Futaba Industrial Co., Ltd.
TSE:7241.T
633 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 162,859 | 186,453 | 185,636 | 206,826 | 198,667 | 204,673 | 193,325 | 188,290 | 172,969 | 153,488 | 163,972 | 144,515 | 126,703 | 136,928 | 143,190 | 137,156 | 122,426 | 64,037 | 126,387 | 114,815 | 118,472 | 116,491 | 128,364 | 113,686 | 111,101 | 108,554 | 119,992 | 109,961 | 107,504 | 102,989 | 111,487 | 99,414 | 102,455 | 99,027 | 113,601 | 107,942 | 114,193 | 101,904 | 110,886 | 105,910 | 104,744 | 101,334 | 109,550 | 95,996 | 97,867 | 95,965 | 91,822 | 83,719 | 92,836 | 96,869 | 107,266 | 102,068 | 92,652 | 70,097 | 89,417 | 94,273 | 95,195 | 94,571 | 110,293 | 103,934 | 90,213 | 71,882 | 63,547 | 100,423 | 110,227 | 111,694 |
Kosten van de omzet
| 153,549 | 175,358 | 174,686 | 193,268 | 187,123 | 193,183 | 181,948 | 178,875 | 164,810 | 149,425 | 154,107 | 137,788 | 122,955 | 128,159 | 130,658 | 125,812 | 115,054 | 65,918 | 117,163 | 107,593 | 109,980 | 107,679 | 117,816 | 106,782 | 104,995 | 101,940 | 110,569 | 101,688 | 100,287 | 95,686 | 100,909 | 93,330 | 96,066 | 93,633 | 105,596 | 102,189 | 109,142 | 98,335 | 103,429 | 101,060 | 99,302 | 96,006 | 102,347 | 91,334 | 92,981 | 91,562 | 87,340 | 80,957 | 88,571 | 92,050 | 99,389 | 97,420 | 87,650 | 67,697 | 83,064 | 87,402 | 87,346 | 87,513 | 101,677 | 98,701 | 85,702 | 70,338 | 66,502 | 101,520 | 108,141 | 104,514 |
Brutowinst
| 9,310 | 11,095 | 10,950 | 13,558 | 11,544 | 11,490 | 11,377 | 9,415 | 8,159 | 4,063 | 9,865 | 6,727 | 3,748 | 8,769 | 12,532 | 11,344 | 7,372 | -1,881 | 9,224 | 7,222 | 8,492 | 8,812 | 10,548 | 6,904 | 6,106 | 6,614 | 9,423 | 8,273 | 7,217 | 7,303 | 10,578 | 6,084 | 6,389 | 5,394 | 8,005 | 5,753 | 5,051 | 3,569 | 7,457 | 4,850 | 5,442 | 5,328 | 7,203 | 4,662 | 4,886 | 4,403 | 4,482 | 2,762 | 4,265 | 4,819 | 7,877 | 4,648 | 5,002 | 2,400 | 6,353 | 6,871 | 7,849 | 7,058 | 8,616 | 5,233 | 4,511 | 1,544 | -2,955 | -1,097 | 2,086 | 7,180 |
Brutowinstmarge
| 0.057 | 0.06 | 0.059 | 0.066 | 0.058 | 0.056 | 0.059 | 0.05 | 0.047 | 0.026 | 0.06 | 0.047 | 0.03 | 0.064 | 0.088 | 0.083 | 0.06 | -0.029 | 0.073 | 0.063 | 0.072 | 0.076 | 0.082 | 0.061 | 0.055 | 0.061 | 0.079 | 0.075 | 0.067 | 0.071 | 0.095 | 0.061 | 0.062 | 0.054 | 0.07 | 0.053 | 0.044 | 0.035 | 0.067 | 0.046 | 0.052 | 0.053 | 0.066 | 0.049 | 0.05 | 0.046 | 0.049 | 0.033 | 0.046 | 0.05 | 0.073 | 0.046 | 0.054 | 0.034 | 0.071 | 0.073 | 0.082 | 0.075 | 0.078 | 0.05 | 0.05 | 0.021 | -0.047 | -0.011 | 0.019 | 0.064 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1,289 | 1,252 | 1,223 | 1,323 | 1,168 | 1,136 | 1,043 | 1,099 | 4,296 | 1,098 | 1,033 | 1,042 | 3,285 | 0 | 0 | 0 | 3,443 | 0 | 0 | 0 | 3,494 | 0 | 0 | 0 | 3,367 | 0 | 0 | 0 | 3,235 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 2,940 | 0 | 0 | 0 | 3,066 | 0 | 0 | 0 | 2,162 | 0 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 106 | 58 | 55 | 0 | 89 | 49 | 67 | 0 | 188 | 91 | 75 |
Algemene en administratieve kosten
| 0 | 0 | 1,855 | 0 | 0 | 0 | -1,972 | 0 | 0 | 0 | -2,290 | 0 | 0 | 0 | -2,278 | 0 | 0 | 0 | -2,786 | 0 | 0 | 0 | -2,587 | 4,105 | 1,891 | 0 | -1,896 | 3,543 | 1,649 | 0 | -1,382 | 3,153 | 1,496 | 0 | -2,218 | 3,060 | 1,534 | 0 | -1,699 | 2,641 | 1,211 | 0 | -2,470 | 2,260 | 904 | 0 | -3,180 | 1,492 | 388 | 0 | 2,209 | 1,775 | 0 | 0 | 1,450 | 1,709 | 1,827 | 1,657 | 1,902 | 1,829 | 1,693 | 1,462 | 1,428 | 2,154 | 2,321 | 2,422 |
Verkoop- en marketingkosten
| 0 | 0 | 6,636 | 0 | 0 | 0 | 6,402 | 0 | 0 | 0 | 6,516 | 0 | 0 | 0 | 6,372 | 0 | 0 | 0 | 6,967 | 0 | 0 | 0 | 6,988 | 2,952 | 2,952 | 0 | 5,777 | 2,688 | 2,688 | 0 | 5,280 | 2,415 | 2,415 | 0 | 5,497 | 2,683 | 2,683 | 0 | 5,420 | 2,694 | 2,694 | 0 | 6,073 | 3,067 | 3,067 | 0 | 6,098 | 3,218 | 3,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,478 | 7,480 | 8,491 | 5,198 | 4,974 | 6,760 | 4,430 | 5,049 | 4,735 | 6,071 | 4,226 | 5,787 | 5,657 | 4,085 | 4,094 | 5,572 | 5,628 | 4,377 | 4,181 | 5,781 | 5,839 | 5,492 | 4,401 | 7,057 | 4,843 | 5,348 | 3,881 | 6,231 | 4,337 | 4,908 | 3,898 | 5,568 | 3,911 | 4,399 | 3,279 | 5,743 | 4,217 | 4,488 | 3,721 | 5,335 | 3,905 | 4,351 | 3,603 | 5,327 | 3,971 | 4,223 | 2,918 | 4,710 | 3,606 | 0 | 2,209 | 1,775 | 0 | 0 | 1,450 | 1,709 | 1,827 | 1,657 | 1,902 | 1,829 | 1,693 | 1,462 | 1,428 | 2,154 | 2,321 | 2,422 |
Overige kosten
| 0 | 1 | -897 | 199 | 226 | -94 | 87 | 114 | 117 | 214 | 409 | 161 | 140 | 75 | 4 | 34 | 298 | 257 | 67 | 85 | 503 | 90 | 180 | 50 | -22 | -15 | 179 | -32 | -67 | 47 | 59 | 166 | -248 | -175 | 303 | -178 | -492 | -127 | -362 | 404 | -138 | -229 | -56 | 328 | -263 | 31 | 113 | 175 | -58 | -51 | -310 | 45 | -60 | 252 | -56 | 149 | 117 | -18 | -384 | 297 | -89 | 404 | 347 | 127 | -97 | 525 |
