NOK Corporation

TSE:7240.T

2295 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 130,097136,257113,032121,699109,991104,69097,283112,321108,772113,085103,889106,554120,940120,421128,684134,100126,58282,40077,69774,26975,87480,79878,05781,40184,66889,45782,29489,80495,69491,72684,10381,01285,10595,88192,27582,91099,183102,40692,05688,28371,74278,63357,03766,16870,82765,34250,70555,64163,46275,54567,17177,59883,58886,70371,54886,78589,01493,10482,11292,82082,60044,203
Kortetermijnbeleggingen 06560643-45,383-6,3030314-36,879-26,963-30,515-30,2080-2,578-33,937-36,380-36,848-2,931-36,261-38,145-39,914-3,796-35,687-34,394-33,691-3,654-29,850-29,720-29,276-4,156-29,177-25,060-24,849-4,292-30,425-33,621-33,537-7,165-30,369-29,196-27,215-5,492-29,320-28,483-26,245-5,987-23,394-27,0950-6,683000-7,116000-7,44300-7,7910
Liquide middelen en kortetermijnbeleggingen 130,097136,913113,032121,699109,991104,69097,283112,321108,772113,085103,889106,554120,940120,421128,684134,100126,58282,40077,69774,26975,87480,79878,05781,40184,66889,45782,29489,80495,69491,72684,10381,01285,10595,88192,27582,91099,183102,40692,05688,28371,74278,63357,03766,16870,82765,34250,70555,64163,46275,54567,17177,59883,58886,70371,54886,78589,01493,10482,11292,82082,60044,203
Nettovorderingen 180,958176,680165,310163,799143,980141,172149,621163,877147,745151,015150,823140,428133,540134,489140,547120,104104,499122,157144,523143,361121,866145,168163,526168,361156,471155,448175,368172,560156,236159,470176,315163,105134,939138,894157,014179,962163,486167,312187,296164,900144,189167,227159,694145,618146,165168,657149,936142,467145,449141,598146,305129,301123,229130,328135,403131,674125,367128,354121,116105,55992,102118,495
Voorraad 116,670114,766116,848123,369125,517119,596126,073127,698119,396111,260100,68698,11085,48783,67979,93481,68081,26780,81383,61885,39784,46986,71489,98194,68991,88488,77087,76086,85976,44676,09575,83877,53072,36374,99789,14998,44587,04380,62076,69173,38962,81066,90064,83464,17161,97164,52463,56962,80160,91358,82157,27855,30453,86153,22252,15851,73150,89650,01547,24345,69149,12755,519
Overige vlottende activa 11,96012,61834,58734,06333,92035,68837,25734,09633,63131,68331,29931,13630,74629,77331,19723,72625,25727,58229,35329,10131,49815,14816,26718,54514,90514,73419,63521,21118,60312,36417,18122,33622,05613,29616,60618,27817,74711,93719,37420,39319,70212,02416,13417,21514,48510,92814,45617,88114,77512,83416,43020,87216,36911,17314,42114,79213,7058,32812,24912,5229,28916,387
Totaal vlottende activa 439,685440,977429,777442,930413,408401,146410,234437,992409,544407,043386,697376,228370,713368,362380,362359,610337,605312,952335,191332,128313,707327,828347,831362,996347,928348,409365,057370,434346,979339,655353,437343,983314,463323,068355,044379,595367,459362,275375,417346,965298,443324,784297,699293,172293,448309,451278,666278,790284,599288,798287,184283,075277,047281,426273,530284,982278,982279,801262,720256,592233,118234,604
Niet-vlottende activa:
Materiële vaste activa, netto 257,991249,753255,788260,799257,320252,638249,933257,743257,433249,203241,236236,339237,404239,301238,068245,332248,261251,076266,040263,190262,598262,496269,527270,453261,277257,348259,141254,834246,080243,943240,993225,180219,231222,432227,066227,177229,520219,807216,412205,961194,313200,132194,794195,469189,969180,469166,525159,623156,897149,410149,713154,168157,066157,127162,573167,797172,209173,739177,905189,868193,439209,001
