T.RAD Co., Ltd.
TSE:7236.T
3500 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 40,710 | 38,334 | 36,524 | 41,910 | 41,668 | 38,557 | 33,048 | 42,350 | 38,462 | 35,553 | 35,664 | 32,343 | 32,700 | 32,874 | 33,477 | 30,801 | 23,519 | 25,249 | 33,490 | 30,934 | 32,045 | 34,055 | 33,250 | 35,295 | 34,082 | 33,498 | 34,003 | 31,571 | 29,680 | 29,236 | 33,324 | 24,655 | 24,217 | 25,412 | 25,964 | 25,026 | 26,474 | 24,668 | 29,607 | 26,067 | 23,884 | 23,884 | 26,133 | 22,692 | 24,243 | 22,180 | 23,146 | 19,108 | 22,376 | 22,900 | 22,618 | 22,043 | 23,682 | 21,040 | 20,322 | 20,949 | 22,010 | 20,155 | 19,631 | 15,798 | 16,095 | 13,572 | 12,186 | 21,852 | 29,726 |
Kosten van de omzet
| 36,318 | 33,985 | 32,870 | 38,083 | 38,014 | 35,108 | 30,391 | 39,231 | 35,883 | 32,053 | 32,619 | 28,678 | 28,935 | 28,246 | 29,031 | 27,223 | 22,388 | 23,563 | 29,608 | 28,301 | 28,846 | 30,296 | 29,781 | 31,385 | 30,007 | 29,129 | 29,416 | 27,438 | 26,171 | 25,518 | 29,509 | 21,988 | 21,623 | 22,824 | 23,569 | 22,636 | 24,241 | 22,363 | 26,306 | 23,312 | 21,248 | 21,131 | 22,715 | 19,789 | 21,384 | 19,250 | 20,488 | 17,214 | 19,894 | 19,996 | 19,673 | 19,189 | 20,592 | 18,760 | 17,658 | 18,133 | 19,054 | 17,502 | 17,177 | 14,253 | 15,136 | 13,229 | 13,005 | 20,665 | 27,120 |
Brutowinst
| 4,392 | 4,349 | 3,654 | 3,827 | 3,654 | 3,449 | 2,657 | 3,119 | 2,579 | 3,500 | 3,045 | 3,665 | 3,765 | 4,628 | 4,446 | 3,578 | 1,131 | 1,686 | 3,882 | 2,633 | 3,199 | 3,759 | 3,469 | 3,910 | 4,075 | 4,369 | 4,587 | 4,133 | 3,509 | 3,718 | 3,815 | 2,667 | 2,594 | 2,588 | 2,395 | 2,390 | 2,233 | 2,305 | 3,301 | 2,755 | 2,636 | 2,753 | 3,418 | 2,903 | 2,859 | 2,930 | 2,658 | 1,894 | 2,482 | 2,904 | 2,945 | 2,854 | 3,090 | 2,280 | 2,664 | 2,816 | 2,956 | 2,653 | 2,454 | 1,545 | 959 | 343 | -819 | 1,187 | 2,606 |
Brutowinstmarge
| 0.108 | 0.113 | 0.1 | 0.091 | 0.088 | 0.089 | 0.08 | 0.074 | 0.067 | 0.098 | 0.085 | 0.113 | 0.115 | 0.141 | 0.133 | 0.116 | 0.048 | 0.067 | 0.116 | 0.085 | 0.1 | 0.11 | 0.104 | 0.111 | 0.12 | 0.13 | 0.135 | 0.131 | 0.118 | 0.127 | 0.114 | 0.108 | 0.107 | 0.102 | 0.092 | 0.096 | 0.084 | 0.093 | 0.111 | 0.106 | 0.11 | 0.115 | 0.131 | 0.128 | 0.118 | 0.132 | 0.115 | 0.099 | 0.111 | 0.127 | 0.13 | 0.129 | 0.13 | 0.108 | 0.131 | 0.134 | 0.134 | 0.132 | 0.125 | 0.098 | 0.06 | 0.025 | -0.067 | 0.054 | 0.088 |
