Futaba Industrial Co., Ltd.
TSE:7241.T
655 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,029 | 10,335 | 6,734 | 9,527 | 9,376 | 8,062 | 13,922 | 24,768 | 16,894 | 18,844 | 20,244 | 17,888 | 16,613 | 16,727 | 20,146 | 12,479 | 13,918 | 13,436 | 22,800 | 21,868 |
Kortetermijnbeleggingen
| 752 | -9,130 | -9,808 | -8,387 | -6,275 | -6,973 | 1,961 | -8,282 | -7,836 | -9,144 | -6,587 | -2,005 | -2,028 | -2,054 | -2,161 | -435 | -373 | -390 | -427 | 3,829 |
Liquide middelen en kortetermijnbeleggingen
| 25,029 | 10,335 | 6,734 | 9,527 | 9,376 | 8,062 | 13,922 | 24,768 | 16,894 | 18,844 | 20,244 | 17,888 | 16,613 | 16,727 | 20,146 | 12,479 | 13,918 | 13,436 | 22,800 | 25,697 |
Nettovorderingen
| 89,572 | 100,906 | 89,219 | 88,648 | 69,129 | 67,731 | 72,068 | 59,057 | 54,414 | 56,576 | 56,261 | 46,322 | 49,866 | 38,454 | 52,973 | 42,868 | 69,041 | 74,867 | 65,628 | 54,986 |
Voorraad
| 29,108 | 30,343 | 30,050 | 28,891 | 22,827 | 20,621 | 19,370 | 17,469 | 16,644 | 17,754 | 16,329 | 18,408 | 15,361 | 15,532 | 14,812 | 18,476 | 28,850 | 39,069 | 34,408 | 28,067 |
Overige vlottende activa
| 9,809 | 10,607 | 9,364 | 8,084 | 6,796 | 7,498 | 8,890 | 7,064 | 8,569 | 7,535 | 7,892 | 7,607 | 10,060 | 6,898 | 8,995 | 9,819 | 9,686 | 8,978 | 7,013 | 6,031 |
Totaal vlottende activa
| 153,518 | 152,191 | 135,367 | 135,150 | 108,128 | 103,912 | 114,250 | 108,358 | 96,521 | 100,709 | 100,726 | 90,225 | 91,900 | 77,611 | 96,926 | 83,642 | 121,495 | 136,350 | 129,849 | 114,781 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 136,167 | 139,235 | 143,416 | 128,765 | 123,218 | 120,657 | 114,195 | 109,469 | 113,735 | 125,703 | 114,402 | 107,331 | 105,692 | 116,545 | 135,630 | 151,588 | 172,965 | 212,996 | 157,068 | 110,393 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,896 | 1,659 | 1,592 | 881 | 947 | 946 | 662 | 706 | 791 | 732 | 856 | 1,118 | 1,095 | 413 | 547 | 510 | 507 | 388 | 355 | 302 |
Goodwill en immateriële activa
| 1,896 | 1,659 | 1,592 | 881 | 947 | 946 | 662 | 706 | 791 | 732 | 856 | 1,118 | 1,095 | 413 | 547 | 510 | 507 | 388 | 355 | 302 |
Langetermijnbeleggingen
| 26,644 | 25,417 | 27,195 | 23,703 | 18,507 | 20,506 | 16,495 | 23,953 | 22,299 | 28,041 | 22,321 | 24,161 | 20,235 | 19,461 | 21,531 | 17,549 | 23,448 | 32,459 | 33,760 | 33,242 |
Belastingvorderingen
| 1,535 | 1,226 | 1,127 | 907 | 1,905 | 2,186 | 2,607 | 768 | 711 | 736 | 619 | 555 | 663 | 1,057 | 864 | 778 | 415 | 1,941 | 1,206 | 1,579 |
Overige niet-vlottende activa
| 15,020 | 34 | 787 | 786 | 810 | 851 | 7,428 | -947 | -757 | -612 | -612 | 3,174 | 2,213 | 1,879 | 1,707 | 3,458 | 3,273 | 3,353 | 941 | 5,021 |
Totaal niet-vlottende activa
| 181,262 | 167,571 | 174,117 | 155,042 | 145,387 | 145,146 | 141,387 | 133,949 | 136,779 | 154,600 | 137,586 | 136,339 | 129,898 | 139,355 | 160,279 | 173,883 | 200,608 | 251,137 | 193,330 | 150,537 |
Totaal activa
| 334,780 | 319,768 | 309,487 | 290,194 | 253,517 | 249,061 | 255,638 | 242,311 | 233,302 | 255,309 | 238,314 | 226,566 | 221,798 | 216,966 | 257,205 | 257,525 | 322,103 | 387,487 | 323,179 | 265,318 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 89,925 | 96,153 | 73,832 | 67,544 | 51,459 | 49,535 | 51,082 | 45,664 | 45,742 | 49,720 | 47,051 | 45,802 | 55,247 | 42,550 | 55,451 | 33,465 | 67,977 | 64,587 | 57,884 | 42,784 |
Kortlopende schulden
| 12,878 | 23,045 | 42,255 | 28,048 | 22,941 | 23,578 | 29,516 | 39,924 | 38,439 | 46,509 | 42,395 | 54,187 | 66,931 | 55,101 | 77,084 | 92,335 | 49,666 | 27,825 | 6,979 | 5,547 |
Belastingschulden
