Nippon Seiki Co., Ltd.
TSE:7287.T
1031 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 76,383 | 82,709 | 79,454 | 75,794 | 74,397 | 76,251 | 71,570 | 71,742 | 56,212 | 62,912 | 55,708 | 49,810 | 55,190 | 64,096 | 64,227 | 56,122 | 32,480 | 62,430 | 59,671 | 62,576 | 61,662 | 68,149 | 67,547 | 63,088 | 64,454 | 67,970 | 68,204 | 63,797 | 63,191 | 66,477 | 62,188 | 57,798 | 58,180 | 63,314 | 61,471 | 59,921 | 58,900 | 61,034 | 55,975 | 54,997 | 54,950 | 61,667 | 55,047 | 53,869 | 49,561 | 50,841 | 47,098 | 46,830 | 46,252 | 49,877 | 44,862 | 40,875 | 40,367 | 44,444 | 41,226 | 40,853 | 40,752 | 41,177 | 35,945 | 31,670 | 26,432 | 32,511 | 42,940 | 45,671 |
Kosten van de omzet
| 65,047 | 70,148 | 68,637 | 64,649 | 63,446 | 65,217 | 61,549 | 60,202 | 50,183 | 48,716 | 49,526 | 42,973 | 46,298 | 51,692 | 54,951 | 48,256 | 29,190 | 52,150 | 50,694 | 52,670 | 51,277 | 55,071 | 56,541 | 52,595 | 53,436 | 53,860 | 57,241 | 53,758 | 53,064 | 53,121 | 49,622 | 47,744 | 46,188 | 49,160 | 49,889 | 47,061 | 45,748 | 48,539 | 45,540 | 44,105 | 42,992 | 49,462 | 42,794 | 43,247 | 39,643 | 42,798 | 39,105 | 38,860 | 37,357 | 41,443 | 35,294 | 31,565 | 32,206 | 34,961 | 31,802 | 32,826 | 32,596 | 33,961 | 28,909 | 26,421 | 22,764 | 28,921 | 34,459 | 36,696 |
Brutowinst
| 11,336 | 12,561 | 10,817 | 11,145 | 10,951 | 11,034 | 10,021 | 11,540 | 6,029 | 14,196 | 6,182 | 6,837 | 8,892 | 12,404 | 9,276 | 7,866 | 3,290 | 10,280 | 8,977 | 9,906 | 10,385 | 13,078 | 11,006 | 10,493 | 11,018 | 14,110 | 10,963 | 10,039 | 10,127 | 13,356 | 12,566 | 10,054 | 11,992 | 14,154 | 11,582 | 12,860 | 13,152 | 12,495 | 10,435 | 10,892 | 11,958 | 12,205 | 12,253 | 10,622 | 9,918 | 8,043 | 7,993 | 7,970 | 8,895 | 8,434 | 9,568 | 9,310 | 8,161 | 9,483 | 9,424 | 8,027 | 8,156 | 7,216 | 7,036 | 5,249 | 3,668 | 3,590 | 8,481 | 8,975 |
Brutowinstmarge
| 0.148 | 0.152 | 0.136 | 0.147 | 0.147 | 0.145 | 0.14 | 0.161 | 0.107 | 0.226 | 0.111 | 0.137 | 0.161 | 0.194 | 0.144 | 0.14 | 0.101 | 0.165 | 0.15 | 0.158 | 0.168 | 0.192 | 0.163 | 0.166 | 0.171 | 0.208 | 0.161 | 0.157 | 0.16 | 0.201 | 0.202 | 0.174 | 0.206 | 0.224 | 0.188 | 0.215 | 0.223 | 0.205 | 0.186 | 0.198 | 0.218 | 0.198 | 0.223 | 0.197 | 0.2 | 0.158 | 0.17 | 0.17 | 0.192 | 0.169 | 0.213 | 0.228 | 0.202 | 0.213 | 0.229 | 0.196 | 0.2 | 0.175 | 0.196 | 0.166 | 0.139 | 0.11 | 0.198 | 0.197 |
