Futaba Industrial Co., Ltd.

TSE:7241.T

698 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,75925,02933,33018,36021,84810,33514,2778,70510,2986,73410,65010,6929,4119,5278,9855,11710,9979,3768,8675,5647,6718,0628,5149,62813,59913,92217,69915,30022,23924,76815,88214,21218,59016,89416,83915,18422,35718,84417,10115,57221,32320,24418,45716,11121,37817,88817,86718,00320,24116,61318,14318,18118,95216,72719,34916,38421,92620,14617,07311,10012,61012,47915,863
Kortetermijnbeleggingen 0752-8,721-8,733-9,132-8,737-10,080-10,858-9,772-9,808-8,290-8,351-9,274-9,303-6,998-7,009-7,086-6,275-7,565-7,578-7,589-7,589-7,970-8,007-7,984-8,007-8,977-8,992-8,983-8,282-8,060-8,033-8,002-7,836-9,630-9,478-9,320-9,144-6,837-6,703-6,559-6,587-1,998-2,013-2,013-2,005-1,996-2,016-2,032-2,028-2,033-2,052-2,055-2,054000-2,161000-4350
Liquide middelen en kortetermijnbeleggingen 23,75925,02933,33018,36021,84810,33514,2778,70510,2986,73410,65010,6929,4119,5278,9855,11710,9979,3768,8675,5647,6718,0628,5149,62813,59913,92217,69915,30022,23924,76815,88214,21218,59016,89416,83915,18422,35718,84417,10115,57221,32320,24418,45716,11121,37817,88817,86718,00320,24116,61318,14318,18118,95216,72719,34916,38421,92620,14617,07311,10012,61012,47915,863
Nettovorderingen 80,49389,57286,94097,879101,367100,90685,80690,75386,81789,21976,63658,99188,07488,64873,76466,71744,64569,12961,30065,51763,99667,73161,34065,83664,29672,06855,99259,52758,67359,05747,51848,36149,58954,41448,81658,77955,06156,57650,70055,94651,70456,26146,70450,30247,79146,32236,66742,84147,26349,86645,39848,02643,21438,45443,74945,13245,51852,97348,46849,93348,93442,86854,637
Voorraad 31,25029,10829,11529,56429,14430,34331,01936,11834,42630,05032,58931,73930,71328,89124,16224,43123,14122,82724,54222,17421,41620,62123,66921,19821,43719,37023,07321,57319,33917,46917,28415,68916,86316,64417,90618,35419,22317,75418,85617,37216,73416,32918,83517,40818,04218,40818,86916,36616,30015,36116,19716,65815,59115,53214,17814,96014,51814,81217,77819,55419,00618,47625,319
Overige vlottende activa 9,1869,80910,2509,88110,69510,60710,4379,4879,3239,3647,9937,2389,2338,0846,9446,2504,6946,7966,2486,6197,2667,4987,9748,1938,1378,8907,3297,2057,1527,0646,3036,9287,2478,5697,4339,9199,0207,5359,3679,6947,9307,8928,6188,8837,5237,6076,5617,5038,01410,0606,6657,6076,6336,8987,5367,1926,8518,9957,8948,59716,6809,81911,863
Totaal vlottende activa 144,688153,518159,635155,684163,054152,191141,539145,063140,864135,367127,868108,660137,431135,150113,855102,51583,477108,128100,95799,874100,349103,912101,497104,855107,469114,250104,093103,605107,403108,35886,98785,19092,28996,52190,994102,236105,661100,70996,02498,58497,691100,72692,61492,70494,73490,22579,96484,71391,81891,90086,40390,47284,39077,61184,81283,66888,81396,92691,21389,18497,23083,642107,682
Niet-vlottende activa:
Materiële vaste activa, netto 138,099136,167130,224137,427140,117139,235143,683150,657149,614143,416139,589135,895131,929128,765123,747123,147123,187123,218124,193123,177122,558120,657118,921119,737116,265114,195118,722115,607110,287109,469109,676105,519107,960113,735120,976123,017126,915125,703123,132115,811112,727114,402113,724111,734110,832107,331104,650103,317105,185105,692106,524110,095114,680116,545121,802125,268131,708135,630139,761145,639151,283151,588169,638
