Futaba Industrial Co., Ltd.

TSE:7241.T

646 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,62323,75925,02933,33018,36021,84810,33514,2778,70510,2986,73410,65010,6929,4119,5278,9855,11710,9979,3768,8675,5647,6718,0628,5149,62813,59913,92217,69915,30022,23924,76815,88214,21218,59016,89416,83915,18422,35718,84417,10115,57221,32320,24418,45716,11121,37817,88817,86718,00320,24116,61318,14318,18118,95216,72719,34916,38421,92620,14617,07311,10012,61012,47915,863
Kortetermijnbeleggingen 00752-8,721-8,733-9,132-8,737-10,080-10,858-9,772-9,808-8,290-8,351-9,274-9,303-6,998-7,009-7,086-6,275-7,565-7,578-7,589-7,589-7,970-8,007-7,984-8,007-8,977-8,992-8,983-8,282-8,060-8,033-8,002-7,836-9,630-9,478-9,320-9,144-6,837-6,703-6,559-6,587-1,998-2,013-2,013-2,005-1,996-2,016-2,032-2,028-2,033-2,052-2,055-2,054000-2,161000-4350
Liquide middelen en kortetermijnbeleggingen 13,62323,75925,02933,33018,36021,84810,33514,2778,70510,2986,73410,65010,6929,4119,5278,9855,11710,9979,3768,8675,5647,6718,0628,5149,62813,59913,92217,69915,30022,23924,76815,88214,21218,59016,89416,83915,18422,35718,84417,10115,57221,32320,24418,45716,11121,37817,88817,86718,00320,24116,61318,14318,18118,95216,72719,34916,38421,92620,14617,07311,10012,61012,47915,863
Nettovorderingen 73,87880,49389,57286,94097,879101,367100,90685,80690,75386,81789,21976,63658,99188,07488,64873,76466,71744,64569,12961,30065,51763,99667,73161,34065,83664,29672,06855,99259,52758,67359,05747,51848,36149,58954,41448,81658,77955,06156,57650,70055,94651,70456,26146,70450,30247,79146,32236,66742,84147,26349,86645,39848,02643,21438,45443,74945,13245,51852,97348,46849,93348,93442,86854,637
Voorraad 30,00731,25029,10829,11529,56429,14430,34331,01936,11834,42630,05032,58931,73930,71328,89124,16224,43123,14122,82724,54222,17421,41620,62123,66921,19821,43719,37023,07321,57319,33917,46917,28415,68916,86316,64417,90618,35419,22317,75418,85617,37216,73416,32918,83517,40818,04218,40818,86916,36616,30015,36116,19716,65815,59115,53214,17814,96014,51814,81217,77819,55419,00618,47625,319
Overige vlottende activa 8,1569,1869,80910,2509,88110,69510,60710,4379,4879,3239,3647,9937,2389,2338,0846,9446,2504,6946,7966,2486,6197,2667,4987,9748,1938,1378,8907,3297,2057,1527,0646,3036,9287,2478,5697,4339,9199,0207,5359,3679,6947,9307,8928,6188,8837,5237,6076,5617,5038,01410,0606,6657,6076,6336,8987,5367,1926,8518,9957,8948,59716,6809,81911,863
Totaal vlottende activa 125,664144,688153,518159,635155,684163,054152,191141,539145,063140,864135,367127,868108,660137,431135,150113,855102,51583,477108,128100,95799,874100,349103,912101,497104,855107,469114,250104,093103,605107,403108,35886,98785,19092,28996,52190,994102,236105,661100,70996,02498,58497,691100,72692,61492,70494,73490,22579,96484,71391,81891,90086,40390,47284,39077,61184,81283,66888,81396,92691,21389,18497,23083,642107,682
Niet-vlottende activa:
Materiële vaste activa, netto 129,853138,099136,167130,224137,427140,117139,235143,683150,657149,614143,416139,589135,895131,929128,765123,747123,147123,187123,218124,193123,177122,558120,657118,921119,737116,265114,195118,722115,607110,287109,469109,676105,519107,960113,735120,976123,017126,915125,703123,132115,811112,727114,402113,724111,734110,832107,331104,650103,317105,185105,692106,524110,095114,680116,545121,802125,268131,708135,630139,761145,639151,283151,588169,638