Onderzoek- en ontwikkelingskosten
| 0 | 2,339 | 1,400 | 1,395 | 1,342 | 962 | 898 | 870 | 788 | 3,150 | 778 | 757 | 694 | 749 | 0 | 0 | 0 | 3,991 | 0 | 0 | 0 | 3,712 | 0 | 0 | 0 | 4,147 | 0 | 0 | 0 | 4,404 | 0 | 0 | 0 | 4,738 | 0 | 0 | 0 | 4,459 | 0 | 0 | 0 | 3,616 | 0 | 0 | 0 | 3,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 9,610 | 9,096 | 8,842 | 8,508 | 9,755 | 8,159 | 8,803 | 9,455 | 11,794 | 8,905 | 8,943 | 8,719 | 8,343 | 7,623 | 7,116 | 6,963 | 8,172 | 7,760 | 7,981 | 8,065 | 8,198 | 7,967 | 7,764 | 7,910 | 8,151 | 7,628 | 7,307 | 7,292 | 1,780 | 7,819 | 6,568 | 1,211 | 1,342 | 1,310 | 1,379 | 1,263 | 1,202 | 1,316 | 1,293 | 1,315 | 1,326 | 1,239 | 1,279 | 1,192 | 1,141 | 343 | 1,557 | 1,510 | 1,328 | 979 | 1,327 | 1,373 | 1,919 | 1,023 | 1,368 | 1,282 | 3,339 | -99 | 283 | 193 | 4,149 | -166 | 426 |
Verkoop- en marketingkosten
| 0 | -2,339 | -1,400 | 0 | 0 | 8,276 | 0 | 0 | 0 | 11,850 | 0 | 0 | 0 | 6,053 | 0 | 0 | 0 | 5,234 | 0 | 0 | 0 | 5,762 | 0 | 0 | 0 | 5,675 | 0 | 0 | 0 | 1,780 | 1,477 | 1,380 | 1,211 | 1,342 | 1,310 | 1,379 | 1,263 | 1,202 | 1,316 | 1,293 | 1,315 | 1,326 | 1,239 | 1,279 | 1,192 | 1,141 | 1,154 | 1,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,146 | 7,271 | 7,696 | 8,842 | 8,508 | 9,755 | 8,159 | 8,803 | 9,455 | 11,794 | 8,905 | 8,943 | 8,719 | 8,343 | 7,623 | 7,116 | 6,963 | 8,172 | 7,760 | 7,981 | 8,065 | 8,198 | 7,967 | 7,764 | 7,910 | 8,151 | 7,628 | 7,307 | 7,292 | 1,780 | 7,819 | 6,568 | 1,211 | 1,342 | 1,310 | 1,379 | 1,263 | 1,202 | 1,316 | 1,293 | 1,315 | 1,326 | 1,239 | 1,279 | 1,192 | 1,141 | 343 | 1,557 | 1,510 | 1,328 | 979 | 1,327 | 1,373 | 1,919 | 1,023 | 1,368 | 1,282 | 3,339 | -99 | 283 | 193 | 4,149 | -166 | 426 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129 | 2,898 | -769 | -92 | -16 | -243 | -202 | -419 | -247 | -102 | -66 | 184 | -117 | -129 | -107 | -56 | -169 | -64 | -236 | 1,133 | -84 | 483 | -136 | -69 | 139 | 350 | 305 | 320 | 44 | 24 | 363 | 63 | 72 | 471 | 183 | 181 | 112 | 139 | 12 | 148 | 174 | 134 | 236 | 269 | 155 | 233 | 262 | 165 | 163 | 533 | 397 | 318 | 279 | 444 | 407 | 260 |
Bedrijfskosten