Goodwill 010,51210,669001410000000000000000000000000000000614212840485865737182981021301641902062412643112104807481,2371,622
Immateriële activa 14,9104,3614,0374,0454,1073,9584,0194,1584,0903,9713,7973,7663,8584,0443,9604,0424,0674,1814,3424,3494,5044,7605,1055,3414,1474,0614,2754,3004,2844,3373,4493,2133,2612,8952,9672,8092,9162,7712,6432,5412,4642,5151,4881,5031,4671,4031,3881,4731,5771,5431,0741,0921,1101,1081,1431,1801,2401,2401,2871,3841,3571,502
Goodwill en immateriële activa 14,91014,87314,7064,0454,1073,9584,0194,1584,0903,9713,7973,7663,8584,0443,9604,0424,0674,1814,3424,3494,5044,7605,1055,3414,1474,0614,2754,3004,2844,3373,4493,2133,2612,8952,9672,8092,9162,7772,6572,5622,4922,5551,5361,5611,5321,4761,4591,5551,6751,6451,2041,2561,3001,3141,3841,4441,5511,4501,7672,1322,5943,124
Langetermijnbeleggingen 185,157221,275179,476183,950230,151169,619151,960154,335197,107190,607198,695199,292164,766165,777186,706174,596169,868126,049185,919181,010184,303153,862181,176192,236186,296158,428193,432177,980167,342138,180164,456140,460131,868124,296167,944160,144176,696144,612161,388148,488139,851113,604140,783131,320123,27091,13196,22385,457073,21700066,20500066,2720050,4830
Belastingvorderingen 26,000-179,476-183,950-40,6664,965-151,960-154,335-34,9384,508-30,515-30,208-164,7664,484-186,706-174,596-169,86812,553-185,919-181,010-184,30313,773-181,176-192,236-186,2964,802-193,432-177,980-167,3426,121-164,456-140,460-131,8683,919-167,944-160,144-176,6963,107-161,388-148,488-139,8513,485-140,783-131,320-123,2702,849-96,223-85,45701,7870005,6790008,8890012,4330
Overige niet-vlottende activa 62,84219,501226,554232,35040,66630,420190,422194,49034,9371,98830,51530,208194,28421,028186,706174,595169,86821,881185,919181,010184,30322,409181,176192,236186,29622,446193,431177,980167,34219,558164,457140,460131,86820,376167,944160,143176,69722,504161,388148,488139,85218,701140,783131,320123,27016,57996,22385,45989,07614,57478,68981,84786,49613,80283,08485,66787,35717,10490,11786,96717,70579,213
Totaal niet-vlottende activa 520,902511,402497,048497,194491,578461,600444,374456,391458,629450,277443,728439,397435,546434,634428,734423,969422,196415,740456,301448,549451,405457,300455,808468,030451,720447,085456,847437,114417,706412,139408,899368,853354,360373,918397,977390,129409,133392,807380,457357,011336,657338,477337,113328,350314,771292,504264,207246,637247,648240,633229,606237,271244,862244,127247,041254,908261,117267,454269,789278,967276,654291,338
Totaal activa 960,587952,379926,827940,126904,987862,750854,610894,384868,175857,324830,426815,627806,260803,000809,098783,582759,802728,695791,494780,678765,114785,133803,640831,028799,648795,497821,907807,549764,687751,797762,337712,837668,824696,989753,022769,727776,592755,084755,876703,978635,101663,265634,814621,525608,221601,958542,875525,427532,247529,431516,790520,346521,909525,553520,571539,890540,099547,255532,509535,559509,772525,942
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 66,97568,54872,86370,19660,72152,83957,50269,44955,94162,56862,39760,61650,91048,96856,87951,27836,09844,91551,49257,84644,24144,55755,73861,83858,79157,57168,51875,66558,74760,16968,77973,20853,30746,95858,71884,94175,15364,33276,03873,95257,85567,65358,54755,90145,38761,25155,69752,53555,69651,84754,40551,94250,95350,55245,13651,18445,67350,87245,22241,12134,23552,569
