Yorozu Corporation
TSE:7294.T
1109 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,287 | 23,617 | 28,866 | 29,259 | 19,019 | 24,970 | 20,882 | 25,197 | 22,336 | 18,194 | 19,412 | 25,193 | 14,864 | 21,913 | 13,671 | 7,921 | 7,027 | 2,990 | 1,660.945 | 4,555.074 |
Kortetermijnbeleggingen
| 0 | -1,253 | -1,346 | -1,744 | -1,465 | -1,679 | 0 | 0 | 835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,287 | 23,617 | 28,866 | 29,259 | 19,019 | 24,970 | 20,882 | 25,197 | 22,336 | 18,194 | 19,412 | 25,193 | 14,864 | 21,913 | 13,671 | 7,921 | 7,027 | 2,990 | 1,660.945 | 4,555.074 |
Nettovorderingen
| 32,728 | 26,179 | 20,957 | 20,275 | 20,596 | 22,343 | 27,096 | 24,670 | 26,133 | 26,201 | 26,235 | 21,347 | 17,621 | 15,008 | 16,741 | 13,249 | 18,100 | 19,892 | 22,118.543 | 16,881.811 |
Voorraad
| 16,546 | 18,101 | 13,129 | 10,477 | 14,117 | 15,956 | 18,286 | 15,752 | 14,118 | 12,619 | 11,283 | 9,781 | 8,892 | 5,785 | 6,184 | 6,416 | 9,930 | 8,532 | 8,490.231 | 5,829.437 |
Overige vlottende activa
| 3,812 | 4,685 | 3,523 | 3,710 | 4,654 | 4,153 | 5,922 | 6,399 | 4,530 | 4,721 | 3,608 | 2,319 | 4,363 | 2,956 | 2,087 | 2,124 | 2,430 | 918 | 326.475 | 606.864 |
Totaal vlottende activa
| 75,373 | 72,582 | 66,475 | 63,721 | 58,386 | 67,422 | 72,186 | 72,018 | 67,117 | 61,735 | 60,538 | 58,640 | 45,740 | 45,662 | 38,683 | 29,710 | 37,487 | 32,332 | 32,596.194 | 27,873.186 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 54,773 | 59,288 | 57,557 | 59,820 | 71,203 | 85,907 | 90,121 | 81,601 | 71,196 | 72,765 | 61,674 | 43,439 | 30,167 | 24,049 | 27,140 | 29,620 | 39,869 | 39,987 | 37,371.062 | 30,358.167 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.352 | 362.557 |
Immateriële activa
| 206 | 184 | 149 | 202 | 270 | 418 | 541 | 693 | 821 | 1,049 | 1,033 | 735 | 453 | 151 | 190 | 93 | 51 | 37 | 30.373 | 129.762 |
Goodwill en immateriële activa
| 206 | 184 | 149 | 202 | 270 | 418 | 541 | 693 | 821 | 1,049 | 1,033 | 735 | 453 | 151 | 190 | 93 | 51 | 37 | 150.725 | 492.319 |
Langetermijnbeleggingen
| 8,011 | 6,979 | 7,055 | 8,206 | 5,686 | 8,829 | 8,897 | 8,218 | 6,849 | 7,876 | 6,166 | 5,117 | 4,753 | 4,559 | 5,007 | 3,069 | 6,047 | 4,210 | 4,796.341 | 3,496.125 |
Belastingvorderingen
| 2,430 | 2,476 | 2,754 | 2,772 | 4,153 | 5,520 | 3,234 | 2,917 | 3,105 | 2,871 | 2,216 | 1,476 | 1,113 | 1,079 | 1,025 | 1,293 | 1,495 | 1,998 | 1,611.285 | 1,428.249 |
Overige niet-vlottende activa
| 1,464 | -1 | -1 | -2 | -1 | -1 | 1,681 | 1,723 | 2,263 | 2,408 | 2,250 | 1,763 | 1,624 | 1,027 | 800 | 823 | 894 | 532 | 329.968 | 425.186 |
Totaal niet-vlottende activa
| 66,884 | 68,926 | 67,514 | 70,998 | 81,311 | 100,673 | 104,474 | 95,152 | 84,234 | 86,969 | 73,339 | 52,530 | 38,110 | 30,865 | 34,162 | 34,898 | 48,356 | 46,764 | 44,259.381 | 36,200.046 |
Totaal activa
| 142,257 | 141,511 | 133,992 | 134,723 | 139,700 | 168,097 | 176,660 | 167,171 | 151,351 | 148,704 | 133,877 | 111,170 | 83,850 | 76,527 | 72,845 | 64,608 | 85,843 | 79,096 | 76,855.575 | 64,073.232 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 18,012 | 14,191 | 15,055 | 13,982 | 12,609 | 14,117 | 18,982 | 1,707 | 1,468 | 16,813 | 17,273 | 13,891 | 17,198 | 11,956 | 11,449 | 11,216 | 16,894 | 16,597 | 17,081.176 | 13,693.846 |
Kortlopende schulden
| 19,086 | 14,305 | 16,321 | 16,251 | 14,003 | 11,912 | 13,401 | 21,428 | 14,018 | 2,201 | 2,476 | 2,114 | 1,027 | 6,527 | 3,277 | 3,201 | 5,786 | 9,441 | 10,067.848 | 2,784.914 |
Belastingschulden