| 9,146 | 9,610 | 9,096 | 8,659 | 8,644 | 9,747 | 8,217 | 8,493 | 9,326 | 14,692 | 8,136 | 8,851 | 8,703 | 8,100 | 7,421 | 6,697 | 6,716 | 8,070 | 7,694 | 8,165 | 7,948 | 8,069 | 7,860 | 7,708 | 7,741 | 8,087 | 7,392 | 8,440 | 7,208 | 8,810 | 7,683 | 6,499 | 6,908 | 10,652 | 7,141 | 8,037 | 7,831 | 8,278 | 7,747 | 6,924 | 6,390 | 7,199 | 6,402 | 6,479 | 6,700 | 6,593 | 10,101 | 3,253 | 3,182 | 4,155 | 3,112 | 3,029 | 2,907 | 4,432 | 2,733 | 2,876 | 2,665 | 5,655 | 1,602 | 1,676 | 1,608 | 6,558 | 1,773 | 1,908 |
Bedrijfsresultaat
| 2,190 | 2,951 | 1,721 | 2,485 | 2,305 | 1,287 | 1,804 | 3,046 | -3,296 | -495 | -1,954 | -2,015 | 188 | 4,303 | 1,855 | 1,168 | -3,427 | 2,210 | 1,283 | 1,740 | 2,436 | 5,008 | 3,145 | 2,785 | 3,277 | 6,023 | 3,569 | 1,598 | 2,918 | 4,546 | 4,882 | 3,556 | 5,078 | 3,503 | 4,441 | 4,823 | 5,316 | 4,217 | 2,688 | 3,969 | 5,562 | 5,007 | 5,851 | 4,145 | 3,212 | 1,449 | -2,109 | 4,717 | 5,713 | 4,279 | 6,456 | 6,281 | 5,254 | 5,051 | 6,691 | 5,151 | 5,491 | 1,561 | 5,434 | 3,573 | 2,060 | -2,968 | 6,708 | 7,067 |
Bedrijfsresultaat ratio
| 0.029 | 0.036 | 0.022 | 0.033 | 0.031 | 0.017 | 0.025 | 0.042 | -0.059 | -0.008 | -0.035 | -0.04 | 0.003 | 0.067 | 0.029 | 0.021 | -0.106 | 0.035 | 0.022 | 0.028 | 0.04 | 0.073 | 0.047 | 0.044 | 0.051 | 0.089 | 0.052 | 0.025 | 0.046 | 0.068 | 0.079 | 0.062 | 0.087 | 0.055 | 0.072 | 0.08 | 0.09 | 0.069 | 0.048 | 0.072 | 0.101 | 0.081 | 0.106 | 0.077 | 0.065 | 0.029 | -0.045 | 0.101 | 0.124 | 0.086 | 0.144 | 0.154 | 0.13 | 0.114 | 0.162 | 0.126 | 0.135 | 0.038 | 0.151 | 0.113 | 0.078 | -0.091 | 0.156 | 0.155 |
Totaal overige inkomsten en kosten netto
| -582 | 427 | 583 | 2,296 | 2,265 | 2,460 | -375 | -387 | 1,949 | -1,966 | 943 | 142 | 588 | 1,260 | 252 | 380 | 409 | -1,057 | 1,306 | 99 | -452 | 1,014 | -299 | 880 | 480 | -1,250 | 249 | -418 | 2,030 | -4,003 | 5,440 | -353 | -5,086 | -2,780 | -270 | 88 | 1,293 | -349 | 4,486 | 2,812 | -211 | -968 | 1,940 | 205 | 2,844 | 1,750 | 8,010 | -2,868 | -2,696 | 2,354 | -1,260 | -6,022 | -3,841 | -226 | -3,276 | -4,732 | -3,840 | 2,353 | -1,392 | -5,201 | -2,771 | 2,894 | -4,228 | -3,021 |
Inkomen voor belasting