Bedrijfskosten
| 7,478 | 7,481 | 9,388 | 6,993 | 6,828 | 6,760 | 6,169 | 6,651 | 6,441 | 6,071 | 5,987 | 5,787 | 5,657 | 5,562 | 6,010 | 5,572 | 5,628 | 4,377 | 6,016 | 5,781 | 5,839 | 5,492 | 6,123 | 6,197 | 5,703 | 5,348 | 5,477 | 5,392 | 5,176 | 4,908 | 5,586 | 4,742 | 4,737 | 4,399 | 4,805 | 4,962 | 4,998 | 4,488 | 5,115 | 4,658 | 4,582 | 4,351 | 4,844 | 4,707 | 4,591 | 4,223 | 4,084 | 5,993 | 2,323 | 4,286 | 3,719 | 3,553 | 2,518 | 3,624 | 2,369 | 3,364 | 3,398 | 3,216 | 3,107 | 3,251 | 3,144 | 2,795 | 1,110 | 4,074 | 4,032 | 4,039 |
Bedrijfsresultaat
| 1,832 | 3,614 | 1,562 | 6,564 | 4,716 | 4,729 | 5,209 | 2,761 | 1,720 | -2,009 | 3,879 | 939 | -1,909 | 3,206 | 6,523 | 5,771 | 1,744 | -6,258 | 3,208 | 1,441 | 2,653 | 3,319 | 4,423 | 708 | 400 | 1,266 | 3,941 | 2,885 | 2,039 | 2,393 | 4,987 | 1,346 | 1,649 | 994 | 3,196 | 795 | 48 | -918 | 2,339 | 196 | 855 | 977 | 2,355 | -41 | 290 | 180 | 396 | -1,256 | -32 | 532 | 2,894 | 204 | 756 | -1,224 | 2,780 | 2,703 | 3,581 | 2,820 | 4,527 | 1,127 | 92 | -2,564 | -5,761 | -6,152 | -2,921 | 2,296 |
Bedrijfsresultaat ratio
| 0.011 | 0.019 | 0.008 | 0.032 | 0.024 | 0.023 | 0.027 | 0.015 | 0.01 | -0.013 | 0.024 | 0.006 | -0.015 | 0.023 | 0.046 | 0.042 | 0.014 | -0.098 | 0.025 | 0.013 | 0.022 | 0.028 | 0.034 | 0.006 | 0.004 | 0.012 | 0.033 | 0.026 | 0.019 | 0.023 | 0.045 | 0.014 | 0.016 | 0.01 | 0.028 | 0.007 | 0 | -0.009 | 0.021 | 0.002 | 0.008 | 0.01 | 0.021 | -0 | 0.003 | 0.002 | 0.004 | -0.015 | -0 | 0.005 | 0.027 | 0.002 | 0.008 | -0.017 | 0.031 | 0.029 | 0.038 | 0.03 | 0.041 | 0.011 | 0.001 | -0.036 | -0.091 | -0.061 | -0.026 | 0.021 |
Totaal overige inkomsten en kosten netto
| -1,465 | 376 | 1,318 | -482 | -54 | 136 | 274 | -119 | -303 | 384 | 204 | 594 | 82 | -740 | -94 | 97 | 205 | -46 | -1,316 | 747 | 426 | -138 | -85 | -484 | -90 | 20 | -5,496 | 2 | -280 | 896 | -1,991 | -75 | -487 | -804 | -505 | -66 | -1,460 | -557 | -1,899 | 222 | -56 | -1,108 | 4,741 | 189 | -639 | 236 | -1,871 | 439 | -674 | -772 | -554 | -1,591 | -913 | -580 | -1,087 | -756 | -692 | -2,471 | -3,669 | 152 | -2,397 | -110 | -15,037 | -2,677 | -4,771 | -893 |
Inkomen voor belasting
