Nippon Seiki Co., Ltd.

TSE:7287.T

1050 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,25730,04324,79641,65036,65742,12842,637101,88658,861123,59199,31986,41976,34470,44945,62120,66926,30511,013.9726,196.0676,263.858
Kortetermijnbeleggingen 11,99955,11478,00170,77969,66868,11362,212017,845300003003053082983,1001,700-237.659-308.349
Liquide middelen en kortetermijnbeleggingen 33,25785,157102,797112,429106,325110,241104,849101,88658,861123,89199,31986,41976,64470,75445,92920,96729,40512,713.9726,196.0676,263.858
Nettovorderingen 53,48654,55340,50240,47538,11748,03850,54252,30450,02944,44044,34440,80637,44931,91430,73726,03037,34642,032.62641,932.33735,547.922
Voorraad 101,54092,47569,57745,55743,93446,47540,67443,40235,60838,43633,41727,45925,48522,36720,34920,93324,87722,176.80321,978.38818,239.841
Overige vlottende activa 24,95212,8148,9947,5597,1526,5775,9599,9029,2947,0926,6928,9776,5974,5844,4022,9613,8354,302.4614,453.2842,706.748
Totaal vlottende activa 213,235244,999221,870206,020195,528211,331202,024207,494153,792213,859183,772163,661146,175129,619101,41770,89195,46381,225.86274,560.07662,758.369
Niet-vlottende activa:
Materiële vaste activa, netto 74,39368,82967,12569,82771,03463,22861,45956,78553,55255,42950,63240,88837,20538,02837,67341,31945,27146,393.47541,719.28338,260.276
Goodwill 3431,094604700006892413855116254072105137.700
Immateriële activa 8,0887,5738,0378,6877,9237,0105,2293,7453,6633,5583,4392,6161,5931,2251,2781,2011,3661,304.6341,192.7071,230.73
Goodwill en immateriële activa 8,0888,6678,0978,7347,9237,0105,2293,7453,6693,6473,6803,0012,1041,8501,3181,2731,4711,442.3341,192.7071,230.73
Langetermijnbeleggingen 37,02129,08629,26528,22920,28723,171-36,91818,71777,42422,79521,14322,88220,71720,43519,65616,03413,37518,481.55818,670.83614,121.515
Belastingvorderingen 5,6914,3713,1932,3762,2112,9223,0782,0941,7128728537574123853441,507871466.194839.6541,160.802
Overige niet-vlottende activa 2042313363,2602,0971,9802,5293,0517991,0191,2441,2251,1404,7612,583.063815.891818.889
Totaal niet-vlottende activa 125,397110,955107,683109,167101,45896,33496,10883,438138,33785,27279,35968,32761,45761,94260,21661,27365,74969,366.62463,238.37155,592.212
Totaal activa 338,632355,954329,553315,188296,987307,665298,132290,932292,128299,129263,131231,987207,632191,561161,633132,164161,212150,592.486137,798.447118,350.581
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 30,81542,85040,43233,72134,51942,83744,58334,80532,76030,65530,41230,97028,17325,97724,44819,76632,02538,661.03434,337.84925,395.091
Kortlopende schulden 14,42764,66856,04756,96550,38248,26146,81554,54161,80458,48154,80851,08059,71457,58235,60518,22724,6665,559.1618,317.63312,122.508
Belastingschulden 4,6861,8081,3159532,2341,9661,9041,5651,3273,1882,1974,0753,1001,8011,0545522,6152,005.4453,654.253,404.304
Uitgestelde opbrengsten 4,6869,5598,8079,34810,9539,7439,4197,9924,9986,5375,9988,2875,9975,1053,0432,8454,4333,954.8776,412.8775,070.788
Overige kortlopende verplichtingen -10,959-43,244-40,415-33,594-35,594-43,574-45,356-21,379-21,444-20,734-19,615-23,479-18,681-22,081-20,316-15,811-28,516-32,813.35-30,824.475-22,420.308
Totaal kortlopende verplichtingen 74,470118,491106,618101,11497,013102,070101,948112,329112,205108,782104,212101,903106,47694,36168,28245,34567,24856,028.20156,235.98348,967.474
Langlopende verplichtingen:
Langetermijnschulden 12,69914,46813,08412,80213,56213,11113,1167,6118,62913,19113,3678,9123333323939881,1782,466.5423,756.4457,761.464
Uitgestelde opbrengsten niet-vlottend 5,4987,3837,3397,4567,8644,0503,7753,4803,2763,0372,9552,6072,6602,7952,5012,5232,4352,487.2962,436.3052,479.684
Uitgestelde belastingverplichtingen niet-vlottend 11,9738,3857,3316,9033,3161,5632,5953,2772,9573,2593,1002,3591,6701,7781,4181,2041,9793,568.9452,599.577649.044
Overige niet-vlottende verplichtingen 4,934778307383404424417252216200242336250108257282543526.543427.9941,121.962
Totaal niet-vlottende verplichtingen 35,10431,01428,06127,54425,14619,14819,90314,62015,07819,68719,66414,2144,9135,0134,5694,9976,1359,049.3269,220.32112,012.154
Totaal passiva 109,574149,505134,679128,658122,159121,218121,851126,949127,283128,469123,876116,117111,38999,37472,85150,34273,38365,077.52765,456.30460,979.628
Eigen vermogen:
Preferente aandelen 0167,266167,866175,352173,769176,34900000000000000
Gewone aandelen 14,49414,49414,49414,49414,49414,49414,49414,49414,49414,49414,49414,49414,49414,49414,49414,47014,47014,406.67614,401.17312,982.041
Ingehouden winsten 152,134149,307149,946157,449159,508162,106153,117126,203120,432113,218100,57389,05881,88675,25870,06468,18361,49251,705.99741,495.92533,504.48
Overige gereserveerde algehele resultaten 52,42732,35018,3913,870-5,1683,6203,0416,16519,48332,20515,2765,42500000000
Overige totale aandeelhoudersvermogen 2,482-163,801-164,440-171,943-174,002-176,600-27111,510159173196214-5,348-2,799-641-5,0217,09814,151.412,231.2646,997.469
Totaal eigen vermogen van aandeelhouders 221,537199,616186,257179,222168,601179,969170,381158,372154,568160,090130,539109,19191,03286,95383,91777,63283,06080,264.07368,128.36253,483.99
Totaal eigen vermogen 229,054206,448194,873186,529174,828186,447176,280163,983164,845170,660139,255115,87096,24392,18788,78281,82287,82985,514.95972,342.14357,370.953
Totaal passiva en aandeelhoudersvermogen 338,628349,121320,936307,880296,987307,665298,131290,932292,128299,129263,131231,987207,632191,561161,633132,164161,212150,592.486137,798.447118,350.581