Pacific Industrial Co., Ltd.
TSE:7250.T
1359 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44,490 | 32,088 | 27,014 | 28,332 | 18,315 | 21,763 | 14,081 | 13,737 | 15,164 | 13,811 | 18,924 | 12,188 | 12,025 | 8,965 | 11,117 | 2,804 | 6,718 | 4,557 | 8,753 | 5,927 |
Kortetermijnbeleggingen
| 630 | -6,870 | -7,726 | -6,634 | -5,072 | -5,284 | -7,807 | -5,596 | -4,171 | -5,023 | -2,700 | -2,363 | -2,210 | -2,179 | -2,240 | -2,091 | -2,439 | -1,883 | 106 | 106 |
Liquide middelen en kortetermijnbeleggingen
| 45,120 | 32,088 | 27,014 | 28,332 | 18,315 | 21,763 | 14,081 | 13,737 | 15,164 | 13,811 | 18,924 | 12,188 | 12,025 | 8,965 | 11,117 | 2,804 | 6,718 | 4,557 | 8,859 | 6,033 |
Nettovorderingen
| 34,372 | 34,455 | 34,162 | 27,140 | 27,153 | 27,315 | 20,891 | 19,366 | 18,396 | 18,019 | 15,953 | 14,203 | 15,609 | 11,571 | 15,262 | 10,505 | 16,449 | 15,958 | 14,760 | 11,688 |
Voorraad
| 22,008 | 23,121 | 20,472 | 15,500 | 14,989 | 14,670 | 9,534 | 7,991 | 6,617 | 7,256 | 6,456 | 5,752 | 5,602 | 5,338 | 4,587 | 5,631 | 7,102 | 5,199 | 5,086 | 4,252 |
Overige vlottende activa
| 647 | 1,026 | 703 | 484 | 603 | 572 | 198 | 465 | 493 | 296 | 369 | 873 | 620 | 327 | 266 | 734 | 650 | 1,757 | 613 | 175 |
Totaal vlottende activa
| 102,147 | 90,690 | 82,351 | 71,456 | 61,060 | 64,320 | 44,704 | 41,559 | 40,670 | 39,382 | 41,702 | 33,016 | 33,856 | 26,201 | 31,232 | 19,674 | 30,919 | 27,471 | 29,318 | 22,148 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 128,980 | 111,924 | 104,348 | 101,983 | 98,361 | 92,178 | 76,315 | 65,405 | 58,065 | 56,615 | 46,987 | 40,469 | 37,850 | 38,118 | 42,771 | 48,101 | 45,806 | 40,174 | 33,897 | 30,513 |
Goodwill
| 2,883 | 6,219 | 6,751 | 7,304 | 8,056 | 8,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,176 | 5,325 | 5,312 | 5,336 | 5,626 | 6,232 | 936 | 994 | 1,001 | 1,002 | 709 | 272 | 220 | 239 | 207 | 261 | 370 | 530 | 680 | 739 |
Goodwill en immateriële activa
| 6,059 | 11,544 | 12,063 | 12,640 | 13,682 | 15,035 | 936 | 994 | 1,001 | 1,002 | 709 | 272 | 220 | 239 | 207 | 261 | 370 | 530 | 680 | 739 |
Langetermijnbeleggingen
| 43,501 | 43,506 | 46,199 | 39,131 | 30,868 | 31,959 | 36,466 | 31,826 | 29,095 | 35,758 | 26,149 | 22,549 | 18,140 | 16,583 | 17,871 | 16,871 | 22,855 | 28,740 | 24,572 | 16,734 |
Belastingvorderingen
| 171 | 364 | 433 | 259 | 248 | 273 | 221 | 183 | 191 | 184 | 132 | 117 | 136 | 142 | 264 | 283 | 351 | 404 | 166 | 133 |
Overige niet-vlottende activa
| 11,597 | 26 | 40 | 58 | 57 | 62 | 972 | 899 | 929 | 749 | 881 | 550 | 338 | 651 | 659 | 278 | 165 | 152 | 1,653 | 1,393 |
Totaal niet-vlottende activa
| 190,308 | 167,364 | 163,083 | 154,071 | 143,216 | 139,507 | 114,910 | 99,307 | 89,281 | 94,308 | 74,858 | 63,957 | 56,684 | 55,733 | 61,772 | 65,794 | 69,547 | 70,000 | 60,968 | 49,512 |
Totaal activa
| 292,455 | 258,058 | 245,439 | 225,531 | 204,280 | 203,831 | 159,615 | 140,869 | 129,954 | 133,694 | 116,562 | 96,976 | 90,540 | 81,934 | 93,004 | 85,468 | 100,466 | 97,471 | 90,287 | 71,660 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 20,472 | 14,394 | 13,189 | 12,005 | 10,876 | 10,626 | 7,951 | 7,161 | 6,313 | 6,553 | 9,423 | 8,299 | 15,896 | 13,404 | 15,816 | 11,210 | 20,772 | 6,637 | 5,014 | 3,847 |
Kortlopende schulden
| 10,987 | 7,986 | 7,086 | 13,821 | 11,264 | 10,181 | 8,725 | 6,241 | 8,360 | 6,725 | 8,387 | 7,169 | 8,713 | 3,489 | 5,018 | 7,273 | 5,592 | 7,043 | 6,176 | 11,077 |
Belastingschulden