| 1,608 | 2,272 | 2,304 | 4,781 | 4,570 | 3,747 | 1,429 | 2,660 | -1,347 | 709 | -1,011 | -1,873 | 776 | 5,563 | 2,107 | 1,548 | -3,018 | 1,153 | 2,589 | 1,839 | 1,984 | 6,022 | 2,846 | 3,665 | 3,757 | 4,773 | 3,818 | 2,314 | 4,948 | 543 | 10,322 | 3,203 | 1,117 | 723 | 4,171 | 4,911 | 6,609 | 3,868 | 7,174 | 6,781 | 5,351 | 4,039 | 7,791 | 4,350 | 6,056 | 3,199 | 5,901 | 1,849 | 3,017 | 6,633 | 5,196 | 259 | 1,413 | 4,825 | 3,415 | 419 | 1,651 | 3,914 | 4,042 | -1,628 | -711 | -74 | 2,480 | 4,046 |
Inkomen voor belasting ratio
| 0.021 | 0.027 | 0.029 | 0.063 | 0.061 | 0.049 | 0.02 | 0.037 | -0.024 | 0.011 | -0.018 | -0.038 | 0.014 | 0.087 | 0.033 | 0.028 | -0.093 | 0.018 | 0.043 | 0.029 | 0.032 | 0.088 | 0.042 | 0.058 | 0.058 | 0.07 | 0.056 | 0.036 | 0.078 | 0.008 | 0.166 | 0.055 | 0.019 | 0.011 | 0.068 | 0.082 | 0.112 | 0.063 | 0.128 | 0.123 | 0.097 | 0.065 | 0.142 | 0.081 | 0.122 | 0.063 | 0.125 | 0.039 | 0.065 | 0.133 | 0.116 | 0.006 | 0.035 | 0.109 | 0.083 | 0.01 | 0.041 | 0.095 | 0.112 | -0.051 | -0.027 | -0.002 | 0.058 | 0.089 |
Belastingkosten
| 1,350 | 1,165 | -419 | 6,022 | 1,538 | 1,146 | 1,148 | 1,078 | 1,027 | 1,426 | -9 | 641 | 1,086 | 1,446 | 1,282 | 1,365 | 867 | 4,800 | 617 | 1,253 | 522 | 1,352 | 363 | 1,035 | 1,118 | 721 | 765 | 934 | 1,380 | -123 | 2,810 | 736 | 453 | 515 | 2,148 | 1,584 | 2,046 | 973 | 2,570 | 2,534 | 1,552 | 1,031 | 2,360 | 1,601 | 1,977 | 1,144 | 2,273 | 720 | 983 | 2,727 | 1,804 | 286 | 452 | 798 | 955 | 870 | 633 | 648 | 955 | 276 | 141 | -1,378 | 986 | 1,242 |
Nettowinst
| 197 | 979 | 2,643 | -1,293 | 2,971 | 2,417 | 93 | 1,343 | -2,475 | -922 | -1,170 | -2,614 | -472 | 3,868 | 526 | -13 | -3,865 | -3,760 | 1,722 | 423 | 1,264 | 4,541 | 2,259 | 2,358 | 2,410 | 3,788 | 2,787 | 1,135 | 3,394 | 297 | 7,125 | 2,267 | 388 | 94 | 1,854 | 2,986 | 4,209 | 2,643 | 4,435 | 3,954 | 3,435 | 2,684 | 5,057 | 2,331 | 3,836 | 1,892 | 3,522 | 953 | 1,864 | 3,831 | 3,127 | -258 | 709 | 3,707 | 2,199 | -660 | 764 | 3,065 | 2,831 | -2,022 | -911 | 1,235 | 1,161 | 2,484 |
Nettowinstmarge
| 0.003 | 0.012 | 0.033 | -0.017 | 0.04 | 0.032 | 0.001 | 0.019 | -0.044 | -0.015 | -0.021 | -0.052 | -0.009 | 0.06 | 0.008 | -0 | -0.119 | -0.06 | 0.029 | 0.007 | 0.02 | 0.067 | 0.033 | 0.037 | 0.037 | 0.056 | 0.041 | 0.018 | 0.054 | 0.004 | 0.115 | 0.039 | 0.007 | 0.001 | 0.03 | 0.05 | 0.071 | 0.043 | 0.079 | 0.072 | 0.063 | 0.044 | 0.092 | 0.043 | 0.077 | 0.037 | 0.075 | 0.02 | 0.04 | 0.077 | 0.07 | -0.006 | 0.018 | 0.083 | 0.053 | -0.016 | 0.019 | 0.074 | 0.079 | -0.064 | -0.034 | 0.038 | 0.027 | 0.054 |
