Yorozu Corporation

TSE:7294.T

1109 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,72022,28723,61122,85726,58323,61727,60631,05631,20128,86630,95431,16937,28229,25923,34621,61819,94119,01916,87023,27623,91524,97021,98319,08921,19220,88217,42119,63423,28725,19726,36024,78320,54622,33614,39718,24417,51718,19419,41019,68914,87519,41216,19218,89822,47625,19311,66514,30717,69414,86415,55718,09219,79821,91320,21616,28317,39813,6717,2118,4717,92111,061
Kortetermijnbeleggingen 0001,22101,33001,9250-1,34601,72000000000000000000000000000000000000000000001,500000000
Liquide middelen en kortetermijnbeleggingen 20,72022,28723,61122,85726,58323,61727,60631,05631,20128,86630,95431,16937,28229,25923,34621,61819,94119,01916,87023,27623,91524,97021,98319,08921,19220,88217,42119,63423,28725,19726,36024,78320,54622,33614,39718,24417,51718,19419,41019,68914,87519,41216,19218,89822,47625,19311,66514,30717,69414,86415,55718,09219,79821,91320,21617,78317,39813,6717,2118,4717,92111,061
Nettovorderingen 34,35932,72824,29024,99924,53926,17924,50120,59921,02020,95713,26813,34415,09320,27513,4358,07911,52120,59621,96317,15420,97022,34317,12318,99922,40727,09620,35819,45620,87224,67018,94421,01522,25826,13326,39222,38223,05026,20119,97221,06722,16126,23522,01921,54720,51721,34717,72518,32017,88817,62115,03514,24014,81415,00815,11815,66413,47716,74112,85910,27913,24916,191
Voorraad 17,48216,54621,39420,02519,33718,10120,24816,65615,12613,12913,80012,36612,31610,47712,02813,36912,65814,11716,03216,26016,98415,95618,95414,75418,48518,28617,99114,22915,30415,75214,79210,20214,75714,11812,7999,80710,50012,6199,8479,47911,54111,28310,16710,3079,9449,7819,8608,6499,8928,8926,9556,7165,8515,7854,5154,7605,7166,1846,9286,1416,4165,949
Overige vlottende activa 6,5243,8128,8978,4707,8504,6857,9697,4265,9993,5235,7435,7105,5603,7106,9176,6696,2244,6548,0787,8387,6354,1537,39010,4157,8065,92211,93314,36410,8316,39910,28113,5679,8474,5308,71112,1778,6174,7219,6429,8037,6993,6087,4866,9986,6902,3195,9196,2896,5884,3636,6426,6755,5622,9565,5635,3515,1762,0874,4083,7872,1246,294
Totaal vlottende activa 79,08575,37378,19276,35178,30972,58280,32475,73773,34666,47563,76562,58970,25163,72155,72649,73550,34458,38662,94364,52869,50467,42265,45063,25769,89072,18667,70367,68370,29472,01870,37769,56767,40867,11762,29962,61059,68461,73558,87160,03856,27660,53855,86457,75059,62758,64045,16947,56552,06245,74044,18945,72346,02545,66245,41243,55841,76738,68331,40628,67829,71039,495
Niet-vlottende activa:
Materiële vaste activa, netto 56,74354,77365,20464,04060,28159,28861,89760,64958,88357,55757,01459,18559,64159,82064,07965,53166,67571,20382,09282,74384,69485,90790,90388,90788,51190,12191,32786,48283,85881,60171,86066,38268,65071,19670,90072,67973,84672,76569,36663,82362,16361,67456,02652,08349,01743,43936,20234,29533,25930,16727,79427,18125,49124,04924,24325,26826,98427,14027,64630,22729,62033,471
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1932062092221801841991982021491671831832022412252472703023383814183834515015415726066216936897347798218639169951,0491,1231,0381,0341,03391979077473558159444245310812914015116117417619078849367
Goodwill en immateriële activa 1932062092221801841991982021491671831832022412252472703023383814183834515015415726066216936897347798218639169951,0491,1231,0381,0341,03391979077473558159444245310812914015116117417619078849367
Langetermijnbeleggingen 08,01111,26210,26210,3555,7269,7387,9329,9317,05510,82811,50911,0166,46212,14911,08410,7494,22113,88313,78814,2497,15014,25314,99514,7558,89714,85014,11113,2598,21813,01111,52911,0186,84913,77912,70413,7557,87612,33011,81710,9426,16610,0849,4658,7095,1177,5576,46004,7530004,55904,50505,007003,0690
Belastingvorderingen 02,430-11,262-10,26202,476-9,738-7,93202,75400-11,0162,772-12,149-11,084-10,7494,153-13,883-13,788-14,2495,520-14,253-14,995-14,7553,234-14,850-14,111-13,2592,917-13,011-11,529-11,0183,105-13,779-12,704-13,7552,871-12,330-11,817-10,9422,216-10,084-9,465-8,7091,476-7,557-6,46001,1130001,07901,50001,025001,2930