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,8981,8961,7861,6201,6171,6591,5281,5671,5281,5929179578738818849379109478948559449468898427406626316556737066647037187915656326767327227508118569179721,0231,1181,1611,2181,2731,0951,0301,057707413436482515547553451481510451
Goodwill en immateriële activa 1,8981,8961,7861,6201,6171,6591,5281,5671,5281,5929179578738818849379109478948559449468898427406626316556737066647037187915656326767327227508118569179721,0231,1181,1611,2181,2731,0951,0301,057707413436482515547553451481510451
Langetermijnbeleggingen 25,15926,64429,40729,83327,80625,02427,21227,69326,96627,19526,17525,63025,74724,61921,30120,23319,63518,50721,88021,47821,08721,12221,72223,05023,24723,67125,27124,40723,30323,95323,39721,59120,98922,29926,52526,63027,96228,04125,64624,28822,61722,32128,00427,23425,78524,16121,79617,92319,15220,23516,54417,84619,55819,46117,38516,51816,07421,53119,27318,40718,75117,54915,869
Belastingvorderingen 1,4211,5351,3121,5851,4421,2261,2381,3041,4421,1279058788519072,2952,2932,2981,9052,1551,9822,0252,1862,1592,2692,2602,6076857007287685985666387117777576937365205185396197227748125555766196686639149701,0421,0571,031887895864775913836778850
Overige niet-vlottende activa 15,08615,02042142835427467-290818787742721-130-130-65-35-54810461255235235202156146252-1,612-1,553-1,557-947-950-988-842-757-687-633-552-612-465-614-660-6123,3733,2373,1703,1742,4042,2862,2512,2132,0031,9911,9341,8793,9003,8633,9081,7073,8853,8433,9543,4583,869
Totaal niet-vlottende activa 181,663181,262163,150170,893171,017167,571174,128180,931180,368174,117168,328164,081159,270155,042148,162146,575145,976145,387149,583147,747146,849145,146143,893146,054142,658141,387143,697139,816133,434133,949133,385127,391129,463136,779148,156150,403155,694154,600149,555140,753136,034137,586146,740143,951141,622136,339130,587125,363128,529129,898127,015131,959137,921139,355144,554147,018153,100160,279164,247169,253175,305173,883190,677
Totaal activa 326,351334,780322,788326,581334,076319,768315,670325,998321,234309,487296,200272,745296,700290,191262,019249,092229,455253,516250,541247,622247,197249,059245,388250,908250,127255,638247,793243,424240,839242,311220,373212,584221,753233,302239,151252,639261,358255,309245,580239,339233,726238,314239,355236,657236,355226,566210,552210,076220,347221,798213,418222,431222,311216,966229,366230,686241,913257,205255,460258,437272,535257,525298,359
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 80,70189,92593,45694,833104,32096,15381,89287,17280,72873,83267,01549,70669,41167,54455,34953,65333,40851,45946,70047,80046,27149,53542,55846,87246,00051,08245,80447,32445,18745,66440,84541,89642,09545,74243,96851,28148,10949,72045,64749,66344,51447,05145,40348,42047,42845,80240,30246,21353,17155,24749,08551,01341,05942,55046,23647,15249,19855,45154,88650,03044,85633,46550,049
Kortlopende schulden 11,91612,87813,20914,80217,48523,04533,61234,47043,70642,25543,60633,49626,55928,04830,20235,74131,71822,94133,11520,48721,26923,57839,52636,61732,65529,51627,26727,76739,86139,92439,17039,07935,38438,43943,21153,59155,10146,50955,68351,75741,99342,39560,67657,38857,11854,18749,39848,42666,60566,93162,61567,38856,80555,10159,51358,02469,33577,08468,58474,17090,95192,33594,476