| 367 | 3,990 | 2,880 | 6,082 | 4,662 | 4,865 | 5,483 | 2,642 | 1,417 | -1,625 | 4,083 | 1,533 | -1,827 | 2,466 | 6,429 | 5,868 | 1,949 | -6,304 | 1,892 | 2,188 | 3,079 | 3,181 | 4,338 | 224 | 310 | 1,286 | -1,555 | 2,887 | 1,759 | 3,289 | 2,996 | 1,271 | 1,162 | 190 | 2,691 | 729 | -1,412 | -1,475 | 440 | 418 | 799 | 459 | 7,096 | 148 | -349 | 416 | -1,475 | -817 | -706 | -240 | 2,340 | -1,387 | -157 | -1,804 | 1,693 | 1,947 | 2,889 | 349 | 858 | 1,279 | -2,305 | -2,674 | -20,798 | -8,780 | -7,692 | 1,403 |
Inkomen voor belasting ratio
| 0.002 | 0.021 | 0.016 | 0.029 | 0.023 | 0.024 | 0.028 | 0.014 | 0.008 | -0.011 | 0.025 | 0.011 | -0.014 | 0.018 | 0.045 | 0.043 | 0.016 | -0.098 | 0.015 | 0.019 | 0.026 | 0.027 | 0.034 | 0.002 | 0.003 | 0.012 | -0.013 | 0.026 | 0.016 | 0.032 | 0.027 | 0.013 | 0.011 | 0.002 | 0.024 | 0.007 | -0.012 | -0.014 | 0.004 | 0.004 | 0.008 | 0.005 | 0.065 | 0.002 | -0.004 | 0.004 | -0.016 | -0.01 | -0.008 | -0.002 | 0.022 | -0.014 | -0.002 | -0.026 | 0.019 | 0.021 | 0.03 | 0.004 | 0.008 | 0.012 | -0.026 | -0.037 | -0.327 | -0.087 | -0.07 | 0.013 |
Belastingkosten
| 1,017 | 1,536 | 737 | 1,805 | 914 | 1,611 | -4,384 | 656 | 626 | 115 | 130 | 483 | 909 | 515 | 2,198 | 731 | 374 | -402 | 2,019 | 409 | 519 | 354 | 930 | 304 | 178 | 581 | -4,645 | 279 | 72 | 322 | 514 | -119 | -166 | 132 | 788 | -167 | 179 | 281 | -10 | 155 | -57 | 224 | 2,110 | 346 | 219 | 243 | -127 | -27 | 182 | 285 | 1,018 | 198 | 269 | 526 | -88 | 117 | 340 | 402 | 518 | 814 | 194 | -6,045 | -720 | -232 | 461 | 434 |
Nettowinst
| -783 | 2,371 | 2,066 | 4,026 | 3,665 | 3,074 | 9,911 | 1,767 | 645 | -1,747 | 3,790 | 876 | -2,935 | 1,576 | 3,747 | 4,722 | 1,307 | -5,681 | -421 | 1,653 | 2,327 | 2,798 | 3,306 | -323 | -81 | 607 | 3,965 | 2,442 | 1,493 | 2,821 | 2,298 | 1,346 | 1,164 | -2 | 1,548 | 656 | -1,679 | -1,720 | 323 | 54 | 629 | 33 | 4,339 | -452 | -625 | -10 | -1,359 | -936 | -1,102 | -643 | 967 | -2,237 | -433 | -2,818 | 1,074 | 1,170 | 1,869 | -767 | -548 | -138 | -3,130 | 3,252 | -19,962 | -8,995 | -8,611 | 163 |
Nettowinstmarge
| -0.005 | 0.013 | 0.011 | 0.019 | 0.018 | 0.015 | 0.051 | 0.009 | 0.004 | -0.011 | 0.023 | 0.006 | -0.023 | 0.012 | 0.026 | 0.034 | 0.011 | -0.089 | -0.003 | 0.014 | 0.02 | 0.024 | 0.026 | -0.003 | -0.001 | 0.006 | 0.033 | 0.022 | 0.014 | 0.027 | 0.021 | 0.014 | 0.011 | -0 | 0.014 | 0.006 | -0.015 | -0.017 | 0.003 | 0.001 | 0.006 | 0 | 0.04 | -0.005 | -0.006 | -0 | -0.015 | -0.011 | -0.012 | -0.007 | 0.009 | -0.022 | -0.005 | -0.04 | 0.012 | 0.012 | 0.02 | -0.008 | -0.005 | -0.001 | -0.035 | 0.045 | -0.314 | -0.09 | -0.078 | 0.001 |
