Subaru Corporation
TSE:7270.T
2583.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,046,423 | 979,529 | 883,074 | 907,326 | 858,966 | 831,700 | 765,397 | 658,822 | 507,553 | 228,821 | 351,125 | 285,152 | 237,614 | 211,700 | 168,643 | 78,151 | 67,053 | 52,406 | 65,524 | 40,742 | 46,684 | 69,781 | 56,466 | 58,610 | 74,509 | 90,578 | 92,679 | 72,064 |
Kortetermijnbeleggingen
| 876,228 | 388,634 | 243,204 | 228,279 | 204,373 | 134,694 | 259,693 | 339,117 | 522,104 | 468,835 | 257,399 | 88,515 | 53,500 | 44,113 | 40,246 | 38,513 | 32,775 | 32,017 | 37,444 | 87,003 | 113,490 | 94,636 | 116,461 | 89,573 | 63,006 | 58,831 | 58,863 | 41,326 |
Liquide middelen en kortetermijnbeleggingen
| 1,922,651 | 1,368,163 | 1,126,278 | 1,135,605 | 1,063,339 | 966,394 | 1,025,090 | 997,939 | 1,029,657 | 697,656 | 608,524 | 373,667 | 291,114 | 255,813 | 208,889 | 116,664 | 99,828 | 84,423 | 102,968 | 127,745 | 160,174 | 164,417 | 172,927 | 148,183 | 137,515 | 149,409 | 151,542 | 113,390 |
Nettovorderingen
| 388,488 | 369,225 | 355,718 | 361,796 | 380,738 | 347,569 | 465,377 | 444,487 | 383,185 | 400,399 | 368,541 | 274,171 | 213,249 | 150,550 | 194,850 | 157,704 | 121,157 | 126,362 | 137,964 | 151,137 | 156,873 | 168,863 | 167,966 | 160,484 | 136,825 | 108,914 | 105,136 | 127,157 |
Voorraad
| 588,503 | 592,999 | 483,113 | 419,053 | 459,940 | 390,700 | 297,190 | 301,331 | 278,367 | 295,650 | 244,203 | 249,567 | 211,544 | 166,412 | 196,619 | 259,319 | 261,009 | 224,919 | 216,396 | 175,087 | 179,338 | 198,656 | 192,548 | 169,936 | 154,839 | 168,000 | 156,935 | 125,608 |
Overige vlottende activa
| 119,531 | 99,378 | 77,134 | 66,378 | 74,748 | 121,556 | 107,553 | 101,494 | 92,884 | 79,563 | 52,513 | 46,628 | 46,624 | 37,545 | 38,530 | 52,336 | 140,833 | 158,972 | 161,855 | 195,101 | 158,494 | 138,213 | 103,428 | 94,831 | 91,545 | 135,989 | 85,025 | 45,225 |
Totaal vlottende activa
| 3,019,173 | 2,429,765 | 2,042,243 | 1,982,832 | 1,978,765 | 1,826,219 | 1,895,210 | 1,845,251 | 1,784,093 | 1,473,268 | 1,273,781 | 944,033 | 762,531 | 610,320 | 638,888 | 586,023 | 622,827 | 594,676 | 619,183 | 649,070 | 654,879 | 670,149 | 636,869 | 573,434 | 520,724 | 562,312 | 498,638 | 411,380 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 969,096 | 861,846 | 841,553 | 839,648 | 820,491 | 717,394 | 703,108 | 657,265 | 572,633 | 514,697 | 460,813 | 444,955 | 426,091 | 430,842 | 449,527 | 468,059 | 511,708 | 550,584 | 555,973 | 543,726 | 509,743 | 496,542 | 481,757 | 456,581 | 416,638 | 303,284 | 290,102 | 234,594 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,500 | 19,092 | 18,928 | 16,961 | 17,753 | 20,158 | 22,249 | 20,143 | 18,712 | 0 | 0 | 0 |
Immateriële activa
| 291,463 | 243,926 | 250,897 | 216,652 | 209,775 | 33,754 | 28,293 | 24,905 | 20,989 | 16,850 | 14,712 | 12,751 | 0 | 0 | 0 | 13,972 | 12,972 | 16,100 | 19,283 | 26,250 | 22,700 | 18,015 | 15,284 | 11,978 | 10,978 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 291,463 | 243,926 | 250,897 | 216,652 | 209,775 | 33,754 | 28,293 | 24,905 | 20,989 | 16,850 | 14,712 | 12,751 | 11,818 | 12,040 | 11,999 | 13,972 | 31,472 | 35,192 | 38,211 | 43,211 | 40,453 | 38,173 | 37,533 | 32,121 | 29,690 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 236,194 | 335,554 | 318,511 | 263,674 | 166,390 | 254,339 | -146,228 | -233,607 | -412,300 | -357,277 | -180,611 | 4,539 | 24,214 | 23,939 | 27,537 | 13,325 | 40,157 | 55,468 | 44,051 | -14,710 | -55,266 | -46,992 | -61,650 | -33,458 | -29,400 | -12,557 | -7,928 | 10,970 |
