Pacific Industrial Co., Ltd.

TSE:7250.T

1332 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35,92741,47944,49031,06029,39728,42432,08821,03020,75525,97527,01424,39024,97827,13428,33224,19722,36621,49518,31518,78019,60722,43321,76320,09220,54417,94814,08114,28014,15516,70113,73714,35315,20816,90415,16414,34913,16315,35113,81112,33716,21418,38318,92412,79813,06313,12112,18811,23712,65714,30212,0259,9059,0767,8968,96513,92513,02113,17511,1176,6995,8762,8042,864
Kortetermijnbeleggingen 006300511-7,187-6,1450404-8,447-7,726-7,020-7,0760-5,963-5,285-5,309-5,403-4,310-5,925-5,861-5,647-4,53700-5,728-7,807-8,683-7,651-6,763-5,596-5,908-5,671-5,175-4,171-6,304-6,167-6,062-5,023-4,323-4,170-4,027-2,700-3,416-3,266-3,108-2,363-2,841-2,8370-2,210000-2,179000-2,24000-2,0910
Liquide middelen en kortetermijnbeleggingen 35,92741,47945,12031,06029,39728,42432,08821,03020,75525,97527,01424,39024,97827,13428,33224,19722,36621,49518,31518,78019,60722,43321,76320,09220,54417,94814,08114,28014,15516,70113,73714,35315,20816,90415,16414,34913,16315,35113,81112,33716,21418,38318,92412,79813,06313,12112,18811,23712,65714,30212,0259,9059,0767,8968,96513,92513,02113,17511,1176,6995,8762,8042,864
Nettovorderingen 27,93628,36529,40230,57133,18033,97231,05433,51431,81130,97029,83926,81822,41327,66323,89422,58122,66518,61124,37820,99820,98023,89523,86718,93919,77517,61717,55116,77916,68315,37216,22514,34413,29913,97815,48214,54814,48514,50015,07313,88413,43612,82613,08111,91811,58511,93314,20310,2920015,60900011,57100015,2620010,50510,784
Voorraad 22,57322,90222,00821,44721,09523,23823,12123,03323,55522,86120,47218,78218,36616,66215,50014,00214,07415,77014,98915,37214,25313,49914,67016,39214,82210,8849,5348,4297,9978,5737,9917,4876,2886,1046,6176,7917,4888,0847,2566,8556,2936,2766,4566,1395,5755,8735,7525,9655,1735,5675,6025,3655,1955,2655,3384,4244,4334,5674,5874,6594,7735,6317,059
Overige vlottende activa 5,3745,1885,6175,7885,6144,5804,4275,2295,0294,6055,0264,7893,3403,5833,7303,1073,1863,1533,3782,7393,4773,2454,0203,5603,5422,5683,5383,1342,9433,1533,6063,3053,3183,4343,4072,7023,4173,1073,2422,7263,6803,2703,2412,8113,6073,4128732,6543,2653,1306203,4693,4142,9813272,3062,8773,0442663,1464,1007344,520
Totaal vlottende activa 91,81097,934102,14788,86689,28690,21490,69082,80681,15084,41182,35174,77969,09775,04271,45663,88762,29159,02961,06057,88958,31763,07264,32058,98358,68349,01744,70442,62241,77843,79941,55939,48938,11340,42040,67038,39038,55341,04239,38235,80239,62340,75541,70233,66633,83034,33933,01630,14832,44334,55333,85629,42428,05225,65426,20131,51131,40732,02431,23225,46925,61619,67425,227
Niet-vlottende activa:
Materiële vaste activa, netto 130,664131,967128,980127,454123,182119,073111,924111,457112,877109,325104,348103,330101,03099,823101,983100,141101,02899,76498,36195,76294,93693,46892,17889,54487,72582,02876,31573,40471,01168,27865,40561,99959,59758,03058,06558,41057,77357,33456,61553,21850,61947,68846,98744,40142,58041,80540,46938,62537,57438,18437,85036,77638,26638,80438,11838,92540,15941,73842,77143,88246,51948,10149,263
