Kasai Kogyo Co., Ltd.

TSE:7256.T

162 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,02821,89925,27625,93122,77932,87331,12833,91828,93227,93928,09922,98525,24121,31923,17022,12126,82622,69920,90419,76423,10120,44117,21822,63019,34119,59818,11314,95313,25715,92810,8459,13011,05315,40311,01511,77711,3687,4366,4453,6766,0601,0633,1733,8544,0302,6423,5799371,8912,6152,7025,0704,0696,9594,7423,7623,8512,6261,3661,4411,505
Kortetermijnbeleggingen 02,21902,353-8,462-3,24302,349-6,263-3,469-5,435-5,6220-2,203-2,852-2,998-3,000-128-2,670-2,807-3,043-137-2,982-2,993-3,315-132-1,938-1,990-1,917-142-1,746-1,734-1,970-161-1,701-1,746-1,722-158-1,941-1,822-1,775-153-1,196-1,354-1,146-168-940-1,0600-170000-172000-17500-193
Liquide middelen en kortetermijnbeleggingen 22,02824,11825,27625,93122,77932,87331,12833,91828,93227,93928,09922,98525,24121,31923,17022,12126,82622,69920,90419,76423,10120,44117,21822,63019,34119,59818,11314,95313,25715,92810,8459,13011,05315,40311,01511,77711,3687,4366,4453,6766,0601,0633,1733,8544,0302,6423,5799371,8912,6152,7025,0704,0696,9594,7423,7623,8512,6261,3661,4411,505
Nettovorderingen 33,44529,49931,04229,28528,27225,80027,12624,49926,15825,24121,36422,03628,94128,94527,62619,52720,21425,33728,72124,24325,95228,11730,01725,91322,99827,58127,89627,85429,37330,73230,00927,61128,68829,24831,15631,64433,81332,52830,01230,21330,04928,22925,56023,68624,25420,61922,61026,38027,03223,65621,78418,59518,25914,84518,66419,00116,47916,21115,39813,38611,927
Voorraad 22,23521,28122,54622,14120,14120,62025,69122,20721,22420,81419,18619,90322,47418,62020,28421,12420,87919,77521,04719,25416,75315,83615,54614,90215,68015,54516,35215,13914,47313,82413,07313,06513,74514,40615,29515,12214,96016,05014,57712,65313,19014,87512,37412,03512,89112,01810,1077,9558,1389,6409,3979,4688,6447,7585,7756,0745,9005,8525,1745,3035,870
Overige vlottende activa 8,3608,2039,5387,9998,2847,5898,0937,9487,3066,8306,3336,2125,5744,6746,5716,2915,6797,2836,2045,3255,0604,1945,1435,7955,0514,8296,4286,3357,0454,4226,0415,7536,8583,9906,0036,5795,6223,3564,7294,7294,6313,1633,9714,6624,4952,7803,9123,9364,1052,6704,0962,8882,7681,7032,9582,9582,6791,8543,6053,4691,770
Totaal vlottende activa 86,06883,10188,40285,35679,47686,88292,03888,57283,62080,82474,98271,13682,23073,55877,65169,06373,59875,09476,87668,58670,86668,58867,92469,24063,07067,55368,78964,28164,14864,90659,96855,55960,34463,04763,46965,12265,76359,37055,76351,27153,93047,33045,07844,23745,67038,05940,20839,20841,16638,58137,97936,02133,74031,26532,13931,79528,90926,54325,54323,59921,072
Niet-vlottende activa:
Materiële vaste activa, netto 47,00645,39848,91449,66448,88849,57353,91354,68852,94350,99051,48456,56057,55360,38462,97763,48765,01364,80965,03464,58963,91963,13163,34262,09660,77961,61761,57760,73759,50960,04055,25655,09756,86858,87857,83659,56157,62157,06752,83649,35548,02647,41146,24445,10941,77638,76335,26333,67032,59231,33231,26032,14932,52031,83733,51834,72635,94236,36836,85938,67938,858
Goodwill 0000000042821191622012225515916447357618004995215916136717257627737808347998811,0731,2331,3021,4311,3691,4881,5611,4651,4991,5671,4671,4351,4051,4061,3031,3060000000000000
Immateriële activa 02811231341552692302592913193603924735265636096687277067618548039119218638478028328418807967788318548178277487166686245645145487097518519081,0211,1121,1781,2501,2881,3361,3991,4871,6031,8041,9602,1272,3082,535
Goodwill en immateriële activa 02811231341552692302593334014795546747481,1141,2001,3121,4621,4671,5611,3531,3241,5021,5341,5341,5721,5641,6051,6211,7141,5951,6591,9042,0872,1192,2582,1172,2042,2292,0892,0632,0812,0152,1442,1562,2572,2112,3271,1121,1781,2501,2881,3361,3991,4871,6031,8041,9602,1272,3082,535
Langetermijnbeleggingen 2,9742,7682,9433,11613,0367,3784,2994,52410,8168,27511,06011,4866,0167,8188,3499,1289,1836,32610,0599,84110,2057,43910,07910,93311,6298,44510,64610,3989,8768,1559,3298,4178,7497,5629,9059,4689,8077,9979,8199,7979,1817,4678,1008,0187,6976,4496,0725,57405,2930004,3640004,129003,114