WPA (Winst Per Aandeel)
| 3.3 | 16.35 | 43.85 | -21.42 | 49.23 | 40.05 | 1.54 | 22.25 | -41.04 | -15.28 | -19.41 | -43.34 | -7.84 | 67.5 | 9.19 | -0.23 | -67.47 | -65.64 | 30.07 | 7.39 | 22.08 | 79.3 | 39.46 | 41.19 | 42.09 | 66.15 | 48.68 | 19.83 | 59.28 | 5.19 | 124.43 | 39.6 | 6.78 | 1.64 | 32.38 | 52.14 | 73.5 | 46.15 | 77.44 | 69.03 | 59.98 | 46.86 | 88.29 | 40.69 | 66.98 | 33.03 | 61.49 | 16.64 | 32.55 | 66.88 | 54.59 | -4.5 | 12.39 | 64.7 | 38.37 | -11.52 | 13.34 | 53.49 | 49.66 | -35.47 | -15.98 | 21.66 | 19.13 | 40.92 |
Verwaterde WPA
| 3.3 | 16.35 | 43.8 | -21.42 | 49.17 | 40.03 | 1.54 | 22.24 | -41.03 | -15.28 | -19.41 | -43.33 | -7.83 | 67.5 | 9.18 | -0.23 | -67.47 | -65.64 | 30.04 | 7.39 | 22.04 | 79.3 | 39.41 | 41.13 | 42.03 | 66.15 | 48.62 | 19.81 | 59.2 | 5.19 | 124.27 | 39.55 | 6.78 | 1.64 | 32.38 | 52.14 | 73.42 | 46.15 | 77.44 | 69.03 | 59.92 | 46.86 | 88.29 | 40.69 | 66.92 | 33.03 | 61.49 | 16.64 | 32.53 | 66.88 | 54.59 | -4.5 | 12.39 | 64.7 | 38.37 | -11.52 | 13.28 | 53.49 | 49.66 | -35.47 | -15.98 | 21.66 | 19.13 | 40.92 |
EBITDA
| 5,484 | 5,647 | 5,520 | 8,077 | 7,748 | 6,600 | 5,026 | 5,792 | 1,728 | 3,970 | 2,079 | 1,126 | 3,517 | 8,416 | 5,006 | 4,427 | -83 | 5,858 | 5,418 | 5,331 | 5,927 | 7,984 | 6,274 | 6,035 | 6,386 | 7,579 | 6,446 | 4,722 | 7,178 | 2,781 | 12,466 | 6,109 | 7,519 | 791 | 4,254 | 4,979 | 6,698 | 4,281 | 7,250 | 6,857 | 5,437 | 4,800 | 7,843 | 4,447 | 6,141 | 4,778 | 1,386 | 4,333 | 3,089 | 9,678 | 5,268 | 336 | 3,831 | 6,060 | 4,986 | 1,916 | 3,071 | 5,722 | 8,702 | 4,038 | 3,368 | 2,020 | 4,561 | 7,241 |
EBITDA ratio
| 0.072 | 0.076 | 0.061 | 0.107 | 0.104 | 0.082 | 0.07 | 0.085 | 0.031 | 0.063 | 0.037 | 0.023 | 0.064 | 0.131 | 0.078 | 0.079 | -0.003 | 0.094 | 0.091 | 0.085 | 0.096 | 0.115 | 0.093 | 0.096 | 0.099 | 0.112 | 0.094 | 0.074 | 0.114 | 0.091 | 0.203 | 0.106 | 0.055 | 0.012 | 0.069 | 0.082 | 0.114 | 0.07 | 0.132 | 0.126 | 0.099 | 0.078 | 0.145 | 0.083 | 0.124 | 0.094 | 0.029 | 0.093 | 0.117 | 0.194 | 0.168 | 0.07 | 0.095 | 0.178 | 0.168 | 0.101 | 0.123 | 0.108 | 0.242 | 0.128 | 0.127 | 0.021 | 0.173 | 0.159 |