Onderzoek- en ontwikkelingskosten
| 319 | 545 | 301 | 365 | 273 | 260 | 248 | 271 | 343 | 242 | 213 | 294 | 301 | 319 | 257 | 332 | 282 | 237 | 334 | 324 | 299 | 290 | 427 | 296 | 340 | 354 | 274 | 392 | 325 | 264 | 334 | 199 | 317 | 234 | 225 | 136 | 229 | 262 | 201 | 346 | 279 | 290 | 346 | 335 | 365 | 325 | 309 | 271 | 236 | 323 | 191 | 201 | 234 | 154 | 71 | 233 | 292 | 218 | 325 | 153 | 232 | 224 | 167 | 276 | 317 |
Algemene en administratieve kosten
| 0 | 1,804 | 1,172 | 427 | 386 | 371 | 1,123 | 450 | 422 | 381 | 1,095 | 462 | 421 | 453 | 1,059 | 360 | 314 | 273 | 1,543 | 372 | 382 | 383 | 1,614 | 452 | 437 | 430 | 1,120 | 381 | 498 | 468 | 1,616 | 204 | 401 | 394 | 1,426 | 157 | 428 | 434 | 1,528 | 230 | 413 | 465 | 1,426 | 189 | 450 | 424 | 1,655 | 177 | 442 | 465 | 1,959 | 274 | 482 | 480 | 859 | 397 | 829 | 409 | 1,068 | 331 | 366 | 247 | 833 | 486 | 516 |
Verkoop- en marketingkosten
| 0 | 394 | 370 | 427 | 386 | 371 | 361 | 450 | 422 | 381 | 444 | 462 | 421 | 453 | 422 | 360 | 314 | 273 | 413 | 372 | 382 | 383 | 430 | 452 | 437 | 430 | 478 | 376 | 321 | 323 | 321 | 287 | 277 | 264 | 267 | 269 | 282 | 278 | 312 | 319 | 265 | 276 | 286 | 259 | 277 | 258 | 278 | 250 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,005 | 2,198 | 2,421 | 427 | 386 | 371 | 1,123 | 450 | 422 | 381 | 1,095 | 462 | 421 | 453 | 1,059 | 360 | 314 | 273 | 1,543 | 372 | 382 | 383 | 1,614 | 452 | 437 | 430 | 1,120 | 381 | 498 | 468 | 1,616 | 204 | 401 | 394 | 1,426 | 157 | 428 | 434 | 1,528 | 230 | 413 | 465 | 1,426 | 189 | 450 | 424 | 1,655 | 177 | 442 | 465 | 1,959 | 274 | 482 | 480 | 859 | 397 | 829 | 409 | 1,068 | 331 | 366 | 247 | 833 | 486 | 516 |
Overige kosten
| 51 | 62 | -357 | 59 | 45 | 63 | 46 | 94 | 46 | 58 | 118 | 53 | 50 | 61 | 81 | 98 | 149 | 49 | 204 | 16 | 15 | 26 | 166 | 42 | 33 | 59 | -113 | 148 | 45 | 187 | 72 | 124 | 48 | 139 | 28 | 117 | 37 | 151 | 1 | 108 | 45 | 83 | 29 | 125 | 27 | 131 | 66 | 213 | 140 | 103 | 57 | 77 | 18 | 92 | -26 | 98 | 4 | 87 | 33 | 41 | 52 | 180 | -132 | 101 | 46 |
Bedrijfskosten