Overige niet-vlottende activa 12,6741,46411,26211,483-70,8161,2529,7389,857-69,016-1-68,009-70,87711,0161,74212,14911,08410,7491,46413,88313,78814,2501,67814,25414,99614,7571,68114,85214,11113,2591,72313,01311,53111,0192,26313,78112,70513,7562,40812,33211,81910,9432,25010,0859,4678,7101,7637,5576,4626,7561,6246,4566,2456,9421,0276,94925,7408007,0276,3988235,054
Totaal niet-vlottende activa 69,61066,88476,67575,74570,81668,92671,83470,70469,01667,51468,00970,87770,84070,99876,46976,84077,67181,31196,27796,86999,325100,673105,540104,354103,769104,474106,751101,19997,73895,15285,56278,64780,44884,23485,54486,30088,59786,96982,82176,68074,14073,33967,03062,34058,50152,53044,34041,35140,45738,11034,35833,55532,57330,86531,35331,44932,90034,16234,75136,70934,89838,592
Totaal activa 148,695142,257154,868152,098149,126141,511152,160146,443142,364133,992131,776133,468141,093134,723132,197126,577128,016139,700159,222161,399168,830168,097170,990167,611173,659176,660174,455168,882168,032167,171155,940148,214147,857151,351147,843148,910148,281148,704141,692136,718130,416133,877122,894120,090118,128111,17089,50988,91692,51983,85078,54779,27878,59876,52776,76575,00774,66772,84566,15765,38764,60878,087
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,08218,01215,24715,44116,27814,19117,93316,08114,52515,05511,37111,18411,54113,98212,52810,2478,75112,60913,42914,09414,48014,11717,05816,29516,41218,98215,35215,83716,3601,70717,45314,88416,2181,46818,32116,59414,21516,81313,51413,79314,02617,27313,93612,70712,95513,89113,91915,33116,09917,19815,15214,81613,96711,95613,05313,05411,77211,44910,74210,04011,21617,355
Kortlopende schulden 22,54819,08617,58413,14315,86614,30518,32317,05917,28216,32115,58215,45316,25416,25116,50117,72714,42114,00311,38512,34312,99311,91211,67012,25915,11913,40116,71217,03625,09821,42817,09017,30517,05414,0186,8536,6993,9742,2013,0172,0412,4112,4762,4942,1322,3322,1141,6421,7021,2081,0276013964046,5271,7401,7401,4053,2772,5882,7543,2012,291
Belastingschulden 1338039727823032134113311984711771945659163961702554494384117891,2782254311542913617647361,4497574096789288429058842,3301,6991,6909442,2961,5851,3691,0541,5248951,0649541,9791,2811,3849072,0181,2931,122857901419347487617
Uitgestelde opbrengsten 1331,0463,9574,4203,9627,0013,2793,4633,5865,5962,6032,9333,5795,6941,7722,5972,6576,5931,8182,1092,8847,7901,5992,0372,1916,9571,8312,3862,70722,1281,9901,6822,36422,0932,0032,1732,5386,2382,8452,9092,5396,4282,6692,5682,5424,9191,7712,0712,3745,3381,9992,2302,1644,4341,8801,9482,1713,2889371,2663,1711,284
Overige kortlopende verplichtingen 14,94511,67116,33215,69513,1858,89616,55014,69215,0447,62011,53910,46711,6913,4046,8095,6217,5854,34512,35811,67811,3776,45410,65210,23512,5726,29213,04211,61212,61410,40416,05211,37511,3085,51310,2159,8659,8094,04410,13610,23112,4847,19410,1099,6278,8213,6666,8696,4817,9071,4214,2634,5377,7621,2718,9088,9224,4716893,2333,0517204,216
Totaal kortlopende verplichtingen 54,70849,81553,12048,69949,29144,39356,08551,29550,43744,59241,09540,03743,06539,33137,61036,19233,41437,55038,99040,22441,73440,27340,97940,82646,29445,63246,93746,87156,77955,66752,58545,24646,94443,09237,39235,33130,53629,29629,51228,97431,46033,37129,20827,03426,65024,59024,20125,58527,58824,98422,01521,97924,29724,18825,58125,66419,81918,70317,50017,11118,30825,146
Langlopende verplichtingen:
Langetermijnschulden 13,47114,21016,29617,22917,60017,80915,32414,62815,38016,52521,17322,68127,37326,61423,56020,29622,52823,87327,76128,34930,60831,33332,06730,47630,39330,18726,24122,29414,29414,29415,04416,8357,3818,00010,75012,50015,25017,60017,60219,09419,01319,54320,36520,88021,36421,8098,3568,4749,1424,8064,4234,6134,7776,0595,0765,10111,10011,1647,9007,8698,0558,393
Uitgestelde opbrengsten niet-vlottend 0000000000000-1,6630000000000000000000000000000000000000009480002,288002,8430
