Kasai Kogyo Co., Ltd.
TSE:7256.T
162 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,899 | 32,873 | 27,939 | 21,319 | 22,699 | 20,441 | 19,598 | 15,928 | 15,403 | 7,436 | 1,063 | 2,642 | 2,615 | 6,959 | 2,626 | 1,505 | 1,893 | 831 | 412 | 348 |
Kortetermijnbeleggingen
| 2,219 | -4,204 | -3,469 | -2,940 | -795 | -824 | -132 | -142 | -161 | -158 | -153 | -168 | -170 | -172 | -175 | -193 | -201 | -195 | -196 | -205 |
Liquide middelen en kortetermijnbeleggingen
| 24,118 | 32,873 | 27,939 | 21,319 | 22,699 | 20,441 | 19,598 | 15,928 | 15,403 | 7,436 | 1,063 | 2,642 | 2,615 | 6,959 | 2,626 | 1,505 | 1,893 | 831 | 412 | 348 |
Nettovorderingen
| 29,499 | 25,800 | 25,241 | 28,945 | 25,337 | 28,117 | 27,581 | 30,732 | 29,248 | 32,528 | 28,229 | 20,619 | 23,656 | 14,845 | 16,211 | 11,927 | 21,243 | 19,987 | 19,412 | 19,984 |
Voorraad
| 21,281 | 20,620 | 20,814 | 18,620 | 19,775 | 15,836 | 15,545 | 13,824 | 14,406 | 16,050 | 14,875 | 12,018 | 9,640 | 7,758 | 5,852 | 5,870 | 7,107 | 7,994 | 8,677 | 5,428 |
Overige vlottende activa
| 8,203 | 7,589 | 6,830 | 4,674 | 7,283 | 4,194 | 4,829 | 4,422 | 3,990 | 3,356 | 3,163 | 2,780 | 2,670 | 1,703 | 1,854 | 1,770 | 2,825 | 1,973 | 2,036 | 1,944 |
Totaal vlottende activa
| 83,101 | 86,882 | 80,824 | 73,558 | 75,094 | 68,588 | 67,553 | 64,906 | 63,047 | 59,370 | 47,330 | 38,059 | 38,581 | 31,265 | 26,543 | 21,072 | 33,068 | 30,785 | 30,537 | 27,704 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 45,398 | 49,573 | 50,990 | 60,384 | 64,809 | 63,131 | 61,617 | 60,040 | 58,878 | 57,067 | 47,411 | 38,763 | 31,332 | 31,837 | 36,368 | 38,858 | 40,044 | 43,252 | 36,651 | 31,304 |
Goodwill
| 0 | 0 | 82 | 222 | 735 | 521 | 725 | 834 | 1,233 | 1,488 | 1,567 | 1,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 281 | 269 | 319 | 526 | 727 | 803 | 847 | 880 | 854 | 716 | 514 | 851 | 1,178 | 1,399 | 1,960 | 2,535 | 2,053 | 2,068 | 2,077 | 1,535 |
Goodwill en immateriële activa
| 281 | 269 | 401 | 748 | 1,462 | 1,324 | 1,572 | 1,714 | 2,087 | 2,204 | 2,081 | 2,257 | 1,178 | 1,399 | 1,960 | 2,535 | 2,053 | 2,068 | 2,077 | 1,535 |
Langetermijnbeleggingen
| 2,768 | 8,339 | 8,275 | 8,555 | 6,993 | 8,126 | 8,445 | 8,155 | 7,562 | 7,997 | 7,467 | 6,449 | 5,293 | 4,364 | 4,129 | 3,114 | 4,925 | 5,473 | 5,739 | 4,177 |
Belastingvorderingen
| 3,220 | 3,722 | 2,380 | 2,215 | 2,204 | 1,979 | 573 | 597 | 879 | 495 | 629 | 203 | 253 | 269 | 425 | 298 | 979 | 808 | 1,158 | 1,784 |
Overige niet-vlottende activa
| 7,277 | 38 | 54 | 79 | 127 | 136 | 1,231 | 1,240 | 1,046 | 1,136 | 797 | 731 | 448 | 446 | 578 | 626 | 337 | 337 | 263 | 264 |
Totaal niet-vlottende activa
| 58,944 | 61,941 | 62,100 | 71,981 | 75,595 | 74,696 | 73,438 | 71,746 | 70,452 | 68,899 | 58,385 | 48,403 | 38,504 | 38,315 | 43,460 | 45,431 | 48,338 | 51,938 | 45,888 | 39,064 |
Totaal activa
| 142,045 | 148,825 | 142,926 | 145,541 | 150,692 | 143,287 | 140,993 | 136,655 | 133,501 | 128,271 | 105,718 | 86,463 | 77,085 | 69,580 | 70,003 | 66,503 | 81,406 | 82,724 | 76,425 | 66,768 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 26,675 | 25,019 | 22,500 | 21,065 | 22,382 | 22,394 | 23,163 | 25,469 | 24,693 | 26,182 | 21,988 | 16,690 | 18,145 | 13,254 | 13,441 | 11,631 | 20,767 | 19,577 | 20,412 | 18,637 |
Kortlopende schulden
| 67,482 | 62,577 | 46,735 | 30,809 | 27,420 | 14,783 | 14,166 | 10,639 | 11,886 | 14,999 | 13,238 | 15,123 | 9,169 | 12,568 | 15,054 | 18,965 | 12,195 | 11,564 | 9,405 | 9,973 |