Goodwill 2,4102,8942,8835,8586,3206,2826,2196,4987,0967,0266,7516,7806,9847,1407,3047,2237,4357,6858,0568,1648,4918,7908,80313,84514,05600000000000000000000000000000000000000
Immateriële activa 2,6622,9853,1765,4355,6555,4985,3255,4515,7885,6075,3125,2265,2765,3545,3365,2225,2975,4225,6265,6315,8085,9816,2328548888999369539589689949209359921,0011,0011,0301,0131,002898712701709299295280272210205214220215228242239233251199207215237261303
Goodwill en immateriële activa 5,0725,8796,05911,29311,97511,78011,54411,94912,88412,63312,06312,00612,26012,49412,64012,44512,73213,10713,68213,79514,29914,77115,03514,69914,9448999369539589689949209359921,0011,0011,0301,0131,002898712701709299295280272210205214220215228242239233251199207215237261303
Langetermijnbeleggingen 35,72453,03343,50146,08747,12249,07342,78135,91436,16746,57946,19944,21543,31235,45938,46034,91532,42232,00330,10635,59434,12332,65531,21226,30428,55834,09836,46638,77536,16032,99931,82633,58129,58027,30729,09535,29233,84636,79835,75832,86629,33928,09426,14928,41827,30325,87722,54919,81217,115018,14000016,58300017,8710016,8710
Belastingvorderingen 02,986171-46,087-47,122-7,187364-35,914-36,167-8,447433-7,020-7,076-35,459259-34,915-32,422-32,003248-35,594-34,123-32,655273450442-34,098221-38,775-36,160-32,999183-33,581-29,580-27,307191-35,292-33,846-36,798184-32,866-29,339-28,094132-28,418-27,303-25,877117-19,812-17,1150136000142000264002830
Overige niet-vlottende activa 12,145-2,98511,59753,24354,3117,18775144,10444,8908,448407,0207,07642,43772934,91532,42232,00381935,59434,12232,6558095,5175,39834,09897238,77536,16033,00089933,58129,58027,30692935,29233,84736,79874932,86629,33928,09588128,41827,30325,87755019,81117,11617,89833815,42815,75717,08865117,10516,48116,75965918,14717,29327817,360
Totaal niet-vlottende activa 183,605190,880190,308191,990189,468179,926167,364167,510170,651168,538163,083159,551156,602154,754154,071147,501146,182144,874143,216145,151143,357140,894139,507136,514137,067117,025114,910113,132108,129102,24699,30796,50090,11286,32889,28194,70392,65095,14594,30886,98280,67076,48474,85873,11870,17867,96263,95758,64654,89556,29656,68452,41954,25156,13455,73356,26356,89158,69661,77262,24464,04965,79466,926
Totaal activa 275,415288,814292,455280,857278,756270,142258,058250,318251,803252,950245,439234,331225,702229,798225,531211,389208,475203,905204,280203,042201,677203,968203,831195,498195,752166,044159,615155,756149,909146,046140,869135,992128,227126,750129,954133,094131,204136,188133,694122,786120,295117,239116,562106,785104,009102,30396,97688,79787,33890,84990,54081,84382,30381,78881,93487,77488,29890,72093,00487,71389,66585,46892,153
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,13919,66320,47213,68513,81313,90714,39413,12714,28113,16413,18910,7728,04411,82712,00510,30810,0277,50410,8769,4409,60710,45410,6269,5969,2968,6177,9516,2946,8067,0717,1616,0146,0345,3686,3135,4235,8176,4986,5536,1729,8889,8609,4237,9918,0038,6098,2997,75413,61116,9339,92714,17112,85113,01613,40413,02213,31415,76315,81612,73112,35711,21015,900