Belastingschulden 3,0872,6395,3273,8833,1272,3771,8992,2001,9332,6041,6381,7542,9103,6822,5981,3084132,8972,3021,6211,2561,5059489977981,1517937778041,4079946106661,1079157676928094654637221,1648557228739899711,0161,1351,6521,0808101,0311,0715805448112,3061,225523584813262
Uitgestelde opbrengsten 3,0872,63917,42317,44617,91415,31912,84215,09515,67014,54111,65612,46415,54415,08911,34912,49812,59013,56611,84812,67713,66113,43110,89711,84213,35013,5528,90211,14912,02411,7218,9429,67710,98710,8239,07411,78612,28110,8347,9429,03911,51110,5668,7959,66610,6448,9247,2208,1419,5729,0988,0189,1119,4218,2592,7722,7122,95511,6371,2265245858,670263
Overige kortlopende verplichtingen 31,39832,48414,23212,59812,81813,27011,86214,68415,35414,43917,15418,07318,58615,55412,3819,20810,55613,98112,78813,72412,97611,62111,48112,99715,59917,86818,58217,75316,32716,49415,06813,05413,17212,99913,14012,77015,25014,70815,38114,69513,39513,4047,7816,6085,7616,1645,6034,4324,2114,6146,9545,8787,1456,77717,72914,95616,3937,25315,65717,45322,09913,51522,432
Totaal kortlopende verplichtingen 127,102137,926138,320139,679152,537147,787140,208151,421155,458145,067139,431113,739130,100126,235109,281111,10088,272101,947104,45194,68894,17798,165104,462108,328107,604112,018100,555103,993113,399113,803104,025103,706101,638108,003109,393129,428130,741121,771124,653125,154111,413113,416122,655122,082120,951115,077102,523107,212133,559135,890126,672133,390114,430112,687126,250122,844137,881151,425140,353142,177158,491147,985167,220
Langlopende verplichtingen:
Langetermijnschulden 46,75947,13753,35856,16957,75957,81863,65262,53455,08655,02256,17960,39357,42758,08757,09849,25253,67957,53451,31659,64560,44961,25354,48853,92853,63051,74056,58753,31543,31944,74647,97845,24452,39252,28651,63844,29446,69748,57740,69940,00048,19748,88938,67038,40039,71141,97444,01939,87620,42720,13827,35324,99340,38135,89032,75440,49737,74737,80248,12449,14244,69646,09943,514
Uitgestelde opbrengsten niet-vlottend 0010,10010,0999,9969,8939,0309,0299,0128,8709,6399,4669,3949,29610,34710,21010,0589,9199,6579,6089,4769,4759,6639,5369,3469,0939,4619,2579,0859,5779,5899,4579,3939,4579,1309,0658,9848,8219,7029,5599,4288,94810,60110,41510,29510,12810,0579,9229,8179,6519,0949,0178,9368,8528,8188,7578,7008,4528,2918,3277,7968,2168,703
Uitgestelde belastingverplichtingen niet-vlottend 9,65010,1915,0044,9934,6053,1178,6798,5439,1179,2468,7588,7518,1407,8186,6366,1976,1976,0044,6874,5844,6094,6663,9124,2344,2986,6387,3627,0526,8986,9876,7706,6046,7627,1248,1228,2398,8158,7418,3808,0617,8317,8229,7039,2328,9608,1477,3716,6376,9247,2306,2407,1097,9517,4048,0037,4997,4528,3028,3587,9328,1597,4999,286
Overige niet-vlottende verplichtingen 8,8048,6211,3141,4491,3941,4061,1801,2151,2691,2681,0081,0381,0691,5421,5811,5581,5141,6251,6531,8241,6082913453533524601331351511693032372342543134475574873152572683062792732922974644424844926286286005913,0021,7501,0557651,1381,0207991,351813
Totaal niet-vlottende verplichtingen 65,21365,94969,77672,71073,75472,23482,54181,32174,48474,40675,58479,64876,03076,74375,66267,21771,44875,08267,31375,66176,14275,68568,40868,05167,62667,93173,54369,75959,45361,47964,64061,54268,78169,12169,20362,04565,05366,62659,09657,87765,72465,96559,25358,32059,25860,54661,91156,87737,65237,51143,31541,74757,86852,73752,57758,50354,95455,32165,91166,42161,45063,16562,316