Belastingvorderingen 03,2203-3,116-8,4623,722-4,299-4,524-6,2632,380-5,435-5,622-6,0162,215-8,349-9,128-9,1832,204-10,059-9,841-10,2051,979-10,079-10,933-11,629573-10,646-10,398-9,876597-9,329-8,417-8,749879-9,905-9,468-9,807495-9,819-9,797-9,181629-8,100-8,018-7,697203-6,072-5,574025300026900042500298
Overige niet-vlottende activa 11,3397,2778,46111,7168,46199910,98711,1156,192545,4355,62312,2588168,3499,1289,18479410,0599,84210,20482310,08010,93311,6281,23110,64610,3989,8761,2409,3298,4178,7491,0469,9049,4679,8071,1369,8199,7969,1817978,1008,0187,6987316,0725,5755,8054485,1885,1895,6204464,9994,8114,7905784,8054,970626
Totaal niet-vlottende activa 61,31958,94460,44461,51462,07861,94165,13066,06264,02162,10063,02368,60170,48571,98172,44073,81575,50975,59576,56075,99275,47674,69674,92474,56373,94173,43873,78772,74071,00671,74666,18065,17367,52170,45269,85971,28669,54568,89964,88461,24059,27058,38556,35955,27151,63048,40343,54641,57239,50938,50437,69838,62639,47638,31540,00441,14042,53643,46043,79145,95745,431
Totaal activa 147,387142,045148,846146,872141,556148,825157,169154,636147,642142,926138,006139,737152,717145,541150,092142,880149,107150,692153,436144,578146,344143,287142,849143,804137,014140,993142,578137,022135,156136,655126,150120,733127,867133,501133,331136,409135,309128,271120,648112,513113,202105,718101,43899,51097,30186,46383,75580,78080,67577,08575,67774,64773,21669,58072,14372,93571,44570,00369,33469,55666,503
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 26,57526,67530,34029,83826,22525,01932,46525,81424,54822,50018,06617,11520,04821,06522,99315,57716,15022,38224,79424,13622,01022,39424,97124,32422,23823,16324,77727,34026,51725,46925,19024,13324,95124,69325,37425,48024,59126,18224,52223,77223,49721,98820,88419,92719,90516,69018,04620,28118,56618,14517,50714,45613,16613,25413,13713,46512,73713,44111,59711,13111,631
Kortlopende schulden 70,89067,48265,25463,88161,70862,57759,63558,66250,09946,73542,33732,38635,14830,80928,05826,77823,30627,42023,71217,74021,27714,78314,16714,58611,96814,16610,8149,3257,90310,63910,38410,1109,60611,88611,70414,31016,42214,99917,03414,51519,14913,23814,30415,33017,18015,12314,82410,0178,2799,1698,00411,44510,90512,56810,1424,3378,72515,05415,71217,79318,965
Belastingschulden 4758137526316107238839151,1241,1286228347356454475834387306508607811,1127441,1129371,2188941,0608211,1641,0041,1707221,7971,2201,3551,1638854346556048685217888356705657254459296288687031,0037341,1878921,039508357349
Uitgestelde opbrengsten 4758137521,4791,0895,2691,7381,8851,6176,3251,1021,5561,0923,6091,2201,3159872,8731,6692,0471,4063,6381,6712,5031,9944,5442,3472,7312,2776,2962,3382,7301,8606,0312,5113,1292,0554,4701,5431,9871,3033,3201,2651,8801,3444,5271,0901,5499581,7541,2571,9421,2271,8961,3932,2531,2871,776796924906
Overige kortlopende verplichtingen 15,22913,75114,65815,13815,20613,88514,93416,07515,5567,35514,61915,19416,4578,30813,68511,86715,7288,69213,26611,18412,7138,64210,68310,50813,0229,41414,27012,05216,7929,69611,91910,62813,1459,17712,79713,05413,7489,03811,2458,94210,8385,5518,5278,2159,4084,4208,9978,1069,2766,0059,2818,71410,6745,8829,4378,3518,4384,1247,6506,5503,173
Totaal kortlopende verplichtingen 113,169108,721111,004110,336104,228106,750108,772102,43691,82082,91576,12466,25172,74563,79165,95655,53756,17161,36763,44155,10757,40649,45751,49251,92149,22251,28752,20851,44853,48952,10049,83147,60149,56251,78752,38655,97356,81654,68954,34449,21654,78744,09744,98045,35247,83740,76042,95739,95337,07935,07336,04936,55735,97233,60034,10928,40631,18734,39535,75536,39834,675
Langlopende verplichtingen:
Langetermijnschulden 2,5343,6544,8576,3518,17617,11514,70318,13520,04524,38623,56025,46026,75929,58431,75432,26730,15219,71418,38516,53414,93219,39617,39517,03814,59714,68015,63713,63813,46816,16216,35015,76517,87418,57318,32917,98219,55218,87917,24018,28814,71419,18619,38017,84015,55115,43314,96114,22214,23814,88415,25913,12411,90612,48613,33220,04816,09913,53112,52912,18913,028