Kortlopende schulden 8,7927,069-2666,3847,2567,8137,9867,3844,5427,1597,08610,04114,33610,63113,82115,75316,27815,51611,2648,1248,2358,98610,1819,97929,69010,4858,7257,1547,6845,6836,2416,0305,2496,0788,36010,27010,1968,8066,7255,889-4,372-3,557-2,7891,7143688,7467,1694,8586,9468,1618,7137,2095,5293,8603,48910,01210,36510,2105,0184,0986,8237,27310,897
Belastingschulden 01,6977,0441,8642,0862,0602,1471,3381,1761,4233,7251,7362,0681,9763,0831,3464681757094899961,2392,0356011,1808061,2225299537881,5187916984881,2132901887501,1164147045561,4106361,0367931,412518746650936479716098269659064889846493944
Uitgestelde opbrengsten 2,4601,6972238,18510,0989,84011,26310,9518,5778,41612,3197,3738,4978,34312,1785,7336,4936,7069,0936,1397,1289,02912,3826,4617,5948,4258,5135,6306,3516,5217,9284,5695,3706,3967,2644,6745,3916,3968,1185,87710,0829,79011,1767,1638,5258,3669,3656,6972,0291,3123,1737681,3678233,3041,4021,7431,2272,9946351,0521,675696
Overige kortlopende verplichtingen 19,91020,64614,95235,07927,92130,05528,10827,91024,11724,21720,91021,06818,02720,44718,96517,47017,29119,02019,95818,16622,70824,57322,30921,79122,13722,42619,63617,23815,87316,91514,97014,12514,65415,80714,21814,30214,18515,16214,41911,8621,0221,373-9051,5031,49810,0758,9218,4573,4862,7268,7232,8473,3232,9103,1493,0893,5633,2469,0663,0892,8882,4782,428
Totaal kortlopende verplichtingen 50,30149,07553,67857,01251,07653,83552,63549,75944,11645,96344,91043,61742,47544,88147,87444,87744,06442,21542,80736,21941,54645,25245,15141,96762,30342,33437,53431,21531,31630,45729,89026,96026,63527,74130,10430,28530,38631,21628,81324,33727,40627,81229,49126,17027,95528,22325,80121,58724,78928,47028,29924,27421,80019,94621,02426,81927,83229,86730,79819,96422,11721,00029,269
Langlopende verplichtingen:
Langetermijnschulden 51,06354,24557,45049,96553,03852,83355,59449,28353,30354,81357,54352,98251,21155,40952,48052,38255,41955,07252,47155,62051,69351,93251,52950,69328,14423,03321,80423,86821,78523,08818,81923,33423,75023,68419,06316,75117,16418,27319,23720,07720,09719,91118,06413,00811,01911,25513,20615,54414,87514,01914,05314,87316,63816,59915,47016,04216,08216,13517,19723,80523,86624,90519,823
Uitgestelde opbrengsten niet-vlottend 002,4920007260007700008770008660008399279440509000362000383000434000467000449000477000517000521005030
Uitgestelde belastingverplichtingen niet-vlottend 0012,81600010,04200011,45500010,3880008,1260008,1816,0036,47107,1550006,7840006,2230008,6610006,5030005,5580003,8850003,9480004,421003,4030
Overige niet-vlottende verplichtingen 13,48415,421-1,38016,55116,43714,68234414,25314,40114,90238114,41912,63012,4421,40711,31210,64410,3271,59111,08310,4829,9251,0581,0221,4497,4897,8578,5588,3627,7397508,2657,1536,5609409,2779,06910,1911,0939,7908,7448,4717,8948,2017,9487,7296,5525,9945,1985,3851,4304,9115,5066,1201,8496,3626,2606,3601,2706,5036,6624194,494
Totaal niet-vlottende verplichtingen 64,54769,66671,37866,51669,47567,51566,70663,53667,70469,71570,14967,40163,84167,85165,15263,69466,06365,39963,05466,70362,17561,85761,60758,64537,00830,52230,17032,42630,14730,82726,71531,59930,90330,24426,60926,02826,23328,46429,42529,86728,84128,38226,42521,20918,96718,98420,20721,53820,07319,40419,84519,78422,14422,71921,78422,40422,34222,49523,40930,30830,52829,23024,317