| 7,044 | 2,147 | 3,725 | 3,083 | 709 | 2,035 | 1,222 | 1,518 | 1,213 | 1,116 | 1,410 | 1,412 | 936 | 982 | 898 | 39 | 584 | 779 | 818 | 506 |
Uitgestelde opbrengsten
| 223 | 11,263 | 12,319 | 12,178 | 9,093 | 12,382 | 8,513 | 7,928 | 7,264 | 8,118 | 11,176 | 9,365 | 3,173 | 3,304 | 2,994 | 1,675 | 2,597 | 12,968 | 10,469 | 8,219 |
Overige kortlopende verplichtingen
| -5,520 | 2,451 | -4,598 | -5,218 | -11 | -699 | 3,172 | -119 | 641 | -252 | -10,328 | -8,743 | -16,315 | -13,559 | -9,744 | -10,407 | -20,891 | -6,251 | -5,164 | -4,031 |
Totaal kortlopende verplichtingen
| 53,678 | 52,635 | 44,910 | 47,874 | 42,807 | 45,151 | 37,534 | 29,890 | 30,104 | 28,813 | 29,491 | 25,801 | 28,299 | 21,024 | 30,798 | 21,000 | 29,426 | 27,813 | 22,327 | 23,465 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 54,958 | 53,350 | 55,099 | 52,480 | 52,471 | 51,529 | 21,804 | 18,819 | 19,063 | 19,237 | 18,064 | 13,206 | 14,053 | 15,470 | 17,197 | 24,905 | 20,569 | 14,270 | 15,514 | 4,505 |
Uitgestelde opbrengsten niet-vlottend
| 2,492 | 726 | 770 | 877 | 866 | 839 | 509 | 362 | 383 | 434 | 467 | 449 | 477 | 517 | 521 | 503 | 540 | 516 | 508 | 480 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,816 | 10,042 | 11,455 | 10,388 | 8,126 | 8,181 | 7,155 | 6,784 | 6,223 | 8,661 | 6,503 | 5,558 | 3,885 | 3,948 | 4,421 | 3,403 | 6,261 | 8,583 | 7,890 | 4,882 |
Overige niet-vlottende verplichtingen
| 1,112 | 2,588 | 2,825 | 1,407 | 1,591 | 1,058 | 702 | 750 | 940 | 1,093 | 1,391 | 994 | 1,430 | 1,849 | 1,270 | 419 | 532 | 645 | 4,066 | 4,265 |
Totaal niet-vlottende verplichtingen
| 71,378 | 66,706 | 70,149 | 65,152 | 63,054 | 61,607 | 30,170 | 26,715 | 26,609 | 29,425 | 26,425 | 20,207 | 19,845 | 21,784 | 23,409 | 29,230 | 27,902 | 24,014 | 27,978 | 14,132 |
Totaal passiva
| 125,056 | 119,341 | 115,059 | 113,026 | 105,861 | 106,758 | 67,704 | 56,605 | 56,713 | 58,238 | 55,916 | 46,008 | 48,144 | 42,808 | 54,207 | 50,230 | 57,328 | 51,827 | 50,305 | 37,597 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 107,853 | 102,265 | 94,699 | 88,217 | 82,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,316 | 7,316 | 7,316 | 7,316 | 7,316 | 7,316 | 7,296 | 6,877 | 4,502 | 4,320 | 4,320 | 4,320 | 4,320 | 4,320 | 4,320 | 4,320 | 4,320 | 4,320 | 4,320 | 4,320 |
Ingehouden winsten
| 108,399 | 94,044 | 87,470 | 79,964 | 73,443 | 68,315 | 61,340 | 55,686 | 49,632 | 43,878 | 37,846 | 33,959 | 31,690 | 28,932 | 26,455 | 24,155 | 25,051 | 23,220 | 20,659 | 19,978 |
Overige gereserveerde algehele resultaten
| 45,465 | 29,959 | 27,364 | 17,154 | 9,522 | 13,200 | 15,212 | 14,096 | 13,906 | 21,832 | 11,442 | 5,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,229 | -101,360 | -94,786 | -87,280 | -80,759 | -75,631 | 7,323 | 6,906 | 4,506 | 4,278 | 4,253 | 4,239 | 3,969 | 3,330 | 5,442 | 4,210 | 11,135 | 15,618 | 14,444 | 8,913 |
Totaal eigen vermogen van aandeelhouders
| 166,409 | 137,812 | 129,629 | 111,853 | 97,739 | 96,173 | 91,171 | 83,565 | 72,546 | 74,308 | 57,861 | 48,240 | 39,979 | 36,582 | 36,217 | 32,685 | 40,506 | 43,158 | 39,423 | 33,211 |
Totaal eigen vermogen
| 167,397 | 138,717 | 130,380 | 112,505 | 98,419 | 97,073 | 91,911 | 84,264 | 73,241 | 75,456 | 60,646 | 50,968 | 42,396 | 39,126 | 38,797 | 35,238 | 43,138 | 45,644 | 39,982 | 34,063 |
Totaal passiva en aandeelhoudersvermogen
| 292,453 | 258,058 | 245,439 | 225,531 | 204,280 | 203,831 | 159,615 | 140,869 | 129,954 | 133,694 | 116,562 | 96,976 | 90,540 | 81,934 | 93,004 | 85,468 | 100,466 | 97,471 | 90,287 | 71,660 |