Uitgestelde opbrengsten niet-vlottend 03,1820001520001800002250001,0260007750001,5180002,5390003,6110003,1510003,4170002,6010002,5800002,3620002,108002,180
Uitgestelde belastingverplichtingen niet-vlottend 03,2360003,1180002,7740003,4540003,1700003,0220003,2600004,1420003,9860002,0660001,5670001,0230001,1070001,7610001,775001,163
Overige niet-vlottende verplichtingen 7,6748137,1927,1677,4203755,5775,2325,2618755,5854,7345,5301,0424,6784,4034,9504233,9054,2714,0704884,4815,2905,0715377,5627,4717,5266737,8977,9538,1894447,7857,8466,683956,7836,6256,7972894,5094,5104,458673,7873,9494,3371754,5354,7284,8711895,0955,0055,0232004,8454,736239
Totaal niet-vlottende verplichtingen 10,20810,88512,04913,51815,59620,76020,28023,36725,30628,21529,14530,19432,28934,30536,43236,67035,10224,33322,29020,80519,00223,68121,87622,32819,66819,99523,19921,10920,99423,51624,24723,71826,06326,61426,11425,82826,23524,19124,02324,91321,51124,45923,88922,35020,00919,12418,74818,17118,57518,74619,79417,85216,77716,79818,42725,05321,12217,61417,37416,92516,610
Totaal passiva 123,377119,606123,053123,854119,824127,510129,052125,803117,126111,130105,26996,445105,03498,096102,38892,20791,27385,70085,73175,91276,40873,13873,36874,24968,89071,28275,40772,55774,48375,61674,07871,31975,62578,40178,50081,80183,05178,88078,36774,12976,29868,55668,86967,70267,84659,88461,70558,12455,65453,81955,84354,40952,74950,39852,53653,45952,30952,00953,12953,32351,285
Eigen vermogen:
Preferente aandelen 000011,252000023,20026,13336,4831,27705,5465,0725,0483,7703,5953,1301,3231,5652355079030017586804,9354,79763100000071541709039051,8933,332000000000000000
Gewone aandelen 5,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,8215,821
Ingehouden winsten -1,970-1,887-699-358315-1,4472,6046,5529,22912,21114,93225,27929,48531,16533,89136,75243,96548,59651,98352,71352,39952,01250,57150,59250,09448,83247,34246,79344,39742,42840,21137,79336,17234,51632,85031,31529,38126,80924,85223,79821,83121,82019,14318,72217,00216,27214,72715,75915,82815,25612,50412,27811,81211,37711,39110,85610,0248,8147,5836,4647,707
Overige gereserveerde algehele resultaten 4,9753,3055,4152,7109021,9934,2141,463909-867-1,801-1,439-1,27711,162-5,546-5,072-5,048-3,770-3,595-3,130-1,323-1,565-235-507-9031,181955-175-868464-4,935-4,797-6312,6754,3505,7665,0905,2641,434-715-41759-903-905-1,893-3,332000000000000000
Overige totale aandeelhoudersvermogen 5,1185,1185,1175,118-6,1365,1185,3785,3045,117-18,032-20,753-31,1004,064-9,490-2052692931,5711,7462,2114,0183,7625,0644,7914,3705,2235,1874,9554,1684,974-54-54,1314,7284,7154,7044,7054,6434,5923,7514,0004,3783,3703,2982,8281,374-1,152-1,366-538-1,116-1,706-1,078-397-876-537-536307493571,417-329
Totaal eigen vermogen van aandeelhouders 13,94412,35715,65413,29112,15411,48518,01719,14021,07622,33324,33235,04439,37038,65839,50742,84250,07955,98859,55060,74562,23861,59561,45661,20460,28561,05759,30557,56954,38653,68745,97843,60946,12447,74047,73647,60644,99742,53736,69933,37031,65232,07828,33427,84125,65123,46719,39620,21421,11119,96116,61917,02117,23616,32216,67516,62416,47515,38413,76113,70213,199
Totaal eigen vermogen 24,00922,43625,79123,01821,73221,31528,11728,83330,51631,79632,73743,29247,68347,44547,70450,67357,83464,99267,70568,66669,93670,14969,48169,55568,12469,71167,17164,46560,67361,03952,07249,41452,24255,10054,83154,60852,25849,39142,28138,38436,90437,16232,56931,80829,45526,57922,05022,65625,02123,26619,83420,23820,46719,18219,60719,47619,13617,99416,20516,23315,218
Totaal passiva en aandeelhoudersvermogen 147,387142,042148,844146,872141,556148,825157,169154,636147,642142,926138,006139,737152,717145,541150,092142,880149,107150,692153,436144,578146,344143,287142,849143,804137,014140,993142,578137,022135,156136,655126,150120,733127,867133,501133,331136,409135,309128,271120,648112,513113,202105,718101,43899,51097,30186,46383,75580,78080,67577,08575,67774,64773,21669,58072,14372,93571,44570,00369,33469,55666,503