Totaal passiva 114,848118,741125,056123,528120,551121,350119,341113,295111,820115,678115,059111,018106,316112,732113,026108,571110,127107,614105,861102,922103,721107,109106,758100,61299,31172,85667,70463,64161,46361,28456,60558,55957,53857,98556,71356,31356,61959,68058,23854,20456,24756,19455,91647,37946,92247,20746,00843,12544,86247,87448,14444,05843,94442,66542,80849,22350,17452,36254,20750,27252,64550,23053,586
Eigen vermogen:
Preferente aandelen 3,2420000109,204000103,132102,26599,86497,81900000000000000000000000000000000000000000000000000
Gewone aandelen 7,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3167,3067,3017,2967,2947,0587,0236,8774,5654,5044,5024,5024,4954,3384,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,3204,320
Ingehouden winsten 110,482109,399108,399102,330100,25496,67994,04490,94490,07688,85387,47085,06883,02581,53279,96476,24873,53371,29173,44371,75670,63569,27468,31565,33264,33462,26661,34059,33658,19556,47755,68653,62551,96450,15049,63247,95046,52944,77243,87841,58840,06138,59737,84636,72935,90535,02933,95933,32932,69832,64731,69029,48729,23328,75828,93228,30127,68126,81726,45525,51924,65324,15525,436
Overige gereserveerde algehele resultaten 38,45648,11645,46541,46644,42838,62429,95931,40335,27633,33527,36422,77920,93720,10917,15511,0719,3629,5249,52312,71811,66611,95613,20214,02516,57915,44615,21317,44415,40913,53914,09814,0089,0918,94713,90819,12918,65421,94521,83216,96112,50210,98711,44211,3289,8278,7135,7220000000000000000
Overige totale aandeelhoudersvermogen 34,1835,2295,2255,2255,2086,4936,49341,77040,29834,84330,2597,4787,4637,4197,51916,8817,50116,9807,4597,4607,43220,54221,36423,90822,7707,3227,31922,4927,0506,90418,5984,53013,47518,41223,62122,9884,32526,11021,2394,27915,2654,2534,25114,07712,9659,9615,4272,9083,6163,9671,6292,2703,5023,3303,3283,5284,6235,4425,0255,4644,2106,207
Totaal eigen vermogen van aandeelhouders 159,499169,014166,409156,337157,224147,828137,812136,157139,162136,467129,629122,643118,756116,420111,853102,15497,73095,63297,73999,24897,07695,97796,17394,01295,54892,33791,17191,39387,74584,08983,56576,78870,08868,12772,54676,06673,85575,36274,30867,14761,16258,18257,86156,62854,30252,31448,24043,07639,92640,58339,97935,43635,82336,58036,58235,94935,52935,76036,21734,86434,43732,68535,963
Totaal eigen vermogen 160,565170,073167,397157,329158,205148,792138,717137,023139,983137,272130,380123,313119,386117,066112,505102,81898,34896,29198,419100,12097,95696,85997,07394,88696,44193,18891,91192,11588,44684,76284,26477,43370,68968,76573,24176,78174,58576,50875,45668,58264,04861,04560,64659,40657,08755,09650,96845,67242,47642,97542,39637,78538,35939,12339,12638,55138,12438,35838,79737,44137,02035,23838,567
Totaal passiva en aandeelhoudersvermogen 275,415288,814292,453280,857278,756270,142258,058250,318251,803252,950245,439234,331225,702229,798225,531211,389208,475203,905204,280203,042201,677203,968203,831195,498195,752166,044159,615155,756149,909146,046140,869135,992128,227126,750129,954133,094131,204136,188133,694122,786120,295117,239116,562106,785104,009102,30396,97688,79787,33890,84990,54081,84382,30381,78881,93487,77488,29890,72093,00487,71389,66585,46892,153