Subaru Corporation

TSE:7270.T

2583.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 79,02684,00786,225189,773111,089115,36463,24494,76681,94938,40715,72230,08026,91334,2578,26869,58646,835-10,73554,43160,1213,75589,34937,82195,0201,43561,56279,69789,15910,266118,21895,86263,255117,777117,801138,529197,375153,964129,135105,541111,97794,02780,66161,765121,79881,19364,10931,34015,85226,89718,9935,8386,8547,91732,270-9,06216,57731,18224,5173,92113,0622,511-19,937-19,905-15,966
Afschrijvingen & Amortisatie 55,60356,52957,26352,11049,55658,85163,37460,99059,10756,33555,89157,21253,40257,55054,31653,17450,05248,77549,63248,63547,73446,74124,34827,00026,63524,76627,25626,29125,48023,07525,06322,67020,07217,84819,26517,92518,29517,45321,79518,49917,10714,42016,88514,87914,69915,02318,33715,49014,39013,32716,06014,74114,90312,90714,38614,11014,32213,24415,89616,36716,54916,97318,34018,832
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 12,90911,412142,244-19,760-4,80938,45036,931-35,506-43,79536,13527,626-31,706-33,479-48,82937,188-15,11153,857-96,361-48,490-31,071-107,8996353,778-16,58631,788-54,30815,817-7,32041,385-23,00241,351-6,30336,193-11,5229,046-48,60236,35317,934-15,307-20,40030,09612,6799,474-26,317-9,17820,26719,575-42,16929,1708,37310,494-3,054-4,241-31,11322,139-21,4094,1882,09034,821-4,34144,33718,623-34,039-10,860
Vorderingen -12,6968,979-12,64012,620-20,12212,822-5,826-11,617-20,71823,175-4,838-6,3384,57714,2892,0055,673-9,00325,784-15,801-3,581-20,10015,566-12,25813,906-12,42916,829-9,5855,591-11,89915,933-15,032-11,568-4,6349,898-9063,732-17,14837,113-30,42515,107-6,45541,056-95,26519,460-12,16513,363-19,6216,906-2,645000000000000000
Voorraden -13,571-23,23354,60017,471-44,28324,023-16,722-6,151-59,673-9,500534-70,15671,121-43,84841,0574,998-39,15332,662-41,042-13,723-46,14030,732-4,373-11,786-38,561-35,6347,140-14,193-6,445-2,4241,081-18,608-12,859-2,058-26,589-9,87226,8698,25015,105-20,3603,198-25,12325,135-27,12088417,196-1,441-25,727-1,3337,30711,861-42,017-10,132-8,74552,034-28,93718,475-22,89541,212-19,99826,7968,48125,546-21,796
Crediteuren 53,848-18,737-7,092-33,93850,376-17,57836,75317,66650,588-7,2163,14170,496-74,506-3,931-36,6690000000000000000000000000000000000000000000000000
Overig Werkkapitaal -14,67225,666107,376-15,9139,22019,18322,726-35,404-13,99229,67631,93044,788-109,177-4,981-3,869-20,10993,010-129,023-7,448-17,348-61,759-30,0978,151-4,80070,349-18,6748,6776,87347,830-20,57840,27012,30549,052-9,46435,635-38,7309,4849,684-30,412-4026,89837,802-15,661803-10,0623,07121,016-16,44230,5031,066-1,36738,9635,891-22,368-29,8957,528-14,28724,985-6,39115,65717,54110,142-59,58510,936
Overige Niet-Contante Posten 49,479-111,99293,711-21,667-18,026-83,05114,537-6,897-17,2731,45510,468-33,406-3,176-22,8749,0264,549-2,809-21,23425,351-27,637-1,127-26-4,248-57,802-21,198-6,005-11,085-61,339-10,36922,769-33,236-61,595-37,718-62,07613,116-15,257-35,492-54,78322,219-67,516-6,812-107,4433,413-46,81229-28,203-13,82111,835477-1,35122,965-9,791-8,102-33,78332,819-21,8367,095-6,15414,228-18,735-1,69524,1546,119-6,911