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 01,8981,8961,7861,6201,6171,6591,5281,5671,5281,5929179578738818849379109478948559449468898427406626316556737066647037187915656326767327227508118569179721,0231,1181,1611,2181,2731,0951,0301,057707413436482515547553451481510451
Goodwill en immateriële activa 1,8261,8981,8961,7861,6201,6171,6591,5281,5671,5281,5929179578738818849379109478948559449468898427406626316556737066647037187915656326767327227508118569179721,0231,1181,1611,2181,2731,0951,0301,057707413436482515547553451481510451
Langetermijnbeleggingen 20,51240,20826,64429,40729,83327,80625,02427,21227,69326,96627,19526,17525,63025,74724,61921,30120,23319,63518,50721,88021,47821,08721,12221,72223,05023,24723,67125,27124,40723,30323,95323,39721,59120,98922,29926,52526,63027,96228,04125,64624,28822,61722,32128,00427,23425,78524,16121,79617,92319,15220,23516,54417,84619,55819,46117,38516,51816,07421,53119,27318,40718,75117,54915,869
Belastingvorderingen 1,3671,4211,5351,3121,5851,4421,2261,2381,3041,4421,1279058788519072,2952,2932,2981,9052,1551,9822,0252,1862,1592,2692,2602,6076857007287685985666387117777576937365205185396197227748125555766196686639149701,0421,0571,031887895864775913836778850
Overige niet-vlottende activa 15,0583715,02042142835427467-290818787742721-130-130-65-35-54810461255235235202156146252-1,612-1,553-1,557-947-950-988-842-757-687-633-552-612-465-614-660-6123,3733,2373,1703,1742,4042,2862,2512,2132,0031,9911,9341,8793,9003,8633,9081,7073,8853,8433,9543,4583,869
Totaal niet-vlottende activa 168,616181,663181,262163,150170,893171,017167,571174,128180,931180,368174,117168,328164,081159,270155,042148,162146,575145,976145,387149,583147,747146,849145,146143,893146,054142,658141,387143,697139,816133,434133,949133,385127,391129,463136,779148,156150,403155,694154,600149,555140,753136,034137,586146,740143,951141,622136,339130,587125,363128,529129,898127,015131,959137,921139,355144,554147,018153,100160,279164,247169,253175,305173,883190,677
Totaal activa 294,280326,351334,780322,788326,581334,076319,768315,670325,998321,234309,487296,200272,745296,700290,191262,019249,092229,455253,516250,541247,622247,197249,059245,388250,908250,127255,638247,793243,424240,839242,311220,373212,584221,753233,302239,151252,639261,358255,309245,580239,339233,726238,314239,355236,657236,355226,566210,552210,076220,347221,798213,418222,431222,311216,966229,366230,686241,913257,205255,460258,437272,535257,525298,359
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 71,12280,70189,92593,45694,833104,32096,15381,89287,17280,72873,83267,01549,70669,41167,54455,34953,65333,40851,45946,70047,80046,27149,53542,55846,87246,00051,08245,80447,32445,18745,66440,84541,89642,09545,74243,96851,28148,10949,72045,64749,66344,51447,05145,40348,42047,42845,80240,30246,21353,17155,24749,08551,01341,05942,55046,23647,15249,19855,45154,88650,03044,85633,46550,049
Kortlopende schulden 10,17611,91612,87813,20914,80217,48523,04533,61234,47043,70642,25543,60633,49626,55928,04830,20235,74131,71822,94133,11520,48721,26923,57839,52636,61732,65529,51627,26727,76739,86139,92439,17039,07935,38438,43943,21153,59155,10146,50955,68351,75741,99342,39560,67657,38857,11854,18749,39848,42666,60566,93162,61567,38856,80555,10159,51358,02469,33577,08468,58474,17090,95192,33594,476
