NOK Corporation
TSE:7240.T
2212.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 136,257 | 104,690 | 113,085 | 120,421 | 82,400 | 80,798 | 89,457 | 91,726 | 95,881 | 102,406 | 78,633 | 65,342 | 75,545 | 86,703 | 93,104 | 82,600 | 39,756 | 45,837 | 47,870 | 44,563 |
Kortetermijnbeleggingen
| 656 | -34,996 | -26,963 | -21,315 | -22,146 | -23,130 | -3,654 | -4,156 | -4,292 | -7,165 | -5,492 | -5,987 | -6,683 | -7,116 | -7,443 | -7,791 | -8,214 | -8,768 | -9,021 | -9,787 |
Liquide middelen en kortetermijnbeleggingen
| 136,913 | 104,690 | 113,085 | 120,421 | 82,400 | 80,798 | 89,457 | 91,726 | 95,881 | 102,406 | 78,633 | 65,342 | 75,545 | 86,703 | 93,104 | 82,600 | 39,756 | 45,837 | 47,870 | 44,563 |
Nettovorderingen
| 176,680 | 141,172 | 151,015 | 134,489 | 122,157 | 145,168 | 155,448 | 159,470 | 138,894 | 167,312 | 167,227 | 168,657 | 141,598 | 130,328 | 128,354 | 92,102 | 132,490 | 121,209 | 117,066 | 106,607 |
Voorraad
| 114,766 | 119,596 | 111,260 | 83,679 | 80,813 | 86,714 | 88,770 | 76,095 | 74,997 | 80,620 | 66,900 | 64,524 | 58,821 | 53,222 | 50,015 | 49,127 | 51,826 | 47,110 | 40,817 | 35,088 |
Overige vlottende activa
| 12,618 | 35,688 | 31,683 | 29,773 | 27,582 | 15,148 | 14,734 | 12,364 | 13,296 | 11,937 | 12,024 | 10,928 | 12,834 | 11,173 | 8,328 | 9,289 | 10,403 | 9,535 | 7,256 | 8,179 |
Totaal vlottende activa
| 440,977 | 401,146 | 407,043 | 368,362 | 312,952 | 327,828 | 348,409 | 339,655 | 323,068 | 362,275 | 324,784 | 309,451 | 288,798 | 281,426 | 279,801 | 233,118 | 234,475 | 223,691 | 213,009 | 194,437 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 249,753 | 252,638 | 249,203 | 239,301 | 251,076 | 262,496 | 257,348 | 243,943 | 222,432 | 219,807 | 200,132 | 180,469 | 149,410 | 157,127 | 173,739 | 193,439 | 200,958 | 170,238 | 148,152 | 131,179 |
Goodwill
| 10,512 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 40 | 73 | 102 | 206 | 210 | 1,237 | 2,825 | 4,179 | 0 | 0 |
Immateriële activa
| 4,361 | 3,958 | 3,971 | 4,044 | 4,181 | 4,760 | 4,061 | 4,337 | 2,895 | 2,771 | 2,515 | 1,403 | 1,543 | 1,108 | 1,240 | 1,357 | 1,686 | 2,168 | 7,282 | 8,496 |
Goodwill en immateriële activa
| 14,873 | 3,958 | 3,971 | 4,044 | 4,181 | 4,760 | 4,061 | 4,337 | 2,895 | 2,777 | 2,555 | 1,476 | 1,645 | 1,314 | 1,450 | 2,594 | 4,511 | 6,347 | 7,282 | 8,496 |
Langetermijnbeleggingen
| 221,275 | 198,312 | 190,607 | 184,514 | 145,264 | 173,196 | 158,428 | 138,180 | 124,296 | 144,612 | 113,604 | 91,131 | 73,217 | 66,205 | 66,272 | 50,483 | 67,988 | 83,366 | 80,157 | 57,302 |
Belastingvorderingen
| 6,000 | 4,965 | 4,508 | 4,484 | 12,553 | 13,773 | 4,802 | 6,121 | 3,919 | 3,107 | 3,485 | 2,849 | 1,787 | 5,679 | 8,889 | 12,433 | 3,066 | 2,890 | 3,017 | 8,659 |
Overige niet-vlottende activa
| 19,501 | 1,727 | 1,988 | 2,291 | 2,666 | 3,075 | 22,446 | 19,558 | 20,376 | 22,504 | 18,701 | 16,579 | 14,574 | 13,802 | 17,104 | 17,705 | 21,761 | 21,489 | 19,398 | 17,544 |
Totaal niet-vlottende activa
| 511,402 | 461,600 | 450,277 | 434,634 | 415,740 | 457,300 | 447,085 | 412,139 | 373,918 | 392,807 | 338,477 | 292,504 | 240,633 | 244,127 | 267,454 | 276,654 | 298,284 | 284,330 | 258,006 | 223,180 |
Totaal activa
| 952,379 | 862,750 | 857,324 | 803,000 | 728,695 | 785,133 | 795,497 | 751,797 | 696,989 | 755,084 | 663,265 | 601,958 | 529,431 | 525,553 | 547,255 | 509,772 | 532,759 | 508,021 | 471,015 | 417,617 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 68,548 | 52,839 | 62,568 | 48,968 | 44,915 | 44,557 | 57,571 | 60,169 | 46,958 | 64,332 | 67,653 | 61,251 | 51,847 | 50,552 | 50,872 | 34,235 | 59,972 | 54,632 | 55,536 | 51,651 |
Kortlopende schulden
