Koito Manufacturing Co., Ltd.
TSE:7276.T
1960.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 134,561 | 315,039 | 323,943 | 303,887 | 271,774 | 287,803 | 260,644 | 206,956 | 161,762 | 125,691 | 95,018 | 76,485 | 59,620 | 54,618 | 36,835 | 18,168 | 11,609 | 12,624 | 9,395 | 10,214 |
Kortetermijnbeleggingen
| 168,313 | -6,055 | -5,719 | -4,680 | -3,876 | -5,068 | 219,594 | 167,456 | 182 | 1,356 | 1,847 | 778 | 891 | 2,064 | 5,097 | 6,758 | 13,107 | 16,603 | 9,949 | 12,432 |
Liquide middelen en kortetermijnbeleggingen
| 302,874 | 315,039 | 323,943 | 303,887 | 271,774 | 287,803 | 260,644 | 206,956 | 161,944 | 127,047 | 96,865 | 77,263 | 60,511 | 56,682 | 41,932 | 24,926 | 24,716 | 29,227 | 19,344 | 22,646 |
Nettovorderingen
| 143,786 | 145,284 | 126,740 | 128,537 | 120,326 | 130,954 | 121,795 | 140,809 | 130,474 | 125,283 | 125,056 | 109,119 | 111,413 | 90,931 | 107,872 | 74,347 | 102,316 | 0 | 93,360 | 103,485 |
Voorraad
| 95,796 | 95,669 | 90,760 | 73,751 | 65,544 | 66,632 | 62,293 | 66,332 | 64,180 | 60,790 | 52,046 | 39,540 | 37,817 | 41,121 | 42,153 | 37,452 | 39,810 | 0 | 24,121 | 30,034 |
Overige vlottende activa
| 40,042 | 44,034 | 46,231 | 44,828 | 46,960 | 41,018 | 36,559 | 46,783 | 37,964 | 41,680 | 19,911 | 12,416 | -6,746 | -6,686 | -9,741 | 7,237 | 11,652 | 7,983 | 6,997 | 9,571 |
Totaal vlottende activa
| 582,498 | 594,042 | 579,086 | 538,416 | 492,150 | 513,569 | 481,291 | 460,880 | 394,562 | 354,800 | 293,878 | 238,338 | 202,995 | 182,048 | 182,216 | 143,962 | 178,494 | 179,885 | 143,822 | 165,736 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 206,305 | 194,320 | 182,608 | 171,615 | 170,082 | 158,769 | 133,935 | 141,538 | 139,300 | 140,859 | 114,080 | 99,193 | 85,068 | 81,490 | 87,989 | 98,458 | 101,677 | 103,045 | 10,964 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,482 | 2,692 | 3,103 | 3,125 | 3,193 | 3,183 | 2,419 | 1,985 | 1,997 | 1,728 | 1,039 | 981 | 1,186 | 1,471 | 1,745 | 1,498 | 972 | 966 | 607 | 783 |
Goodwill en immateriële activa
| 2,482 | 2,692 | 3,103 | 3,125 | 3,193 | 3,183 | 2,419 | 1,985 | 1,997 | 2,754 | 1,039 | 981 | 1,186 | 1,471 | 1,745 | 1,498 | 972 | 966 | 607 | 783 |
Langetermijnbeleggingen
| 147,989 | 101,565 | 79,575 | 61,250 | 49,577 | 49,031 | 49,707 | 46,889 | 45,806 | 73,551 | 69,848 | 70,880 | 60,831 | 58,043 | 70,287 | 83,698 | 85,814 | 81,113 | 72,410 | 89,363 |
Belastingvorderingen
| 19,563 | 13,288 | 10,863 | 7,755 | 14,711 | 13,621 | 3,802 | 5,522 | 5,221 | 95 | 1,000 | 5,882 | 10,400 | 11,617 | 7,949 | 14,578 | 3,502 | 17,132 | 3,793 | 0 |
Overige niet-vlottende activa
| 6,758 | -1 | -1 | -1 | -2 | -1 | 1,767 | 1,526 | 1,795 | 3,207 | 3,244 | 2,810 | 2,793 | 4,091 | 7,344 | 9,675 | 18,126 | 3,159 | 87,143 | 110,372 |
Totaal niet-vlottende activa
| 383,097 | 311,864 | 276,148 | 243,744 | 237,561 | 224,603 | 191,630 | 197,460 | 194,119 | 220,466 | 189,211 | 179,746 | 160,278 | 156,712 | 175,314 | 207,907 | 210,091 | 205,415 | 174,917 | 200,518 |
Totaal activa
| 965,595 | 905,909 | 855,237 | 782,163 | 729,715 | 738,175 | 672,924 | 658,341 | 588,683 | 575,268 | 483,093 | 418,087 | 363,273 | 338,760 | 357,530 | 351,869 | 388,585 | 385,300 | 318,739 | 366,254 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 106,136 | 107,216 | 102,641 | 95,989 | 85,737 | 93,816 | 92,217 | 127,126 | 128,357 | 122,929 | 105,326 | 86,495 | 78,443 | 69,303 | 75,174 | 57,641 | 78,378 | 0 | 60,408 | 73,099 |
Kortlopende schulden
