Koito Manufacturing Co., Ltd.

TSE:7276.T

1953 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 278,729104,297134,561105,884287,393308,266315,039315,757318,798326,743323,943316,119324,308320,168303,887283,131261,030265,301271,774275,329277,703284,345287,803276,075270,293265,835260,644226,821226,352221,648206,956191,219172,775169,497161,762149,470143,204139,522125,691108,584102,61599,08295,01896,10691,35687,46876,48571,16370,11566,32559,62051,09951,25747,34254,61857,30649,12350,67136,83530,26224,80824,57718,16815,023
Kortetermijnbeleggingen 1,500195,242168,313181,356180,720-6,255-2,849-2,793-2,827-2,770-2,804147,973148,038-2,567-2,556-1,617-1,611-1,605-1,599-2,033-2,419-2,410-2,401000000000001821,1091,7392,5691,3561,8172,6142,6971,8471,2261,4902,1757781,0501,4311,4178911,0421,7613,2442,0642,3532,4923,5195,09710,9579,59810,6466,7588,269
Liquide middelen en kortetermijnbeleggingen 280,229299,539302,874287,240287,393308,266315,039315,757318,798326,743323,943316,119324,308320,168303,887283,131261,030265,301271,774275,329277,703284,345287,803276,075270,293265,835260,644226,821226,352221,648206,956191,219172,775169,497161,944150,579144,943142,091127,047110,401105,229101,77996,86597,33292,84689,64377,26372,21371,54667,74260,51152,14153,01850,58656,68259,65951,61554,19041,93241,21934,40635,22324,92623,292
Nettovorderingen 127,295122,650143,786136,143141,588135,631139,300114,651123,741105,385118,152107,31184,75799,106115,950106,060101,05974,939107,872106,997111,659100,295118,116106,227110,433100,405121,795107,078109,432129,023140,809122,644114,501107,816130,474117,949123,011113,913125,283121,097123,028109,079125,056109,933103,69599,399109,11994,57095,23098,435111,41390,13688,69481,68990,93186,51089,09692,569107,87276,00768,85262,55474,34774,039
Voorraad 95,07198,17395,79695,08998,70197,50595,66994,50897,98896,52590,76086,88684,90975,01273,75172,62171,11874,22565,54467,73867,36365,13866,63267,87565,71263,43462,29362,67457,82567,39366,33273,24963,15661,41564,18073,28161,56061,76760,79065,25655,66552,40652,04653,41544,58742,98139,54038,96836,30536,93837,81740,96336,91138,39041,12141,43343,22043,55142,15345,34142,09139,28837,45240,634
Overige vlottende activa 33,57247,27540,04238,03249,45154,55244,03448,01244,56945,38146,23146,51145,73249,13844,82843,82942,72241,61046,96048,28546,80944,92841,01844,12941,71536,88736,55937,12030,52445,01246,78345,97838,11137,02637,96444,22538,99441,21441,68029,77319,62023,51819,91122,33714,27414,67812,4163,932-2,160-2,808-6,746-3,301-5,565-5,727-6,686-5,364-9,134-9,244-9,7414,9245,1267,1687,23712,142
Totaal vlottende activa 536,167567,637582,498556,504577,361587,397594,042572,928585,096574,034579,086556,827539,706543,424538,416505,641475,929456,075492,150498,349503,534494,706513,569494,306488,153466,561481,291433,693424,133463,076460,880433,090388,543375,754394,562386,034368,508358,985354,800326,527303,542286,782293,878283,017255,402246,701238,338209,683200,921200,307202,995179,939173,058164,938182,048182,238174,797181,066182,216167,491150,475144,233143,962150,107
Niet-vlottende activa:
Materiële vaste activa, netto 201,318214,381206,305200,799207,056206,174194,320190,453200,840195,207182,608174,820170,805172,280171,615171,127171,791170,673170,082175,878169,153164,105158,769152,375150,043139,533133,935135,922132,298144,457141,538141,686128,299130,067139,300144,523143,759146,378140,859139,883128,167115,935114,080114,229107,165104,16799,19391,60382,82380,80285,06880,27379,29781,20481,49081,50882,86184,50787,98990,60792,05096,92198,45897,822