Belastingschulden 03,0872,6395,3273,8833,1272,3771,8992,2001,9332,6041,6381,7542,9103,6822,5981,3084132,8972,3021,6211,2561,5059489977981,1517937778041,4079946106661,1079157676928094654637221,1648557228739899711,0161,1351,6521,0808101,0311,0715805448112,3061,225523584813262
Uitgestelde opbrengsten 3,2063,0872,63917,42317,44617,91415,31912,84215,09515,67014,54111,65612,46415,54415,08911,34912,49812,59013,56611,84812,67713,66113,43110,89711,84213,35013,5528,90211,14912,02411,7218,9429,67710,98710,8239,07411,78612,28110,8347,9429,03911,51110,5668,7959,66610,6448,9247,2208,1419,5729,0988,0189,1119,4218,2592,7722,7122,95511,6371,2265245858,670263
Overige kortlopende verplichtingen -47,295-52,390-60,080-84,551-86,118-94,629-85,260-71,929-74,688-67,307-61,997-51,499-33,387-53,735-55,672-45,566-45,753-23,265-40,375-36,214-35,697-34,551-39,419-32,025-34,872-31,199-34,365-28,015-30,348-29,664-30,577-26,771-29,452-29,589-33,850-31,743-39,278-33,551-35,821-30,731-35,431-31,841-34,811-38,477-42,534-42,540-40,627-35,670-42,797-50,095-52,285-43,211-45,945-34,945-36,844-29,087-32,740-33,616-50,504-40,454-33,100-23,341-20,763-27,879
Totaal kortlopende verplichtingen 108,331127,102137,926138,320139,679152,537147,787140,208151,421155,458145,067139,431113,739130,100126,235109,281111,10088,272101,947104,45194,68894,17798,165104,462108,328107,604112,018100,555103,993113,399113,803104,025103,706101,638108,003109,393129,428130,741121,771124,653125,154111,413113,416122,655122,082120,951115,077102,523107,212133,559135,890126,672133,390114,430112,687126,250122,844137,881151,425140,353142,177158,491147,985167,220
Langlopende verplichtingen:
Langetermijnschulden 44,90346,75947,13753,35856,16957,75957,81863,65262,53455,08655,02256,17960,39357,42758,08757,09849,25253,67957,53451,31659,64560,44961,25354,48853,92853,63051,74056,58753,31543,31944,74647,97845,24452,39252,28651,63844,29446,69748,57740,69940,00048,19748,88938,67038,40039,71141,97444,01939,87620,42720,13827,35324,99340,38135,89032,75440,49737,74737,80248,12449,14244,69646,09943,514
Uitgestelde opbrengsten niet-vlottend 0-9,650010,10010,0999,9969,8939,0309,0299,0128,8709,6399,4669,3949,29610,34710,21010,0589,9199,6579,6089,4769,4759,6639,5369,3469,0939,4619,2579,0859,5779,5899,4579,3939,4579,1309,0658,9848,8219,7029,5599,4288,94810,60110,41510,29510,12810,0579,9229,8179,6519,0949,0178,9368,8528,8188,7578,7008,4528,2918,3277,7968,2168,703
Uitgestelde belastingverplichtingen niet-vlottend 8,1339,65010,1915,0044,9934,6053,1178,6798,5439,1179,2468,7588,7518,1407,8186,6366,1976,1976,0044,6874,5844,6094,6663,9124,2344,2986,6387,3627,0526,8986,9876,7706,6046,7627,1248,1228,2398,8158,7418,3808,0617,8317,8229,7039,2328,9608,1477,3716,6376,9247,2306,2407,1097,9517,4048,0037,4997,4528,3028,3587,9328,1597,4999,286
Overige niet-vlottende verplichtingen 8,99318,4588,6211,3141,4491,3941,4061,1801,2151,2691,2681,0081,0381,0691,5421,5811,5581,5141,6251,6531,8241,6082913453533524601331351511693032372342543134475574873152572683062792732922974644424844926286286005913,0021,7501,0557651,1381,0207991,351813
Totaal niet-vlottende verplichtingen 62,02965,21765,94969,77672,71073,75472,23482,54181,32174,48474,40675,58479,64876,03076,74375,66267,21771,44875,08267,31375,66176,14275,68568,40868,05167,62667,93173,54369,75959,45361,47964,64061,54268,78169,12169,20362,04565,05366,62659,09657,87765,72465,96559,25358,32059,25860,54661,91156,87737,65237,51143,31541,74757,86852,73752,57758,50354,95455,32165,91166,42161,45063,16562,316