| 3,375 | 2,805 | 2,778 | 2,792 | 2,602 | 2,370 | 2,279 | 3,266 | 2,767 | 2,486 | 2,503 | 2,581 | 2,586 | 2,384 | 2,877 | 2,242 | 2,200 | 2,249 | 2,891 | 2,442 | 2,744 | 2,543 | 2,729 | 2,626 | 2,822 | 2,544 | 5,536 | 1,694 | 1,532 | 1,384 | 3,435 | 1,253 | 1,365 | 1,275 | 2,967 | 1,152 | 1,423 | 1,323 | 3,008 | 1,462 | 1,364 | 1,310 | 3,152 | 1,285 | 1,469 | 1,278 | 3,027 | 1,167 | 1,235 | 1,277 | 2,984 | 1,129 | 1,246 | 1,106 | 1,925 | 1,069 | 1,576 | 1,067 | 1,980 | 876 | 1,012 | 994 | 1,777 | 1,135 | 1,409 |
Bedrijfsresultaat
| 1,017 | 1,544 | 876 | 1,034 | 1,051 | 1,074 | 375 | -147 | -186 | 1,008 | 539 | 1,085 | 1,178 | 2,239 | 1,563 | 1,335 | -1,067 | -567 | 986 | 191 | 454 | 1,212 | 735 | 1,284 | 1,254 | 1,819 | 1,362 | 1,746 | 999 | 1,685 | 1,179 | 776 | 593 | 668 | 245 | 480 | 143 | 379 | 1,164 | 637 | 652 | 847 | 1,225 | 1,015 | 777 | 1,128 | 692 | 209 | 646 | 1,089 | 1,080 | 1,097 | 1,242 | 727 | 1,214 | 1,291 | 963 | 1,150 | 982 | 326 | -479 | -1,058 | -1,961 | -363 | 670 |
Bedrijfsresultaat ratio
| 0.025 | 0.04 | 0.024 | 0.025 | 0.025 | 0.028 | 0.011 | -0.003 | -0.005 | 0.028 | 0.015 | 0.034 | 0.036 | 0.068 | 0.047 | 0.043 | -0.045 | -0.022 | 0.029 | 0.006 | 0.014 | 0.036 | 0.022 | 0.036 | 0.037 | 0.054 | 0.04 | 0.055 | 0.034 | 0.058 | 0.035 | 0.031 | 0.024 | 0.026 | 0.009 | 0.019 | 0.005 | 0.015 | 0.039 | 0.024 | 0.027 | 0.035 | 0.047 | 0.045 | 0.032 | 0.051 | 0.03 | 0.011 | 0.029 | 0.048 | 0.048 | 0.05 | 0.052 | 0.035 | 0.06 | 0.062 | 0.044 | 0.057 | 0.05 | 0.021 | -0.03 | -0.078 | -0.161 | -0.017 | 0.023 |
Totaal overige inkomsten en kosten netto
| -485 | -272 | -725 | -58 | 154 | 397 | -3,364 | -329 | -56 | 729 | 388 | 434 | 26 | 10 | -1,133 | 20 | 14 | -114 | -19 | 18 | 927 | -22 | -977 | 18 | -371 | 68 | -760 | 921 | -596 | 210 | -526 | 291 | -43 | -121 | -149 | -12 | -35 | 186 | -109 | 274 | -1,106 | -78 | -206 | 1,102 | -1,369 | -358 | -706 | 310 | -558 | 85 | -27 | 23 | -166 | 239 | 13 | 491 | -210 | -321 | 63 | -39 | 130 | 74 | -670 | -674 | -430 |
Inkomen voor belasting