| 15,305 | 22,647 | 24,531 | 20,715 | 29,171 | 23,507 | 15,845 | 21,885 | 28,073 | 37,702 | 38,269 | 27,297 | 22,854 | 20,265 | 35,714 | 43,737 | 33,846 | 116,708 | 26,073 | 24,470 |
Belastingschulden
| 9,857 | 7,225 | 7,319 | 5,267 | 7,147 | 5,691 | 18,286 | 15,122 | 9,398 | 9,161 | 8,506 | 7,582 | 5,175 | 6,103 | 3,305 | 841 | 5,101 | 0 | 4,343 | 4,932 |
Uitgestelde opbrengsten
| 3,110 | 43,881 | 41,607 | 36,675 | 36,200 | 38,035 | 18,286 | 45,621 | 37,180 | 39,315 | 33,172 | 35,881 | 28,852 | 27,521 | 25,550 | 23,611 | 29,711 | 0 | 27,233 | 30,064 |
Overige kortlopende verplichtingen
| 67,928 | 13,174 | 12,625 | 18,549 | 22,582 | 27,907 | 50,744 | 28,357 | 11,183 | 10,059 | 8,561 | 6,960 | 7,292 | 6,944 | 6,266 | 5,882 | 9,746 | 38,995 | 6,065 | 10,110 |
Totaal kortlopende verplichtingen
| 192,479 | 186,918 | 181,404 | 171,928 | 173,690 | 183,265 | 177,092 | 222,989 | 204,793 | 210,005 | 185,328 | 156,633 | 137,441 | 124,033 | 142,704 | 130,871 | 151,681 | 155,703 | 119,779 | 137,743 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 490 | 230 | 355 | 8,975 | 13,083 | 13,172 | 13,176 | 3,798 | 5,241 | 2,800 | 2,883 | 5,964 | 6,967 | 17,198 | 23,513 | 19,936 | 24,624 | 28,826 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 28,556 | 30,634 | 34,093 | 34,098 | 30,774 | 32,595 | 32,959 | 35,974 | 34,170 | 0 | 0 | 0 | 0 | 0 | 0 | 27,689 | 0 | 26,765 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27,879 | 17,567 | 15,473 | 7,938 | 6,221 | 6,529 | 5,368 | 6,516 | 6,410 | 6,601 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 861 | 0 | 2,069 |
Overige niet-vlottende verplichtingen
| 25,964 | 30,921 | 2,001 | 1,997 | 1,835 | 1,747 | 1,801 | 2,072 | 1,676 | 2,066 | 1,701 | 40,525 | 40,033 | 40,349 | 30,244 | 29,315 | 29,043 | 677 | 55,058 | 31,002 |
Totaal niet-vlottende verplichtingen
| 53,843 | 48,488 | 46,520 | 40,799 | 42,504 | 51,349 | 51,026 | 54,355 | 54,221 | 48,439 | 41,694 | 43,325 | 42,916 | 46,313 | 37,211 | 46,513 | 52,556 | 49,163 | 79,682 | 88,662 |
Totaal passiva
| 246,322 | 235,406 | 227,924 | 212,727 | 216,194 | 234,614 | 228,118 | 277,344 | 259,014 | 258,444 | 227,022 | 199,958 | 180,357 | 170,346 | 179,915 | 177,384 | 204,237 | 204,866 | 199,461 | 226,405 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 | 14,270 |
Ingehouden winsten
| 524,380 | 530,939 | 509,958 | 480,214 | 449,031 | 407,725 | 350,903 | 278,755 | 228,490 | 188,935 | 158,109 | 140,588 | 127,638 | 117,139 | 112,626 | 109,289 | 110,980 | 99,299 | 79,912 | 89,548 |
Overige gereserveerde algehele resultaten
| 120,239 | 70,243 | 53,578 | 30,013 | 4,112 | 22,881 | 28,510 | 26,233 | 26,694 | 48,920 | 30,542 | 17,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,043 | 13,376 | 13,350 | 13,329 | 13,319 | 16,704 | 16,663 | 17,020 | 17,022 | 17,022 | 17,023 | 17,029 | 18,370 | 15,238 | 21,768 | 18,625 | 26,463 | 35,984 | -3,986 | 5,595 |
Totaal eigen vermogen van aandeelhouders
| 671,932 | 628,828 | 591,156 | 537,826 | 480,732 | 461,580 | 410,346 | 336,278 | 286,476 | 269,147 | 219,944 | 189,719 | 160,278 | 146,647 | 148,664 | 142,184 | 151,713 | 149,553 | 90,196 | 109,413 |
Totaal eigen vermogen
| 719,270 | 670,503 | 627,313 | 569,436 | 513,521 | 503,561 | 444,806 | 380,997 | 329,669 | 316,824 | 256,071 | 218,129 | 182,916 | 168,414 | 177,615 | 174,485 | 184,348 | 180,434 | 119,278 | 139,849 |
Totaal passiva en aandeelhoudersvermogen
| 965,592 | 905,909 | 855,237 | 782,163 | 729,715 | 738,175 | 672,924 | 658,341 | 588,683 | 575,268 | 483,093 | 418,087 | 363,273 | 338,760 | 357,530 | 351,869 | 388,585 | 385,300 | 318,739 | 366,254 |