Totaal passiva 170,360192,319203,875208,096212,389226,291220,021222,749232,742229,942219,473215,015193,387206,130202,978184,943178,317159,720177,029171,764170,349170,319173,850172,870176,379175,230179,949174,098173,752172,852175,282168,665165,248170,419177,124178,596191,473195,794188,397183,749183,031177,137179,381181,908180,402180,209175,623164,434164,089171,211173,401169,987175,137172,298165,424178,827181,347192,835206,746206,264208,598219,941211,150229,536
Eigen vermogen:
Preferente aandelen 9,160000076,41800062,23664,95061,15960,282000000000000000000000000000000000000000000000000000
Gewone aandelen 16,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,820
Ingehouden winsten 58,69259,47558,89356,82754,14350,47848,64138,73036,96336,31738,96135,17034,29337,22936,54932,80228,07826,77233,34833,77032,11629,78927,88624,57924,90325,25925,54621,58219,13917,64615,09312,79511,44910,28410,4968,9488,2929,97111,90212,89612,84212,21313,1598,8199,2719,8968,1109,46910,40511,50710,1819,21411,45111,88413,09512,02110,8518,9818,8109,3389,49712,6289,37629,338
Overige gereserveerde algehele resultaten 33,04641,61239,52425,77327,99425,10919,48922,44124,53922,88419,26814,65413,61212,86210,9565,3074,2474,1284,0236,3396,3887,4157,7868,32110,1609,4699,86810,9889,8398,3819,0217,0614,2996,94210,72316,45117,48618,74118,23613,2369,0978,3379,54214,20512,91611,1187,48600000000000000000
Overige totale aandeelhoudersvermogen 29,1399,1419,1409,140-67,2989,1209,1209,120-53,137-55,781-51,990-51,11313,28513,31413,31413,31713,29313,28813,28813,28813,26113,26313,26213,26713,21913,21813,21913,22113,18413,3968,3948,3238,3218,4678,4668,4678,4688,4678,4698,4908,4668,4868,4898,4378,44310,26613,07210,88512,61613,99710,98611,86513,88613,16213,66913,62315,18217,45616,86117,27017,67215,51915,926
Totaal eigen vermogen van aandeelhouders 117,720127,046124,378108,560108,097101,52794,07087,11187,44285,12084,21875,81373,89480,19677,63968,24362,46261,01367,47970,21768,61267,28565,75562,98265,15064,76765,45262,60959,01956,03154,33040,07035,89137,36741,50645,68546,06549,00050,42546,42142,24940,83643,00743,33342,44441,27737,68234,36133,11035,94335,99832,02035,13637,59038,07737,51036,29435,98338,08638,01938,58742,12036,71557,084
Totaal eigen vermogen 123,917134,032130,901114,690114,190107,78399,74592,91993,25491,29090,01281,18379,35690,57087,21377,07670,77569,73576,48778,77777,27376,87875,20972,51874,52974,89775,68973,69569,67267,98767,02951,70847,33651,33456,17860,55561,16665,56466,91261,83156,30856,58958,93357,44756,25556,14650,94346,11845,98749,13648,39743,43147,29450,01351,54250,53949,33949,07850,45949,19649,83952,59446,37568,823
Totaal passiva en aandeelhoudersvermogen 294,280326,351334,780316,656320,486327,818314,091309,860320,184315,062303,691290,828267,281296,700290,191262,019249,092229,455253,516250,541247,622247,197249,059245,388250,908250,127255,638247,793243,424240,839242,311220,373212,584221,753233,302239,151252,639261,358255,309245,580239,339233,726238,314239,355236,657236,355226,566210,552210,076220,347221,798213,418222,431222,311216,966229,366230,686241,913257,205255,460258,437272,535257,525298,359