| 532 | 1,272 | 466 | 976 | 1,205 | 1,471 | -2,989 | -476 | -242 | 1,737 | 927 | 1,519 | 1,204 | 2,249 | 430 | 1,355 | -1,053 | -681 | 967 | 209 | 1,381 | 1,190 | -242 | 1,302 | 883 | 1,887 | 602 | 2,667 | 403 | 1,895 | 653 | 1,067 | 550 | 547 | 96 | 468 | 108 | 565 | 1,055 | 913 | -454 | 769 | 1,019 | 2,118 | -592 | 770 | -14 | 519 | 90 | 1,174 | 1,053 | 1,120 | 1,076 | 966 | 1,227 | 1,782 | 753 | 829 | 1,045 | 287 | -349 | -984 | -2,631 | -1,037 | 240 |
Inkomen voor belasting ratio
| 0.013 | 0.033 | 0.013 | 0.023 | 0.029 | 0.038 | -0.09 | -0.011 | -0.006 | 0.049 | 0.026 | 0.047 | 0.037 | 0.068 | 0.013 | 0.044 | -0.045 | -0.027 | 0.029 | 0.007 | 0.043 | 0.035 | -0.007 | 0.037 | 0.026 | 0.056 | 0.018 | 0.084 | 0.014 | 0.065 | 0.02 | 0.043 | 0.023 | 0.022 | 0.004 | 0.019 | 0.004 | 0.023 | 0.036 | 0.035 | -0.019 | 0.032 | 0.039 | 0.093 | -0.024 | 0.035 | -0.001 | 0.027 | 0.004 | 0.051 | 0.047 | 0.051 | 0.045 | 0.046 | 0.06 | 0.085 | 0.034 | 0.041 | 0.053 | 0.018 | -0.022 | -0.073 | -0.216 | -0.047 | 0.008 |
Belastingkosten
| 238 | 837 | 511 | 750 | 495 | 1,026 | 171 | 581 | 419 | 867 | 463 | 389 | 590 | 816 | -1 | 423 | 297 | 293 | 875 | 390 | 135 | 569 | 130 | 674 | 233 | 848 | 294 | 576 | 90 | 657 | 214 | 257 | -97 | 336 | -25 | 75 | 221 | 242 | 831 | 321 | 249 | 355 | 574 | 463 | -190 | 350 | 192 | 235 | 137 | 418 | 492 | 189 | 326 | 191 | -204 | 324 | -122 | 367 | -916 | 164 | 170 | 113 | 955 | -55 | 264 |
Nettowinst
| 305 | 418 | -106 | 201 | 689 | 462 | -3,216 | -685 | -630 | 936 | 512 | 1,224 | 554 | 1,310 | 467 | 763 | -1,480 | -989 | -28 | -238 | 1,156 | 545 | -323 | 518 | 569 | 971 | 197 | 2,027 | 273 | 1,194 | 404 | 781 | 640 | 197 | 125 | 409 | -127 | 338 | 220 | 587 | -721 | 398 | 437 | 1,636 | -426 | 399 | -61 | 286 | -56 | 746 | 575 | 919 | 728 | 759 | 1,447 | 1,467 | 882 | 451 | 1,926 | 107 | -539 | -1,099 | -3,574 | -979 | -64 |
Nettowinstmarge
| 0.007 | 0.011 | -0.003 | 0.005 | 0.017 | 0.012 | -0.097 | -0.016 | -0.016 | 0.026 | 0.014 | 0.038 | 0.017 | 0.04 | 0.014 | 0.025 | -0.063 | -0.039 | -0.001 | -0.008 | 0.036 | 0.016 | -0.01 | 0.015 | 0.017 | 0.029 | 0.006 | 0.064 | 0.009 | 0.041 | 0.012 | 0.032 | 0.026 | 0.008 | 0.005 | 0.016 | -0.005 | 0.014 | 0.007 | 0.023 | -0.03 | 0.017 | 0.017 | 0.072 | -0.018 | 0.018 | -0.003 | 0.015 | -0.003 | 0.033 | 0.025 | 0.042 | 0.031 | 0.036 | 0.071 | 0.07 | 0.04 | 0.022 | 0.098 | 0.007 | -0.033 | -0.081 | -0.293 | -0.045 | -0.002 |