Goodwill 000000000000000000000000000000000008649189721,0261,080000000000000000000000000
Immateriële activa 02,5752,4822,4142,5642,6272,6922,7562,9333,0033,1033,0542,9203,0293,1252,8262,8812,9853,1933,2003,0843,1913,1832,8242,5542,4472,4192,2492,0901,9201,9851,9491,8741,8391,9971,8841,9471,7631,7281,6621,2601,1791,0398258809639811,0091,0561,1171,1861,2121,3051,4051,4711,4691,5671,6521,7451,8011,7821,5071,498954
Goodwill en immateriële activa 2,5652,5752,4822,4142,5642,6272,6922,7562,9333,0033,1033,0542,9203,0293,1252,8262,8812,9853,1933,2003,0843,1913,1832,8242,5542,4472,4192,2492,0901,9201,9851,9491,8741,8391,9972,7482,8652,7352,7542,7421,2601,1791,0398258809639811,0091,0561,1171,1861,2121,3051,4051,4711,4691,5671,6521,7451,8011,7821,5071,498954
Langetermijnbeleggingen 126,167145,108147,989133,549133,512120,90898,35979,85677,63374,51176,66068,47662,90661,83659,12653,46348,78449,41847,30052,44150,29148,51046,36442,73049,78949,84949,70766,23762,25947,81046,88952,12444,33140,71645,80654,79051,68262,75573,55175,57874,04171,27469,84874,25370,09267,29670,88062,18055,10856,82460,83152,73953,74556,90458,04364,45662,94069,20870,28773,52277,02076,77383,69883,460
Belastingvorderingen 10,38219,33919,56313,34512,75915,94313,28812,80713,22012,25110,8639,2188,9338,5227,75510,76013,57515,35914,71112,54013,22013,61613,62110,96511,3409,6993,8024,0644,1915,2295,5223,6165,5376,7125,2211281,54391951052,6359681,0001,9012,9963,7835,8829,96912,50711,65110,40012,34513,49811,87811,61710,79811,3437,8797,94913,87813,40513,61014,57810,883
Overige niet-vlottende activa 6,3293,5036,7585,4722,752-13,2052,9702,9213,2602,9142,0812,0612,0662,1232,0762,0572,1552,2752,4352,7442,4112,6664,4134,0301,7791,7671,5711,4921,5401,5261,6191,4611,5301,7952,7263,4534,3383,2073,0931,6224,1803,2442,6792,9804,1032,8103,0073,3493,3762,7932,9353,6885,2454,0914,5324,7065,7657,3443,74812,01913,4149,67511,366
Totaal niet-vlottende activa 346,761384,906383,097355,579358,643345,651311,864288,842297,547288,232276,148257,649247,625247,733243,744240,252239,088240,590237,561246,494238,492231,833224,603213,307217,756203,307191,630210,043202,330200,956197,460200,994181,502180,864194,119204,915203,302216,297220,466221,401207,725193,536189,211193,887184,113180,312179,746167,768154,843153,770160,278149,504151,533156,636156,712162,763163,417169,011175,314183,556196,276202,225207,907204,485
Totaal activa 882,928952,543965,595912,083936,007933,051905,909861,774882,647862,269855,237814,479787,334791,161782,163745,897715,019696,670729,715744,847742,029726,542738,175707,613705,910669,871672,924643,737626,464664,035658,341634,087570,049556,619588,683590,951571,811575,286575,268547,929511,269480,321483,093476,906439,518427,015418,087377,454355,764354,077363,273329,443324,591321,574338,760345,001338,214350,077357,530351,047346,751346,458351,869354,592
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 97,60495,876106,136112,541110,617105,096107,21698,538101,58893,588102,64196,51484,31689,45195,98995,98282,00767,59685,73793,25191,94588,44193,81690,62689,10188,95892,21789,53683,106115,696127,126130,302119,501116,598128,357126,833117,785115,540122,929115,846107,43398,875105,326104,27890,83386,20486,49575,59070,00072,49878,44370,58563,42257,24669,30368,95167,86171,11775,17467,29558,68152,77957,64162,227