Kortlopende schulden 63,85757,27672,90358,85255,60954,32962,65168,13067,11260,54562,30459,34274,77276,91496,320102,564101,46259,61771,05163,95268,45266,97282,14476,45469,25158,39855,75657,78368,93355,17260,41558,34348,02647,13253,90357,41757,53355,09565,86965,77367,40183,88775,58176,72586,45381,54170,20259,54357,59256,06152,65949,58449,15046,65947,84157,91060,41263,79363,73265,43361,89058,655
Belastingschulden 2,66413,4413,5344,9932,0532,3171,7075,1512,5806,9243,5475,0323,1123,8162,0892,2521,5762,1211,4922,8722,1823,5492,7164,7922,4595,0844,0335,5422,3576,0853,6962,5681,7342,6765,4645,3983,8248,3527,1273,9871,8836,0113,9495,4033,6083,6051,5754,1303,1416,0193,1183,9991,6865,3392,7932,7692,8401,8152,0841,53201,389
Uitgestelde opbrengsten 2,66413,44112,18719,91610,99713,51210,20020,07211,84518,07211,93318,92711,57714,34710,10415,5879,87112,6048,18916,0439,85513,6748,22816,7629,64715,4649,63617,6579,41915,8659,06013,4318,42011,63910,52616,35210,67117,86813,04915,7979,82516,29810,49916,08410,38113,2586,29713,3778,48315,3497,79813,7337,65515,6709,02014,49910,65510,8677,21612,4926,6855,996
Overige kortlopende verplichtingen 79,52373,95766,42869,08267,48962,63963,00461,57163,11961,15260,38856,02356,91156,90253,45247,95147,85148,80256,28655,62956,60155,85855,36257,46857,31654,21961,11156,51856,89752,85458,78855,49158,07951,03259,47853,62754,99452,05453,78046,21643,78350,08044,19442,19743,80045,93244,74243,47844,55745,46648,57442,52742,80841,30445,05340,92440,43737,38736,28531,52335,49043,537
Totaal kortlopende verplichtingen 213,019213,222224,381218,046194,816183,319193,357219,222198,017202,337197,022194,908194,170197,131216,755217,380195,282165,938187,018193,470179,149181,061201,472212,522195,005185,652195,021207,623193,996184,060197,042200,473167,832156,761182,625212,337198,351189,349208,736201,738178,864217,918188,821190,907186,021201,982176,938168,933166,328168,723163,436157,786150,566154,185147,050164,517157,177162,919152,455150,569138,300160,757
Langlopende verplichtingen:
Langetermijnschulden 19,72318,87116,41118,34619,19217,52615,45314,39812,33510,39811,11110,84012,13213,16114,82815,76916,65717,44119,29617,28418,21819,5638,9857,0739,0839,93114,76216,70815,46817,79020,13020,58720,37821,30720,85620,70924,06524,16225,57525,17814,54614,27721,90824,06427,40329,30428,55330,71935,01439,92043,65648,75453,35558,88564,36769,34673,98678,41481,66785,61375,18439,048
Uitgestelde opbrengsten niet-vlottend 02,22763,85963,67763,72063,39171,95674,07074,06573,93477,74877,63377,84677,98092,49892,16492,60692,53687,21886,66586,77887,84281,57381,43881,28982,30281,40381,14381,37781,97071,53671,50471,89872,64256,79157,22458,24459,111000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 24,25024,33218,00017,99119,33913,0758,5447,66710,1279,40410,5689,0638,2017,5499,0753,5032,4547729,2556,1667,1637,1337,98312,78412,35813,87416,94012,7539,5868,88711,4437,5324,9478,54416,66412,98917,67115,219000000000000000000000000
Overige niet-vlottende verplichtingen 57,68554,7238,9588,0688,0788,0957,9538,0618,3716,8995,2194,9944,9935,0674,7514,7704,7384,7724,7504,4903,9254,0383,7823,8273,8513,8463,8723,9183,9733,9814,1194,0454,1424,3354,2904,3364,4404,49178,13174,20671,43866,66158,05354,46951,03250,45749,33948,76849,36748,61448,97749,47650,00949,99949,22449,21349,53849,41949,75550,26950,15852,477
Totaal niet-vlottende verplichtingen 101,658100,153107,228108,082110,329102,087103,906104,196104,898100,635104,646102,530103,172103,757121,152116,206116,455115,521120,519114,605116,084118,576102,323105,122106,581109,953116,977114,522110,404112,628107,228103,668101,365106,82898,60195,258104,420102,983103,70699,38485,98480,93879,96178,53378,43579,76177,89279,48784,38188,53492,63398,230103,364108,884113,591118,559123,524127,833131,422135,882125,34291,525