Belastingschulden
| 813 | 723 | 1,128 | 645 | 730 | 1,112 | 1,218 | 1,164 | 1,797 | 885 | 868 | 670 | 929 | 1,003 | 1,039 | 349 | 750 | 498 | 721 | 486 |
Uitgestelde opbrengsten
| 813 | 5,269 | 6,325 | 3,609 | 2,873 | 3,638 | 4,544 | 6,296 | 6,031 | 4,470 | 3,320 | 4,527 | 1,754 | 1,896 | 1,776 | 906 | 1,776 | 1,536 | 1,828 | 1,394 |
Overige kortlopende verplichtingen
| 13,751 | 13,885 | 7,355 | 8,308 | 8,692 | 8,642 | 9,414 | 9,696 | 9,177 | 9,038 | 5,551 | 4,420 | 6,005 | 5,882 | 4,124 | 3,173 | 5,798 | 5,264 | 6,204 | 4,320 |
Totaal kortlopende verplichtingen
| 108,721 | 106,750 | 82,915 | 63,791 | 61,367 | 49,457 | 51,287 | 52,100 | 51,787 | 54,689 | 44,097 | 40,760 | 35,073 | 33,600 | 34,395 | 34,675 | 40,536 | 37,941 | 37,849 | 34,324 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 3,654 | 17,115 | 24,386 | 29,584 | 19,714 | 19,396 | 14,680 | 16,162 | 18,573 | 18,879 | 19,186 | 15,433 | 14,884 | 12,486 | 13,531 | 13,028 | 13,015 | 15,474 | 10,875 | 9,692 |
Uitgestelde opbrengsten niet-vlottend
| 3,182 | 152 | 180 | 225 | 1,026 | 775 | 1,518 | 2,539 | 3,611 | 3,151 | 3,417 | 2,601 | 2,580 | 2,362 | 2,108 | 2,180 | 2,589 | 3,244 | 4,447 | 4,645 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,236 | 3,118 | 2,774 | 3,454 | 3,170 | 3,022 | 3,260 | 4,142 | 3,986 | 2,066 | 1,567 | 1,023 | 1,107 | 1,761 | 1,775 | 1,163 | 1,361 | 1,452 | 1,385 | 704 |
Overige niet-vlottende verplichtingen
| 813 | 375 | 875 | 1,042 | 423 | 488 | 537 | 673 | 444 | 95 | 289 | 67 | 175 | 189 | 200 | 239 | 160 | 181 | 41 | 104 |
Totaal niet-vlottende verplichtingen
| 10,885 | 20,760 | 28,215 | 34,305 | 24,333 | 23,681 | 19,995 | 23,516 | 26,614 | 24,191 | 24,459 | 19,124 | 18,746 | 16,798 | 17,614 | 16,610 | 17,125 | 20,351 | 16,748 | 15,145 |
Totaal passiva
| 119,606 | 127,510 | 111,130 | 98,096 | 85,700 | 73,138 | 71,282 | 75,616 | 78,401 | 78,880 | 68,556 | 59,884 | 53,819 | 50,398 | 52,009 | 51,285 | 57,661 | 58,292 | 54,597 | 49,469 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 9,492 | 23,150 | 42,328 | 59,759 | 63,161 | 0 | 0 | 0 | 0 | 0 | 3,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 | 5,821 |
Ingehouden winsten
| -1,887 | -1,447 | 12,211 | 31,165 | 48,596 | 52,012 | 48,832 | 42,428 | 34,516 | 26,809 | 21,820 | 16,272 | 15,256 | 11,377 | 8,814 | 7,707 | 11,657 | 10,695 | 8,937 | 7,502 |
Overige gereserveerde algehele resultaten
| 3,305 | 1,993 | -817 | -3,670 | -3,771 | -1,566 | 1,180 | 463 | 2,674 | 5,264 | 59 | -3,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,118 | -4,374 | -18,032 | -36,986 | -54,417 | -57,833 | 5,224 | 4,975 | 4,729 | 4,643 | 4,378 | 1,374 | -1,116 | -876 | 749 | -329 | 3,538 | 5,606 | 5,276 | 2,712 |
Totaal eigen vermogen van aandeelhouders
| 12,357 | 11,485 | 22,333 | 38,658 | 55,988 | 61,595 | 61,057 | 53,687 | 47,740 | 42,537 | 32,078 | 23,467 | 19,961 | 16,322 | 15,384 | 13,199 | 21,016 | 22,122 | 20,034 | 16,035 |
Totaal eigen vermogen
| 22,436 | 21,315 | 31,796 | 47,445 | 64,992 | 70,149 | 69,711 | 61,039 | 55,100 | 49,391 | 37,162 | 26,579 | 23,266 | 19,182 | 17,994 | 15,218 | 23,745 | 24,432 | 21,827 | 17,298 |
Totaal passiva en aandeelhoudersvermogen
| 142,042 | 148,825 | 142,926 | 145,541 | 150,692 | 143,287 | 140,993 | 136,655 | 133,501 | 128,271 | 105,718 | 86,463 | 77,085 | 69,580 | 70,003 | 66,503 | 81,406 | 82,724 | 76,424 | 66,767 |