Uitgestelde belastingverplichtingen niet-vlottend 00000000000001,66300000000000000000000000000000000000000071800066100310
Overige niet-vlottende verplichtingen 4,0982,7372,0012,0852,1151,8713,1593,0502,7432,4982,6072,8283,0103,0413,0403,3443,7383,7283,3753,6913,9714,1812,0982,1562,1903,8273,6143,4293,3083,4513,5553,4113,8894,2324,3643,9874,3004,0983,5653,4733,3233,2073,0653,2393,0352,8882,6922,6122,7472,8253,4613,2362,804732,6972,6952,608572,9732,955653,729
Totaal niet-vlottende verplichtingen 17,56916,94718,29719,31419,71519,68018,48317,67818,12319,02323,78025,50930,38329,65526,60023,64026,26627,60131,13632,04034,57935,51434,16532,63232,58334,01429,85525,72317,60217,74518,59920,24611,27012,23215,11416,48719,55021,69821,16722,56722,33622,75023,43024,11924,39924,69711,04811,08611,8897,6317,8847,8497,5817,7987,7737,79613,70814,17010,87310,82410,99412,122
Totaal passiva 72,27766,76271,41768,01369,00664,07374,56868,97368,56063,61564,87565,54673,44868,98664,21059,83259,68065,15170,12672,26476,31375,78775,14473,45878,87779,64676,79272,59474,38173,41271,18465,49258,21455,32452,50651,81850,08650,99450,67951,54153,79656,12152,63851,15351,04949,28735,24936,67139,47732,61529,89929,82831,87831,98633,35433,46033,52732,87328,37327,93529,30237,268
Eigen vermogen:
Preferente aandelen 000062,32800061,52461,76061,05161,1475,81809,9439,96210,8367,3306,3966,32505,58600001491,5512,9042,6769,0279,5224,53616900004303,6562,8592,0585,0464,7675,3529,3800000000000000000
Gewone aandelen 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2003,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,472
Ingehouden winsten 42,50643,95747,90248,25848,00248,63447,71147,69547,30747,54846,59046,68646,67046,92550,89449,88651,50953,42965,96665,81566,58267,19568,87369,01268,19768,14768,23268,60967,18966,97565,85063,14662,57463,90863,42662,55362,17762,04060,55658,87856,61856,78254,62053,20452,44352,14749,88748,58947,59447,24845,61544,52343,11542,16940,97539,48838,01137,35936,96135,72036,05235,167
Overige gereserveerde algehele resultaten 10,1668,2747,7268,0204,3971,2681,6371,695-1,136-4,104-6,136-5,391-5,81814,369-9,943-9,962-10,836-7,330-6,396-6,325-4,943-5,586-3,615-4,912-4,265-2,438-149-1,551-2,904-2,676-9,027-9,522-4,536-1694842,8523,8033,547-430-3,656-2,859-2,058-5,046-4,767-5,352-9,3800000000000000000
Overige totale aandeelhoudersvermogen 8,3228,2408,2368,236-54,2028,1268,1378,126-53,507-53,748-52,790-52,8862,351-13,495-1,738-1,727-2,6707162,1052,1678,4932,9078,4938,7408,4928,4968,1906,7885,4345,721-6322305,4809,84610,13210,13210,13310,1329,7016,4743,0273,8138241,104519-3,530-7,674-8,132-6,369-7,705-8,327-6,473-8,633-9,323-9,021-8,750-7,497-7,532-8,655-7,760-10,190-4,576
Totaal eigen vermogen van aandeelhouders 67,19466,67170,06470,71466,72564,22863,68563,71660,38857,65654,91555,75655,22153,99955,35654,35955,03960,34574,27174,18276,33276,30279,95179,04078,62480,40582,62281,59778,82378,89671,41869,57674,25479,95480,24281,73782,31381,91976,45771,55263,11764,06758,91657,78056,43452,08945,68543,92944,69743,01540,76041,52237,95436,31835,42634,21033,98633,29931,77831,43229,33434,063
Totaal eigen vermogen 76,41775,49383,45184,08580,12077,43877,59277,47073,80470,37766,90167,92267,64565,73767,98766,74568,33674,54989,09689,13592,51792,31079,95279,04378,62697,01497,66396,28893,65193,75984,75682,72289,64396,02795,33797,09298,19597,71091,01385,17776,62077,75670,25668,93767,07961,88354,26052,24553,04251,23548,64849,45046,72044,54143,41141,54741,14039,97237,78437,45235,30640,819
Totaal passiva en aandeelhoudersvermogen 148,695142,255154,868152,098149,126141,511152,160146,443142,364133,992131,776133,468141,093134,723132,197126,577128,016139,700159,222161,399168,830168,097170,990167,611173,659176,660174,455168,882168,032167,171155,940148,214147,857151,351147,843148,910148,281148,704141,692136,718130,416133,877122,894120,090118,128111,17089,50988,91692,51983,85078,54779,27878,59876,52776,76575,00774,66772,84566,15765,38764,60878,087