Kortlopende schulden 10,16711,30415,30511,43219,76718,27322,64715,52920,30724,78224,53123,11022,86221,75520,71522,13623,05622,49929,17124,47623,95923,88823,50723,06918,95316,02915,84514,40814,75121,02821,88522,15021,06719,64128,07339,45540,30733,57837,70242,13339,43134,95538,26941,34933,70229,14327,29721,74518,53017,50322,85418,14122,70921,88320,26531,27629,90832,54335,71432,08137,76842,72743,73735,560
Belastingschulden 02,6829,8574,5925,8114,1227,2254,2193,2592,4057,3192,8232,9163,4645,2673,3944,1052,8697,1473,1305,8593,4865,6913,4179,6996,61218,2869,15511,7018,93315,1229,9359,5067,0229,3984,8146,1994,5699,1616,4297,3665,3478,5064,2804,9663,4917,5825,0856,4944,1255,1756393,0273656,1033,9533,3503,9163,3051,56197885841464
Uitgestelde opbrengsten 3,2733,4913,1102,13747,96646,96643,88135,85343,20641,71141,60732,06937,18341,48636,67531,06237,00335,62336,20031,62041,23341,06038,03533,38343,00641,82247,54938,03742,21842,15445,62136,31936,60538,90337,18039,21437,56039,90639,31532,26435,87934,23533,17231,34532,41333,83435,88129,45032,16732,14028,85222,81024,84524,36727,52125,39024,81128,56425,55026,09624,14526,06923,61124,816
Overige kortlopende verplichtingen -37,518-28,727-48,065-67,958-102,074-93,781-101,267-89,895-92,556-83,872-97,335-82,743-71,339-75,561-82,707-78,281-68,014-49,389-70,302-68,986-68,323-61,764-71,600-61,694-71,422-73,625-89,022-69,928-62,679-88,324-113,891-116,999-118,773-113,195-126,572-116,283-106,596-106,866-122,031-109,999-105,055-93,698-105,271-93,184-87,617-82,052-87,117-72,078-66,132-68,602-76,326-64,757-60,911-49,739-68,462-64,743-64,732-68,478-72,213-61,325-53,584-45,879-52,600-51,952
Totaal kortlopende verplichtingen 171,130180,502192,479175,285192,704185,772186,918162,782177,392172,202181,404168,287160,254170,046171,928170,275160,164146,794173,690176,742186,618183,552183,265179,427178,438168,754177,092170,744172,203215,183222,989212,009187,407185,567204,793220,866213,040202,267210,005202,519192,487178,589185,328192,346165,130156,824156,633135,382131,059130,162137,441118,003116,514111,368124,033133,778129,059138,779142,704133,003126,669128,560130,871133,342
Langlopende verplichtingen:
Langetermijnschulden 06,05605,7485,9305,9980001144905125473532302511342293555,2895,6205,7658,9759,01710,72211,43013,08313,44812,53712,64913,17212,86412,62612,61713,1763,7384,2204,0113,7984,6035,2225,1175,2413,3413,4222,9552,8003,3173,1092,7902,8834,8585,2925,6335,9644,8725,1056,1416,96718,81917,90718,03517,19820,767
Uitgestelde opbrengsten niet-vlottend 0-32,17900-5,930-5,99800028,22628,55629,48329,72030,51330,63433,68833,87734,09734,09333,31033,46333,75734,09833,42233,35631,09630,77432,24632,25832,57532,59532,22132,29832,87632,95929,91530,02445,50035,97432,70632,07632,66034,17035,53335,2680000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 15,07026,12327,87921,78021,08320,07017,56717,12916,11014,94115,47314,73811,80710,0917,9385,6325,3865,5786,2217,3317,0806,6976,5296,2846,7826,0555,3686,7337,3286,7796,5167,4335,9405,9196,4107,0596,5867,8226,6012,7951,3607045826565490000000000000000000
Overige niet-vlottende verplichtingen 23,47651,39625,96423,85030,15231,07830,92131,84832,7584,8272,0011,9431,9331,9111,9971,9381,9771,9111,8351,7961,7691,6631,7472,0382,0331,7981,8012,3352,0042,2502,0722,0122,1571,8961,6762,0749,5432,4502,0662,1983,4943,4151,7011,6761,72038,80540,52539,85939,34640,12340,03340,21740,09940,34840,34939,24337,68630,59130,24430,09529,51429,22429,31529,397