| 2,639 | 2,377 | 2,604 | 3,682 | 2,897 | 1,505 | 1,151 | 1,407 | 1,107 | 809 | 1,164 | 989 | 1,652 | 1,071 | 2,306 | 813 | 4,562 | 3,891 | 3,533 | 3,781 |
Uitgestelde opbrengsten
| 2,639 | 15,319 | 14,541 | 15,089 | 13,566 | 13,431 | 0 | 11,721 | 10,823 | 10,834 | 10,566 | 8,924 | 9,098 | 8,259 | 11,637 | 8,670 | 14,746 | 13,718 | 10,566 | 10,186 |
Overige kortlopende verplichtingen
| 32,484 | 13,270 | 14,439 | 15,554 | 13,981 | 11,621 | 31,420 | 16,494 | 12,999 | 14,708 | 13,404 | 6,164 | 4,614 | 6,777 | 7,253 | 13,515 | 15,323 | 10,363 | 12,658 | 12,534 |
Totaal kortlopende verplichtingen
| 137,926 | 147,787 | 145,067 | 126,235 | 101,947 | 98,165 | 112,018 | 113,803 | 108,003 | 121,771 | 113,416 | 115,077 | 135,890 | 112,687 | 151,425 | 147,985 | 147,712 | 116,493 | 88,087 | 71,051 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 47,137 | 57,818 | 55,022 | 58,087 | 57,534 | 61,253 | 51,740 | 44,746 | 52,286 | 48,577 | 48,889 | 41,974 | 20,138 | 35,890 | 37,802 | 46,099 | 57,633 | 64,391 | 50,727 | 27,234 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 9,893 | 8,870 | 9,296 | 9,919 | 9,475 | 22,220 | 9,577 | 9,457 | 8,821 | 8,948 | 10,128 | 9,651 | 8,852 | 8,452 | 8,216 | 8,666 | 8,861 | 6,279 | 9,277 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,191 | 3,117 | 9,246 | 7,818 | 6,004 | 4,666 | 6,638 | 6,987 | 7,124 | 8,741 | 7,822 | 8,147 | 7,230 | 7,404 | 8,302 | 7,499 | 11,598 | 7,009 | 4,198 | 899 |
Overige niet-vlottende verplichtingen
| 8,621 | 1,406 | 1,268 | 1,542 | 1,625 | 291 | -12,667 | 169 | 254 | 487 | 306 | 297 | 492 | 591 | 765 | 1,351 | 2,275 | 1,613 | 2,692 | 383 |
Totaal niet-vlottende verplichtingen
| 65,949 | 72,234 | 74,406 | 76,743 | 75,082 | 75,685 | 67,931 | 61,479 | 69,121 | 66,626 | 65,965 | 60,546 | 37,511 | 52,737 | 55,321 | 63,165 | 80,172 | 81,874 | 63,896 | 37,793 |
Totaal passiva
| 203,875 | 220,021 | 219,473 | 202,978 | 177,029 | 173,850 | 179,949 | 175,282 | 177,124 | 188,397 | 179,381 | 175,623 | 173,401 | 165,424 | 206,746 | 211,150 | 227,884 | 198,367 | 151,983 | 108,844 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 74,581 | 64,950 | 66,684 | 63,456 | 57,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,820 | 16,820 | 16,820 | 16,820 | 16,820 | 16,820 | 16,820 | 16,820 | 11,820 | 11,820 | 11,820 | 11,820 | 11,820 | 11,820 | 11,820 | 11,820 | 11,820 | 11,760 | 11,720 | 11,681 |
Ingehouden winsten
| 58,893 | 48,641 | 38,961 | 36,549 | 33,348 | 27,886 | 25,546 | 15,093 | 10,496 | 11,902 | 13,159 | 8,110 | 10,181 | 13,095 | 8,810 | 9,376 | 48,304 | 142,513 | 131,476 | 122,351 |
Overige gereserveerde algehele resultaten
| 39,524 | 19,489 | 19,268 | 10,955 | 4,023 | 7,785 | 9,867 | 9,023 | 10,723 | 18,236 | 9,542 | 7,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,141 | -65,461 | -55,781 | -53,369 | -50,168 | -44,706 | 13,219 | 13,394 | 8,467 | 8,467 | 8,486 | 10,266 | 13,997 | 13,162 | 17,456 | 15,519 | 23,082 | 28,192 | 24,664 | 19,149 |
Totaal eigen vermogen van aandeelhouders
| 124,378 | 94,070 | 84,218 | 77,639 | 67,479 | 65,755 | 65,452 | 54,330 | 41,506 | 50,425 | 43,007 | 37,682 | 35,998 | 38,077 | 38,086 | 36,715 | 83,206 | 182,465 | 167,860 | 153,181 |
Totaal eigen vermogen
| 130,901 | 99,745 | 90,012 | 87,213 | 76,487 | 75,209 | 75,689 | 67,029 | 56,178 | 66,912 | 58,933 | 50,943 | 48,397 | 51,542 | 50,459 | 46,375 | 94,219 | 189,120 | 171,196 | 156,474 |
Totaal passiva en aandeelhoudersvermogen
| 334,780 | 314,091 | 303,691 | 280,617 | 244,508 | 239,605 | 255,638 | 242,311 | 233,302 | 255,309 | 238,314 | 226,566 | 221,798 | 216,966 | 257,205 | 257,525 | 322,103 | 387,487 | 323,179 | 265,318 |