Kasstroom uit Operationele Activiteiten 197,01739,956299,785200,456137,810129,614178,086113,35379,988132,332109,70722,18043,66020,104108,798112,198147,935-79,55580,92450,048-57,537136,69961,69947,63238,66026,015111,68546,79166,762141,060129,04018,027136,32462,051179,956151,441173,120109,739134,24842,560134,41831791,53763,54886,74371,19655,4311,00870,93439,34255,3578,75010,477-19,71960,282-12,55856,78733,69768,8666,35361,70239,813-29,485-14,905
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -50,824-30,616-84,258-78,644-87,568-49,408-55,088-45,436-42,392-51,950-48,962-40,807-36,714-59,759-58,048-44,881-42,296-47,298-51,778-52,668-61,789-47,834-31,049-42,854-59,300-37,105-48,935-24,376-42,580-34,006-38,377-57,768-41,158-26,471-37,534-32,888-32,367-23,943-32,532-26,987-39,274-16,380-16,650-16,619-20,098-19,488-23,910-12,760-15,216-13,343-15,147-15,248-12,780-9,088-13,640-9,030-14,860-10,277-10,409-11,302-11,836-22,434-15,855-14,936
Netto Overnames 4321531,624-22,046-46,472-17,732-12,338-15,807-14,203-11,546-25,930-17,245-20,390-19,571-26,896000-20,422-18,532-20,744-17,29400000000000000000000-880-2,1722,013-944395-2,33890-1,456-4,639-2,14719935,404429-1,628-1,5761,908-1,470-1,7951,1271,298-4,8501,200
Aankoop van Beleggingen 69,179-92,171-281,806-109,108-157,139-157,698-148,079-163,324-66,081-53,532-62,648-51,002-54,242-55,510-66,155-149,746-64,786-47,988-64,260-63,295-59,951-72,450-58,167-40,339-44,709-42,335-55,542-44,523-29,985-66,013-86,966-31,337-35,008-30,455-57,318-11,184-11,122-16,226-31,586-27,720-18,383-12,766-11,115-8,447-8,713-12,820-7,839-4,968-7,108-4,348-5,448-4,106-6,444-5,574-7,659-5,363-6,021-5,913-6,461-3,473-1,745-4,074-10,423-4,284
Verkoop/verval van Beleggingen 068,56380,79287,56766,18267,13565,740116,99856,66044,82958,07147,16263,95460,42272,915172,2001,6023,81884,08065,39195,32174,86034,19145,91141,12036,26753,81161,03024,83563,12152,30835,78239,50517,12347,0425,7876,77812,6657,59013,49512,58810,5968,86954,9936,94713,7724,8314,0004,0954,1944,5343,2304,6664,7396,0143,9015,3985,8692,6001,1771,5082,1567,5292,116
Overige Investeringsactiviteiten -76,715-43,925-1,26322,52046,47417,14914,72115,79813,78314,43426,662-17,862-20,50219,45725,744-260,861-9,0657,04724,76348,27197,71434,773-21,468-38,471-46,346-23,981-16,997-47,058-57,911-35,479-53,098-61,975-48,800-51,331-64,562-78,543-59,742-29,251-32,260-38,637-41,248-14,449-1,993-1,7641,349-1431,8311,8222,942-2,284-2,2186357972,0332,010381-352-7001,259465189564836-12
Kasstroom uit Investeringsactiviteiten -81,341-74,541-284,911-99,711-178,523-140,554-135,044-91,771-52,233-57,765-52,807-44,985-26,970-54,961-52,440-133,542-49,759-36,433-27,617-20,83350,551-27,945-45,444-32,899-49,935-30,049-18,728-30,551-63,061-38,371-87,756-57,530-44,303-64,663-74,838-83,940-64,086-32,812-56,256-52,862-47,043-16,619-21,76925,991-18,502-19,623-24,692-14,244-15,197-17,237-22,918-17,636-13,56227,514-12,846-11,739-17,411-9,113-14,481-14,928-10,757-22,490-22,763-15,916
Financieringsactiviteiten:
Schuldaflossingen -10,000-20,851-46,403-16,855-12,096-2,355-41,195-6,456-845-2,656-10,121-218-867-13,785-861-6,379-342-379-3,035-2,554-458-1,545-9,505-4,119-2,205-27,553-850-921-792-38,380-1,707-20,106-2,298-20,494-18,820-6,033-1,525-18,419-9,177-11,698-24,110-1,933-29,703-10,903-2,576-2,721-10,765-7,512-4,082-21,588-12,038-3,089-4,204-21,947-5,961-22,181-10,677-21,912-12,940-1,702-7,741-3,735-3,808-6,909
Uitgifte van Gewone Aandelen 00037,24215,348-10,4320-211000000000000000000001,7283,66200000000000000000000000000000018
Terugkoop van Gewone Aandelen -35,849-24,154-2-1-18,941-21,06202-1-1000000000000-5000-11000-2-3-52,7390-2000000000000000000000000000041,17551,299
Uitgekeerde Dividenden -631-42,938-111-35,966-572-28,554-102-29,032-531-20,932-101-21,369-575-20,888-72-21,403-625-20,847-120-55,083-1,477-53,695-279-54,916-1,494-53,695-186-54,986-1,143-54,011-351-54,979-1,276-54,829-147-55,964-761-28,066-78-24,088-726-24,995-230-15,794-337-7,449-30-3,861-195-3,306-41-3,474-235-3,277-200000000-142-3,369
Overige Financieringsactiviteiten -11,299-423,116-111-1-5,32613,214-12,766-9,446-11,560-13,706-5,493-11,871492-9,970-5,464-122,649202,95758,41933,58116,646-6,49758,5745,951-4,882-2,494-4,881-5,775-12,9783,977-311-314-52,10614,3422,960-8,6441,2767,953-7,7594,949-1,141-9,79021,642-3,771-2,779-8,390-6,058123-4,070578-16,043-14,888-5,76987,59118,981-1,0457702,637-7,573176-31,34746,30244-8
Kasstroom uit Financieringsactiviteiten -37,779-87,94733,213-15,691-16,262-67,729-28,083-48,254-10,822-35,148-23,928-27,080-13,313-34,181-10,903-33,246-123,616181,73155,264-24,05614,711-61,73748,790-53,084-8,581-83,742-5,928-61,682-14,913-88,414-643-71,740-55,680-60,981-16,007-70,641-1,010-38,532-17,014-30,837-25,977-36,718-8,291-30,468-5,692-18,560-16,853-11,250-8,347-24,316-28,122-21,451-10,20862,36713,000-23,226-9,907-19,275-20,513-1,526-39,08842,56737,27041,021
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 029,40531,113-22,04412,19649,7094,663-55,23233,56568,82035,52916,0976,49919737,127-8,791-7,392-3,752-5,4018,666393-15,492848-11,42511,63316,619-14,1986592,071637-9,01331,543-5,699-19,822-13,56965-5,1153,732-1,33217,78112,110-2,561-1,7638,570425,84210,4179,887-2,668-2,6725,912-942-4,466-8361,004-374-7,571-4,5121,6292,547-3,983-1,009-6,869-2,770
Netto Kasstroomverandering 17,927-91,55077,62363,010-44,779-28,96019,622-81,90450,498108,23968,501-33,7889,876-68,84182,582-63,381-32,83261,991103,17013,8258,11831,52565,893-49,776-8,223-71,15772,831-44,783-9,14118,06831,628-79,70030,642-83,41575,542-3,075102,90942,00059,646-23,35873,508-55,58159,71467,64162,59138,97724,303-14,59944,72216,43710,060-31,279-17,75969,35861,440-47,89721,89879735,524-7,5547,89159,090-7,5847,430
Kaspositie aan het Einde van de Periode 972,800954,8731,046,423968,800905,790950,569979,529959,9071,041,811991,313883,074814,573848,361838,485907,326824,744888,125920,957858,966755,796741,971733,853702,328636,435686,211694,434765,591692,760737,543746,684728,616696,988776,688746,046829,461753,919756,994654,085612,085552,439575,797502,289557,870498,156430,515367,924328,947304,644319,243274,521258,084248,024279,303297,062227,704166,264214,161192,263191,466155,942163,496155,60596,515104,099