Belastingvorderingen
| 72,626 | 73,059 | 90,549 | 108,906 | 118,487 | 151,019 | 32,244 | 20,922 | 16,339 | 13,113 | 18,332 | 6,227 | 1,873 | 1,812 | 5,742 | 10,702 | 27,256 | 20,825 | 23,612 | 24,481 | 29,707 | 33,466 | 31,790 | 26,763 | 10,408 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 225,597 | 0 | 0 | 0 | 0 | 0 | 371,686 | 447,585 | 610,656 | 539,063 | 301,336 | 164,949 | 126,005 | 109,371 | 97,674 | 73,350 | 62,968 | 59,296 | 67,370 | 111,681 | 170,211 | 152,734 | 143,259 | 113,060 | 90,498 | 128,217 | 123,759 | 102,086 |
Totaal niet-vlottende activa
| 1,794,976 | 1,514,385 | 1,501,510 | 1,428,880 | 1,315,143 | 1,156,506 | 989,103 | 917,070 | 808,317 | 726,446 | 614,582 | 633,421 | 590,001 | 578,004 | 592,479 | 579,408 | 673,561 | 721,365 | 729,217 | 708,389 | 694,848 | 673,923 | 632,689 | 595,067 | 517,834 | 418,944 | 405,933 | 347,650 |
Totaal activa
| 4,814,149 | 3,944,150 | 3,543,753 | 3,411,712 | 3,293,908 | 2,982,725 | 2,884,313 | 2,762,321 | 2,592,410 | 2,199,714 | 1,888,363 | 1,577,454 | 1,352,532 | 1,188,324 | 1,231,367 | 1,165,431 | 1,296,388 | 1,316,041 | 1,348,400 | 1,357,459 | 1,349,727 | 1,344,072 | 1,269,558 | 1,168,501 | 1,038,558 | 981,256 | 904,571 | 759,030 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 337,584 | 377,279 | 273,546 | 267,824 | 336,223 | 315,026 | 320,137 | 349,737 | 326,625 | 317,801 | 279,926 | 242,743 | 251,043 | 176,895 | 217,051 | 148,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205,783 | 197,759 | 193,650 |
Kortlopende schulden
| 104,798 | 55,596 | 51,645 | 26,334 | 12,173 | 11,944 | 65,064 | 87,648 | 76,944 | 85,772 | 105,810 | 106,074 | 114,836 | 139,984 | 176,043 | 271,105 | 201,886 | 193,454 | 224,007 | 252,595 | 247,917 | 239,744 | 213,652 | 218,170 | 294,552 | 233,555 | 185,433 | 135,860 |
Belastingschulden
| 93,085 | 27,198 | 4,685 | 2,908 | 2,642 | 5,367 | 45,372 | 13,858 | 100,272 | 54,987 | 110,426 | 7,828 | 4,600 | 2,089 | 2,873 | 2,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,087 | 18,373 | 7,108 |
Uitgestelde opbrengsten
| 93,085 | 233,985 | 217,526 | 258,687 | 307,930 | 448,733 | 428,129 | 321,505 | 308,481 | 252,370 | 265,447 | 147,302 | 122,217 | 111,140 | 95,863 | 85,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126,308 | 109,173 | 80,558 |
Overige kortlopende verplichtingen
| 695,475 | 346,622 | 309,538 | 322,295 | 328,081 | 236,468 | 237,676 | 254,848 | 247,445 | 217,113 | 181,725 | 160,912 | 73,539 | 52,684 | 66,104 | 56,707 | 396,156 | 370,213 | 404,106 | 357,716 | 355,314 | 380,076 | 372,743 | 340,413 | 321,409 | 20,269 | 18,475 | 17,689 |
Totaal kortlopende verplichtingen
| 1,230,942 | 1,013,482 | 852,255 | 875,140 | 984,407 | 1,012,171 | 1,051,006 | 1,013,738 | 959,495 | 873,056 | 832,908 | 657,031 | 561,635 | 480,703 | 555,061 | 561,248 | 598,042 | 563,667 | 628,113 | 610,311 | 603,231 | 619,820 | 586,395 | 558,583 | 615,961 | 585,915 | 510,840 | 427,757 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 330,500 | 257,000 | 282,400 | 307,549 | 227,037 | 88,452 | 21,138 | 60,612 | 93,030 | 125,420 | 163,844 | 201,083 | 226,144 | 190,642 | 191,569 | 110,583 | 102,661 | 150,400 | 150,072 | 159,595 | 131,079 | 149,362 | 183,090 | 146,931 | 154,493 | 129,471 | 171,225 | 130,363 |
Uitgestelde opbrengsten niet-vlottend