| 57,276 | 54,329 | 60,545 | 76,914 | 59,617 | 66,972 | 58,398 | 55,172 | 47,132 | 55,095 | 83,887 | 81,541 | 56,061 | 46,659 | 63,793 | 61,890 | 45,706 | 35,114 | 32,491 | 38,220 |
Belastingschulden
| 13,441 | 2,317 | 6,924 | 3,816 | 2,121 | 3,549 | 5,084 | 6,085 | 2,676 | 8,352 | 6,011 | 3,605 | 6,019 | 5,339 | 1,815 | 0 | 7,255 | 9,618 | 9,940 | 5,885 |
Uitgestelde opbrengsten
| 13,441 | 13,512 | 18,072 | 14,347 | 12,604 | 13,674 | 15,464 | 15,865 | 11,639 | 17,868 | 16,298 | 13,258 | 15,349 | 15,670 | 10,867 | 6,685 | 15,485 | 17,623 | 17,860 | 13,555 |
Overige kortlopende verplichtingen
| 73,957 | 62,639 | 61,152 | 56,902 | 48,802 | 55,858 | 54,219 | 52,854 | 51,032 | 52,054 | 50,080 | 45,932 | 45,466 | 41,304 | 37,387 | 35,490 | 45,643 | 44,999 | 38,527 | 42,509 |
Totaal kortlopende verplichtingen
| 213,222 | 183,319 | 202,337 | 197,131 | 165,938 | 181,061 | 185,652 | 184,060 | 156,761 | 189,349 | 217,918 | 201,982 | 168,723 | 154,185 | 162,919 | 138,300 | 166,806 | 152,368 | 144,414 | 145,935 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 18,871 | 17,526 | 10,398 | 13,161 | 17,441 | 19,563 | 9,931 | 17,790 | 21,307 | 24,162 | 14,277 | 29,304 | 39,920 | 58,885 | 78,414 | 75,184 | 13,724 | 14,774 | 17,111 | 17,331 |
Uitgestelde opbrengsten niet-vlottend
| 2,227 | 63,391 | 73,934 | 77,980 | 92,536 | 87,842 | 82,302 | 81,970 | 72,642 | 59,111 | 0 | 0 | 0 | 0 | 0 | 0 | 48,872 | 51,408 | 53,593 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 24,332 | 13,075 | 9,404 | 7,549 | 772 | 7,133 | 13,874 | 8,887 | 8,544 | 15,219 | 0 | 0 | 0 | 0 | 0 | 0 | 3,565 | 8,027 | 6,384 | 0 |
Overige niet-vlottende verplichtingen
| 54,723 | 8,095 | 6,899 | 5,067 | 4,772 | 4,038 | 3,846 | 3,981 | 4,335 | 4,491 | 66,661 | 50,457 | 48,614 | 49,999 | 49,419 | 50,158 | 1,545 | 1,794 | 1,837 | 58,148 |
Totaal niet-vlottende verplichtingen
| 100,153 | 102,087 | 100,635 | 103,757 | 115,521 | 118,576 | 109,953 | 112,628 | 106,828 | 102,983 | 80,938 | 79,761 | 88,534 | 108,884 | 127,833 | 125,342 | 67,706 | 76,003 | 78,925 | 75,479 |
Totaal passiva
| 313,375 | 285,406 | 302,972 | 300,888 | 281,459 | 299,637 | 295,605 | 296,688 | 263,589 | 292,332 | 298,856 | 281,743 | 257,257 | 263,069 | 290,752 | 263,642 | 234,512 | 228,371 | 223,339 | 221,414 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 411,008 | 412,577 | 392,923 | 398,015 | 408,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 | 23,335 |
Ingehouden winsten
| 385,291 | 368,823 | 365,880 | 346,531 | 351,622 | 362,604 | 367,822 | 341,188 | 322,251 | 302,571 | 257,894 | 239,637 | 220,432 | 206,956 | 192,427 | 192,861 | 197,464 | 174,985 | 154,168 | 127,809 |
Overige gereserveerde algehele resultaten
| 165,237 | 111,416 | 89,683 | 64,428 | 9,075 | 35,218 | 45,983 | 32,539 | 29,239 | 73,646 | 28,509 | 9,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,192 | -392,158 | -389,215 | -369,866 | -374,957 | -385,939 | 22,514 | 21,602 | 20,616 | 22,340 | 21,807 | 21,453 | 6,202 | 10,822 | 19,532 | 10,133 | 53,111 | 59,278 | 50,794 | 30,133 |
Totaal eigen vermogen van aandeelhouders
| 586,055 | 522,424 | 502,260 | 457,351 | 407,090 | 444,175 | 459,654 | 418,664 | 395,441 | 421,892 | 331,545 | 293,457 | 249,969 | 241,113 | 235,294 | 226,329 | 273,910 | 257,598 | 228,297 | 181,277 |
Totaal eigen vermogen
| 639,001 | 577,344 | 554,352 | 502,112 | 447,236 | 485,496 | 499,892 | 455,109 | 433,400 | 462,752 | 364,409 | 320,215 | 272,174 | 262,484 | 256,503 | 246,130 | 298,247 | 279,650 | 247,676 | 196,203 |
Totaal passiva en aandeelhoudersvermogen
| 952,376 | 862,750 | 857,324 | 803,000 | 728,695 | 785,133 | 795,497 | 751,797 | 696,989 | 755,084 | 663,265 | 601,958 | 529,431 | 525,553 | 547,255 | 509,772 | 532,759 | 508,021 | 471,015 | 417,617 |