WPA (Winst Per Aandeel)
| -8.75 | 26.5 | 23.09 | 45 | 40.97 | 34.37 | 110.83 | 19.76 | 7.21 | -19.53 | 42.32 | 9.79 | -32.77 | 17.6 | 41.85 | 52.74 | 14.6 | -63.46 | -4.7 | 18.47 | 26.01 | 31.28 | 36.95 | -3.61 | -0.91 | 6.79 | 44.31 | 27.29 | 16.69 | 31.53 | 25.68 | 15.04 | 16.64 | -0.029 | 22.13 | 9.38 | -24 | -24.59 | 4.62 | 0.77 | 8.99 | -8.06 | 62.03 | -6.46 | -8.93 | -0.14 | -19.43 | -13.38 | -15.75 | -9.19 | 13.82 | -31.98 | -6.19 | -40.28 | 15.35 | 16.72 | 26.72 | -10.96 | -7.83 | -1.97 | -44.74 | 46.48 | -285.34 | -128.57 | -123.09 | 2.33 |
Verwaterde WPA
| -8.75 | 26.5 | 23.09 | 45 | 40.97 | 34.37 | 110.83 | 19.76 | 7.21 | -19.53 | 42.32 | 9.78 | -32.77 | 17.6 | 41.85 | 52.74 | 14.6 | -63.46 | -4.7 | 18.47 | 26.01 | 31.27 | 36.95 | -3.61 | -0.91 | 6.79 | 44.31 | 27.29 | 16.69 | 31.53 | 25.68 | 15.04 | 16.64 | -0.029 | 22.13 | 9.38 | -24 | -24.59 | 4.62 | 0.77 | 8.99 | -8.06 | 62.03 | -6.46 | -8.93 | -0.14 | -19.43 | -13.38 | -15.75 | -9.19 | 13.82 | -31.98 | -6.19 | -40.28 | 15.35 | 16.72 | 26.72 | -10.96 | -7.83 | -1.97 | -44.74 | 46.48 | -285.34 | -128.57 | -123.09 | 2.33 |
EBITDA
| -213 | 11,278.25 | 10,942 | 13,869 | 12,314.5 | 12,618 | 14,066 | 10,839 | 8,926 | 5,161 | 10,987 | 8,229 | 4,149 | 8,201 | 12,513 | 11,923 | 8,181 | -92 | 8,919 | 8,654 | 9,027 | 9,152 | 4,586 | 450 | 517 | 1,481 | 3,761 | 3,119 | 2,021 | 3,552 | 5,434 | 1,569 | 1,414 | 516 | 3,855 | 1,109 | -1,019 | -1,088 | 856 | 760 | 1,102 | 174 | 7,394 | 460 | -142 | 718 | 876 | -513 | 2,004 | 69 | 2,853 | 835 | 1,932 | -1,378 | 8,202 | 8,934 | 9,935 | 9,296 | 12,997 | 10,208 | 7,909 | 4,018 | 5,747 | 2,424 | 5,630 | 9,548 |
EBITDA ratio
| -0.001 | 0.06 | 0.051 | 0.03 | 0.026 | 0.026 | 0.03 | 0.016 | 0.009 | -0.009 | 0.03 | 0.012 | -0.012 | 0.028 | 0.046 | 0.045 | 0.018 | -0.095 | 0.02 | 0.016 | 0.028 | 0.029 | 0.037 | 0.004 | 0.005 | 0.013 | 0.037 | 0.029 | 0.019 | 0.026 | 0.049 | 0.02 | 0.014 | 0.004 | 0.034 | 0.01 | -0.009 | -0.011 | 0.009 | 0.011 | 0.009 | 0.007 | 0.023 | 0.01 | -0.001 | 0.007 | 0.01 | -0.029 | 0.022 | 0.001 | 0.043 | 0.008 | 0.021 | -0.019 | 0.117 | 0.103 | 0.112 | 0.098 | 0.118 | 0.103 | 0.088 | 0.073 | 0.09 | 0.024 | 0.051 | 0.098 |