Totaal passiva 192,315203,875208,096212,389226,291220,021222,749232,742229,942219,473215,015193,387206,130202,978184,943178,317159,720177,029171,764170,349170,319173,850172,870176,379175,230179,949174,098173,752172,852175,282168,665165,248170,419177,124178,596191,473195,794188,397183,749183,031177,137179,381181,908180,402180,209175,623164,434164,089171,211173,401169,987175,137172,298165,424178,827181,347192,835206,746206,264208,598219,941211,150229,536
Eigen vermogen:
Preferente aandelen 000076,41800062,23664,95061,15960,282000000000000000000000000000000000000000000000000000
Gewone aandelen 16,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82016,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,82011,820
Ingehouden winsten 59,47558,89356,82754,14350,47848,64138,73036,96336,31738,96135,17034,29337,22936,54932,80228,07826,77233,34833,77032,11629,78927,88624,57924,90325,25925,54621,58219,13917,64615,09312,79511,44910,28410,4968,9488,2929,97111,90212,89612,84212,21313,1598,8199,2719,8968,1109,46910,40511,50710,1819,21411,45111,88413,09512,02110,8518,9818,8109,3389,49712,6289,37629,338
Overige gereserveerde algehele resultaten 41,61139,52425,77327,99425,10919,48922,44124,53922,88419,26814,65413,61212,86210,9565,3074,2474,1284,0236,3396,3887,4157,7868,32110,1609,4699,86810,9889,8398,3819,0217,0614,2996,94210,72316,45117,48618,74118,23613,2369,0978,3379,54214,20512,91611,1187,48600000000000000000
Overige totale aandeelhoudersvermogen 9,1419,1419,1409,140-67,2989,1209,1209,120-53,137-55,781-51,990-51,11313,28513,31413,31413,31713,29313,28813,28813,28813,26113,26313,26213,26713,21913,21813,21913,22113,18413,3968,3948,3238,3218,4678,4668,4678,4688,4678,4698,4908,4668,4868,4898,4378,44310,26613,07210,88512,61613,99710,98611,86513,88613,16213,66913,62315,18217,45616,86117,27017,67215,51915,926
Totaal eigen vermogen van aandeelhouders 127,047124,378108,560108,097101,52794,07087,11187,44285,12084,21875,81373,89480,19677,63968,24362,46261,01367,47970,21768,61267,28565,75562,98265,15064,76765,45262,60959,01956,03154,33040,07035,89137,36741,50645,68546,06549,00050,42546,42142,24940,83643,00743,33342,44441,27737,68234,36133,11035,94335,99832,02035,13637,59038,07737,51036,29435,98338,08638,01938,58742,12036,71557,084
Totaal eigen vermogen 134,033130,901114,690114,190107,78399,74592,91993,25491,29090,01281,18379,35690,57087,21377,07670,77569,73576,48778,77777,27376,87875,20972,51874,52974,89775,68973,69569,67267,98767,02951,70847,33651,33456,17860,55561,16665,56466,91261,83156,30856,58958,93357,44756,25556,14650,94346,11845,98749,13648,39743,43147,29450,01351,54250,53949,33949,07850,45949,19649,83952,59446,37568,823
Totaal passiva en aandeelhoudersvermogen 326,351334,780316,656320,486327,818314,091309,860320,184315,062303,691290,828267,281296,700290,191262,019249,092229,455253,516250,541247,622247,197249,059245,388250,908250,127255,638247,793243,424240,839242,311220,373212,584221,753233,302239,151252,639261,358255,309245,580239,339233,726238,314239,355236,657236,355226,566210,552210,076220,347221,798213,418222,431222,311216,966229,366230,686241,913257,205255,460258,437272,535257,525298,359