Totaal niet-vlottende verplichtingen 38,54651,39653,84351,37851,23551,14848,48848,97748,86848,10846,52046,67644,00742,86840,79941,50941,37441,81542,50447,72647,93247,88251,34950,76152,89350,37951,02654,76254,12754,25354,35554,53053,02153,30854,22142,78650,37359,78348,43942,30242,15241,89641,69441,20640,95941,76043,32543,17642,45542,91342,91645,07545,39145,98146,31344,11542,79136,73237,21148,91447,42147,25946,51350,164
Totaal passiva 209,676231,898246,322226,663243,939236,920235,406211,759226,260220,310227,924214,963204,261212,914212,727211,784201,538188,609216,194224,468234,550231,434234,614230,188231,331219,133228,118225,506226,330269,436277,344266,539240,428238,875259,014263,652263,413262,050258,444244,821234,639220,485227,022233,552206,089198,584199,958178,558173,514173,075180,357163,078161,905157,349170,346177,893171,850175,511179,915181,917174,090175,819177,384183,506
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 14,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,27014,270
Ingehouden winsten 527,046523,059524,380520,213551,320540,379530,939522,943512,162504,078509,958499,081491,440486,130480,214464,396452,169440,810449,031434,603428,482413,326407,725385,836374,414356,989350,903315,022302,447287,891278,755262,001248,205235,279228,490211,920198,933188,315188,935179,108169,786160,932158,109147,656148,816143,976140,588136,703133,268128,960127,638121,802118,581114,902117,139115,894114,710113,919112,626102,471107,446103,637109,289108,525
Overige gereserveerde algehele resultaten 96,068131,259120,23992,683102,98794,89670,24360,19977,81672,42853,57839,94033,03333,20130,01512,6056,1107,7204,11223,65416,36317,95022,88221,82831,62827,29728,51236,80333,92928,96626,23330,81712,62511,96626,69441,95439,59750,96748,92046,78236,95230,26830,54230,81324,20923,05217,83200000000000000000
Overige totale aandeelhoudersvermogen -13,0523,09813,04313,044-21,5573,12413,37613,37713,37713,35213,35013,35213,35213,32813,32713,32613,32613,31913,31913,58515,38815,56816,70316,70416,70416,69816,66117,22617,22817,01817,02017,01917,01817,02217,02217,02117,02117,02317,02217,02217,02217,02317,02317,02317,02617,03017,02924,35214,66316,03718,37010,12410,58514,45915,23815,12415,08619,27421,76820,44219,49520,55718,62517,800
Totaal eigen vermogen van aandeelhouders 624,332671,686671,932640,210647,020652,669628,828610,789617,625604,128591,156566,643552,095546,929537,826504,597485,875476,119480,732486,112474,503461,114461,580438,638437,016415,254410,346383,321367,874348,145336,278324,107292,118278,537286,476285,165269,821270,575269,147257,182238,030222,493219,944209,762204,321198,328189,719175,325162,201159,267160,278146,196143,436143,631146,647145,288144,066147,463148,664137,183141,211138,464142,184140,595
Totaal eigen vermogen 673,249720,645719,270685,417692,068696,131670,503650,015656,387641,959627,313599,516583,073578,247569,436534,113513,481508,061513,521520,379507,479495,108503,561477,425474,579450,738444,806418,231400,134394,599380,997367,548329,621317,744329,669327,299308,398313,236316,824303,108276,630259,836256,071243,354233,429228,431218,129198,896182,250181,002182,916166,365162,686164,225168,414167,108166,364174,566177,615169,130172,661170,639174,485171,086
Totaal passiva en aandeelhoudersvermogen 882,928952,543965,592912,080936,007933,051905,909861,774882,647862,269855,237814,479787,334791,161782,163745,897715,019696,670729,715744,847742,029726,542738,175707,613705,910669,871672,924643,737626,464664,035658,341634,087570,049556,619588,683590,951571,811575,286575,268547,929511,269480,321483,093476,906439,518427,015418,087377,454355,764354,077363,273329,443324,591321,574338,760345,001338,214350,077357,530351,047346,751346,458351,869354,592