WPA (Winst Per Aandeel)
| 46.4 | 63.88 | -16.2 | 30.72 | 105.55 | 70.84 | -493.04 | -105.01 | -96.58 | 143.25 | 77.04 | 176.38 | 78.18 | 181.09 | 64.56 | 105.47 | -205.58 | -137.38 | -3.89 | -33.06 | 147.56 | 69.59 | -41.23 | 66.12 | 71.49 | 122.11 | 24.75 | 254.68 | 34.29 | 150.09 | 50.74 | 98.09 | 79 | 24.4 | 15.43 | 50.48 | -15.46 | 41.2 | 26.78 | 71.46 | -87.76 | 48.5 | 53.19 | 199.13 | -51.85 | 48.6 | -7.42 | 34.81 | -6.81 | 90.9 | 69.97 | 111.83 | 89.8 | 93.6 | 179.71 | 206.05 | 123.88 | 63.4 | 270.52 | 15.03 | -75.7 | -154.34 | -501.94 | -137.49 | -8.99 |
Verwaterde WPA
| 46.4 | 63.88 | -16.2 | 30.72 | 105.55 | 70.84 | -493.04 | -105.01 | -96.51 | 143.25 | 76.98 | 176.38 | 78.18 | 181.09 | 64.56 | 105.47 | -205.58 | -137.38 | -3.89 | -33.06 | 147.56 | 69.59 | -41.23 | 66.12 | 71.49 | 122.11 | 24.75 | 254.68 | 34.29 | 150.09 | 50.74 | 98.09 | 79 | 24.4 | 15.43 | 50.48 | -15.46 | 41.2 | 26.78 | 71.46 | -87.76 | 48.5 | 53.19 | 199.13 | -51.84 | 48.6 | -7.42 | 34.81 | -6.81 | 88.7 | 69.97 | 111.83 | 89.8 | 90.3 | 179.71 | 206.05 | 123.88 | 56.6 | 270.52 | 15.03 | -75.7 | -154.34 | -501.94 | -137.49 | -8.99 |
EBITDA
| 2,439 | 2,794 | 2,766 | 2,710 | 2,633 | 2,461 | -1,247 | 1,359 | 1,459 | 2,409 | 2,138 | 2,534 | 2,568 | 3,638 | 3,304 | 2,956 | 594 | 869 | 2,740 | 1,761 | 1,921 | 2,662 | 1,582 | 2,954 | 2,794 | 3,186 | 2,881 | 3,182 | 2,320 | 2,961 | 3,042 | 2,121 | 1,813 | 1,924 | 1,811 | 1,826 | 1,537 | 1,656 | 2,717 | 1,938 | 698 | 1,794 | 2,491 | 2,095 | 487 | 1,723 | 1,228 | 1,564 | 2,342 | 2,127 | 2,178 | 2,129 | 2,102 | 1,942 | 2,350 | 2,911 | 1,832 | 2,610 | 2,162 | 1,509 | 876 | 139 | -1,104 | 1,117 | 1,506 |
EBITDA ratio
| 0.06 | 0.073 | 0.067 | 0.066 | 0.072 | 0.075 | 0.071 | 0.033 | 0.049 | 0.09 | 0.074 | 0.094 | 0.081 | 0.113 | 0.106 | 0.101 | 0.026 | 0.037 | 0.086 | 0.06 | 0.061 | 0.08 | 0.083 | 0.087 | 0.088 | 0.099 | 0.019 | 0.132 | 0.116 | 0.134 | 0.071 | 0.127 | 0.104 | 0.1 | 0.037 | 0.105 | 0.086 | 0.103 | 0.062 | 0.11 | 0.108 | 0.106 | 0.065 | 0.132 | 0.109 | 0.131 | 0.04 | 0.114 | 0.105 | 0.116 | 0.056 | 0.128 | 0.123 | 0.114 | 0.1 | 0.143 | 0.113 | 0.129 | 0.11 | 0.124 | 0.083 | 0.052 | -0.109 | 0.051 | 0.051 |