| 803 | 213 | 471 | 916 | 449 | 1,278 | 291 | 1,449 | 928 | 2,330 | 2,296 | 1,524 | 1,979 | 2,018 | 901 | 487 | 1,166 | 662 | 1,284.75 | 789.844 |
Uitgestelde opbrengsten
| 1,046 | 7,001 | 5,596 | 5,694 | 6,593 | 7,790 | 6,957 | 22,128 | 22,093 | 6,238 | 6,428 | 4,919 | 5,338 | 4,434 | 3,288 | 3,171 | 3,949 | 5,574 | 7,033.655 | 4,410.927 |
Overige kortlopende verplichtingen
| 11,671 | 8,896 | 7,620 | 3,404 | 4,345 | 6,454 | 6,292 | 10,404 | 5,513 | 4,044 | 7,194 | 3,666 | 1,421 | 1,271 | 689 | 720 | 1,030 | 1,902 | 2,025.957 | 839.531 |
Totaal kortlopende verplichtingen
| 49,815 | 44,393 | 44,592 | 39,331 | 37,550 | 40,273 | 45,632 | 55,667 | 43,092 | 29,296 | 33,371 | 24,590 | 24,984 | 24,188 | 18,703 | 18,308 | 27,659 | 33,514 | 36,208.636 | 21,729.218 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 14,210 | 17,809 | 16,525 | 26,614 | 23,873 | 31,333 | 30,187 | 14,294 | 8,000 | 17,600 | 19,543 | 21,809 | 4,806 | 6,059 | 11,164 | 8,055 | 9,919 | 9,752 | 8,765 | 16,200.628 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -1,663 | -2,572 | 0 | -1,598 | -1,597 | -2,223 | 0 | 0 | 0 | 0 | 948 | 2,288 | 2,843 | 2,913 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1,663 | 2,572 | 0 | 1,598 | 1,597 | 2,223 | 0 | 0 | 0 | 0 | 718 | 661 | 31 | 918 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,737 | 1,871 | 2,498 | 3,041 | 3,728 | 4,181 | 3,827 | 3,451 | 4,232 | 4,098 | 3,207 | 2,888 | 2,825 | 73 | 57 | 65 | 813 | 3,067 | 7,594.404 | 7,189.298 |
Totaal niet-vlottende verplichtingen
| 16,947 | 19,680 | 19,023 | 29,655 | 27,601 | 35,514 | 34,014 | 17,745 | 12,232 | 21,698 | 22,750 | 24,697 | 7,631 | 7,798 | 14,170 | 10,994 | 14,563 | 12,819 | 16,359.404 | 23,389.926 |
Totaal passiva
| 66,762 | 64,073 | 63,615 | 68,986 | 65,151 | 75,787 | 79,646 | 73,412 | 55,324 | 50,994 | 56,121 | 49,287 | 32,615 | 31,986 | 32,873 | 29,302 | 42,222 | 46,333 | 52,568.04 | 45,119.144 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 62,960 | 61,760 | 61,294 | 67,676 | 81,888 | 0 | 2,676 | 169 | 0 | 2,058 | 9,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 3,472 | 3,472 | 3,472 | 3,472 | 3,472 | 3,472 | 3,472 | 3,472 | 3,472.499 | 3,472.499 |
Ingehouden winsten
| 43,957 | 48,634 | 47,548 | 46,925 | 53,429 | 67,195 | 68,147 | 66,975 | 63,908 | 62,040 | 56,782 | 52,147 | 47,248 | 42,169 | 37,359 | 36,052 | 33,839 | 28,667 | 25,720.066 | 23,522.054 |
Overige gereserveerde algehele resultaten
| 8,274 | 1,268 | -4,104 | -7,295 | -7,331 | -5,586 | -2,439 | -2,676 | -169 | 3,547 | -2,058 | -9,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,240 | -54,834 | -53,748 | -53,125 | -59,629 | -73,395 | 8,497 | 5,721 | 9,846 | 10,132 | 3,813 | -3,530 | -7,705 | -9,323 | -7,532 | -10,190 | -474 | -3,627 | -8,753.859 | -11,375.558 |
Totaal eigen vermogen van aandeelhouders
| 66,671 | 64,228 | 57,656 | 53,999 | 60,345 | 76,302 | 80,405 | 78,896 | 79,954 | 81,919 | 64,067 | 52,089 | 43,015 | 36,318 | 33,299 | 29,334 | 36,837 | 28,512 | 20,438.706 | 15,618.995 |
Totaal eigen vermogen
| 75,493 | 77,438 | 70,377 | 65,737 | 74,549 | 92,310 | 97,014 | 93,759 | 96,027 | 97,710 | 77,756 | 61,883 | 51,235 | 44,541 | 39,972 | 35,306 | 43,621 | 32,763 | 24,287.535 | 18,954.088 |
Totaal passiva en aandeelhoudersvermogen
| 142,255 | 141,511 | 133,992 | 134,723 | 139,700 | 168,097 | 176,660 | 167,171 | 151,351 | 148,704 | 133,877 | 111,170 | 83,850 | 76,527 | 72,845 | 64,608 | 85,843 | 79,096 | 76,855.575 | 64,073.232 |