,078 | 11,166 | 12,068 | 13,410 |
Overige gereserveerde algehele resultaten
| 5,797 | 5,506 | 3,945 | 3,912 | 3,504 | 2,910 | 3,111 | 2,354 | 2,161 | 2,310 | 2,223 | 2,339 | 2,046 | 7,874 | 1,089 | 837 | 652 | 349 | 1,352 | 1,095 | 1,128 | 1,264 | 1,191 | 1,931 | 1,826 | 2,035 | 2,460 | 1,990 | 1,834 | 1,667 | 1,841 | 1,015 | 773 | 1,149 | 2,040 | 1,879 | 2,423 | 2,264 | 1,455 | 1,109 | 1,061 | 843 | 1,694 | 1,581 | 1,181 | 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,939 | 3,936 | 3,935 | 3,934 | -25,122 | 3,932 | 3,934 | 3,933 | -23,034 | -22,394 | -21,655 | -20,859 | 3,933 | -2,028 | 3,476 | 3,475 | 3,475 | 3,475 | 3,476 | 3,477 | 3,478 | 3,476 | 3,398 | 3,398 | 3,398 | 3,401 | 3,403 | 3,404 | 3,404 | 3,403 | 3,404 | 3,405 | 3,405 | 3,405 | 3,437 | 3,439 | 3,438 | 3,437 | 3,439 | 3,438 | 3,438 | 3,439 | 3,440 | 3,439 | 3,439 | 3,439 | 3,795 | 3,500 | 3,656 | 3,714 | 3,489 | 3,489 | 3,667 | 3,727 | 3,708 | 3,831 | 3,800 | 4,204 | 3,981 | 4,030 | 3,861 | 4,006 |
Totaal eigen vermogen van aandeelhouders
| 35,430 | 35,597 | 33,733 | 33,288 | 32,558 | 31,864 | 31,383 | 30,238 | 29,127 | 28,637 | 27,811 | 27,132 | 26,287 | 26,033 | 24,478 | 24,199 | 23,170 | 23,200 | 24,156 | 23,610 | 23,463 | 23,771 | 23,238 | 23,517 | 23,139 | 23,324 | 23,422 | 22,534 | 22,008 | 21,658 | 21,357 | 20,040 | 19,624 | 20,067 | 20,984 | 20,690 | 21,202 | 21,220 | 20,415 | 19,797 | 19,620 | 19,602 | 20,350 | 20,122 | 19,658 | 19,460 | 18,740 | 18,457 | 18,667 | 19,042 | 18,618 | 18,764 | 18,699 | 18,817 | 18,693 | 18,748 | 18,647 | 19,073 | 18,999 | 19,136 | 19,869 | 21,356 |
Totaal eigen vermogen
| 35,846 | 36,010 | 34,137 | 33,668 | 32,922 | 32,219 | 31,718 | 30,532 | 29,390 | 28,845 | 28,037 | 27,334 | 26,481 | 26,216 | 26,142 | 25,856 | 24,807 | 24,820 | 25,731 | 25,145 | 24,972 | 25,245 | 24,774 | 24,972 | 24,549 | 24,622 | 24,678 | 23,758 | 23,193 | 22,815 | 22,425 | 21,087 | 20,672 | 21,113 | 21,943 | 21,650 | 22,157 | 22,177 | 21,346 | 20,711 | 20,524 | 20,492 | 21,230 | 21,016 | 20,669 | 20,445 | 19,692 | 19,355 | 19,593 | 19,976 | 19,559 | 19,723 | 21,499 | 21,584 | 21,450 | 21,480 | 21,341 | 21,728 | 21,643 | 21,763 | 22,717 | 24,922 |
Totaal passiva en aandeelhoudersvermogen
| 58,926 | 58,187 | 56,288 | 55,753 | 55,005 | 54,040 | 55,723 | 53,185 | 52,795 | 52,524 | 50,736 | 48,428 | 46,762 | 45,572 | 45,934 | 44,237 | 45,200 | 46,166 | 48,364 | 47,051 | 46,562 | 46,369 | 46,284 | 45,564 | 45,363 | 44,318 | 44,302 | 43,084 | 41,462 | 41,632 | 40,465 | 37,857 | 37,752 | 38,867 | 40,420 | 39,010 | 40,630 | 41,261 | 41,428 | 40,028 | 40,422 | 39,820 | 40,634 | 38,884 | 39,299 | 39,128 | 37,726 | 37,071 | 38,706 | 39,990 | 39,725 | 38,246 | 41,052 | 41,168 | 41,529 | 41,073 | 40,918 | 39,771 | 39,232 | 38,208 | 42,164 | 48,615 |