Totaal passiva 314,677313,375331,609326,128305,145285,406297,263323,418302,915302,972301,668297,438297,342300,888337,907333,586311,737281,459307,537308,075295,233299,637303,795317,644301,586295,605311,998322,145304,400296,688304,270304,141269,197263,589281,226307,595302,771292,332312,442301,122264,848298,856268,782269,440264,456281,743254,830248,420250,709257,257256,069256,016253,930263,069260,641283,076280,701290,752283,877286,451263,642252,282
Eigen vermogen:
Preferente aandelen 0000404,904000408,573412,577405,333403,78100000000000000000000000000000000000000000000000000
Gewone aandelen 23,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,33523,335
Ingehouden winsten 383,930385,291374,818372,357362,473368,823369,077370,012361,880365,880358,924357,371351,215346,531346,446339,590342,194351,622358,449359,553354,636362,604378,089373,160367,358367,822362,497353,113341,775341,188334,146322,833316,511322,251325,568320,091306,401302,571295,329277,071265,829257,894253,095245,251242,413239,637230,721227,336222,606220,432217,138212,577209,292206,956203,085201,517197,095192,427188,420184,416192,861200,530
Overige gereserveerde algehele resultaten 174,345165,237133,348141,771138,579111,41690,547102,349102,65889,68374,20667,68565,67346,39335,70822,74219,1679,07637,84326,60528,90435,22034,24552,75843,96645,98461,52048,27636,43132,54043,0989,1934,48129,24163,20156,03080,02673,64663,35844,14025,99028,50937,64833,79327,8939,0320000000000000000
Overige totale aandeelhoudersvermogen 12,33212,19213,44821,791-385,80818,85021,13021,131-385,215-389,215-382,259-380,70623,07541,09223,05823,05723,05723,05723,06123,06123,06123,01623,07822,61722,61122,51322,38422,10821,85721,60121,47621,16920,95220,61420,46722,52022,50122,34022,02121,95021,90021,80721,75921,63521,56721,45310,3862,89611,7796,202-1,7206,47613,67610,82212,25311,45018,01119,53216,91621,37210,13327,533
Totaal eigen vermogen van aandeelhouders 593,942586,055544,949559,254543,483522,424504,089516,827511,231502,260479,539471,466463,298457,351428,547408,724407,753407,090442,688432,554429,936444,175458,747471,870457,270459,654469,736446,832423,398418,664422,055376,530365,279395,441432,571421,976432,263421,892404,043366,496337,054331,545335,837324,014315,208293,457264,442253,567257,720249,969238,753242,388246,303241,113238,673236,302238,441235,294228,671229,123226,329251,398
Totaal eigen vermogen 645,906639,001595,218613,998599,842577,344557,347570,966565,260554,352528,758518,189508,918502,112471,191449,996448,065447,236483,957472,603469,881485,496499,845513,384498,062499,892509,909485,404460,287455,109458,067408,696399,627433,400471,796462,132473,821462,752443,434402,856370,253364,409366,032352,085343,765320,215288,045277,007281,538272,174260,721264,330267,979262,484259,930256,814259,398256,503248,632249,108246,130273,660
Totaal passiva en aandeelhoudersvermogen 960,587952,376926,827940,126904,987862,750854,610894,384868,175857,324830,426815,627806,260803,000809,098783,582759,802728,695791,494780,678765,114785,133803,640831,028799,648795,497821,907807,549764,687751,797762,337712,837668,824696,989753,022769,727776,592755,084755,876703,978635,101663,265634,814621,525608,221601,958542,875525,427532,247529,431516,790520,346521,909525,553520,571539,890540,099547,255532,509535,559509,772525,942