| 88,051 | 250,061 | 235,492 | 224,299 | 170,778 | 157,446 | 55,585 | 19,151 | 19,064 | 18,372 | 23,356 | 35,374 | 34,419 | 34,268 | 35,552 | 38,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 178 | 286 | 5,057 | 7,850 | 11,714 | 5,040 | 20,305 | 29,802 | 18,769 | 13,996 | 9,827 | 19,139 | 22,740 | 14,002 | 13,541 | 7,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 599,084 | 313,374 | 267,530 | 210,491 | 179,849 | 106,791 | 175,256 | 174,130 | 152,641 | 138,151 | 88,357 | 68,014 | 55,987 | 54,746 | 53,751 | 52,989 | 101,262 | 106,271 | 102,429 | 112,937 | 158,390 | 160,276 | 100,475 | 99,788 | 54,298 | 44,392 | 37,475 | 39,798 |
Totaal niet-vlottende verplichtingen
| 1,017,813 | 820,721 | 790,479 | 750,189 | 589,378 | 357,729 | 272,284 | 283,695 | 283,504 | 295,939 | 285,384 | 323,610 | 339,290 | 293,658 | 294,413 | 209,464 | 203,923 | 256,671 | 252,501 | 272,532 | 289,469 | 309,638 | 283,565 | 246,719 | 208,791 | 173,863 | 208,700 | 170,161 |
Totaal passiva
| 2,248,755 | 1,834,203 | 1,642,734 | 1,625,329 | 1,573,785 | 1,369,900 | 1,323,290 | 1,297,433 | 1,242,999 | 1,168,995 | 1,118,292 | 980,641 | 900,925 | 774,361 | 849,474 | 770,712 | 801,965 | 820,338 | 880,614 | 882,843 | 892,700 | 929,458 | 869,960 | 805,302 | 824,752 | 759,778 | 719,540 | 597,918 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1,931,536 | 1,773,971 | 1,742,740 | 1,704,491 | 1,580,760 | 37,633 | 21,413 | 17,748 | 0 | 30,837 | 18,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 153,795 | 144,455 | 144,450 | 144,449 | 88,115 | 85,121 | 84,138 | 83,618 |
Ingehouden winsten
| 1,906,933 | 1,623,699 | 1,466,322 | 1,435,291 | 1,397,239 | 1,320,177 | 1,283,539 | 1,173,277 | 1,049,016 | 697,414 | 483,910 | 301,357 | 188,538 | 156,948 | 110,172 | 126,593 | 227,789 | 214,831 | 189,996 | 178,022 | 165,192 | 133,186 | 107,328 | 83,680 | 53,129 | 23,535 | -11,827 | -29,232 |
Overige gereserveerde algehele resultaten
| 347,061 | 169,437 | 116,818 | 34,995 | 8,390 | 24,531 | -37,633 | -21,413 | -17,748 | 12,519 | -30,837 | -18,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 155,415 | -1,777,494 | -1,620,117 | -1,589,086 | -1,551,034 | -1,473,972 | 115,510 | 131,592 | 140,921 | 158,689 | 127,839 | 140,213 | 107,969 | 101,918 | 116,620 | 113,558 | 111,813 | 125,378 | 121,731 | 139,332 | 134,721 | 133,611 | 144,334 | 129,326 | 65,160 | 91,564 | 96,522 | 95,362 |
Totaal eigen vermogen van aandeelhouders
| 2,563,204 | 2,100,973 | 1,890,789 | 1,777,735 | 1,712,881 | 1,605,291 | 1,552,844 | 1,458,664 | 1,343,732 | 1,022,417 | 765,544 | 595,365 | 450,302 | 412,661 | 380,587 | 393,946 | 493,397 | 494,004 | 465,522 | 471,149 | 453,708 | 411,252 | 396,112 | 357,455 | 206,404 | 200,220 | 168,833 | 149,748 |
Totaal eigen vermogen
| 2,565,394 | 2,109,947 | 1,901,019 | 1,786,383 | 1,720,123 | 1,612,825 | 1,561,023 | 1,464,888 | 1,349,411 | 1,030,719 | 770,071 | 596,813 | 451,607 | 413,963 | 381,893 | 394,719 | 494,423 | 495,703 | 467,786 | 474,616 | 457,027 | 414,614 | 399,598 | 363,199 | 213,806 | 221,478 | 185,031 | 161,112 |
Totaal passiva en aandeelhoudersvermogen
| 4,814,149 | 3,944,150 | 3,543,753 | 3,411,712 | 3,293,908 | 2,982,725 | 2,884,313 | 2,762,321 | 2,592,410 | 2,199,714 | 1,888,363 | 1,577,454 | 1,352,532 | 1,188,324 | 1,231,367 | 1,165,431 | 1,296,388 | 1,316,041 | 1,348,400 | 1,357,459 | 1,349,727 | 1,344,072 | 1,269,558 | 1,168,501 | 1,038,558 | 981,256 | 904,571 | 759,030 |