T.RAD Co., Ltd.
TSE:7236.T
3680 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 20,332 | 10,225 | 13,264 | 14,403 | 13,419 | 13,894 | 12,128 | 6,025 | 6,363 | 7,450 | 8,012 | 6,031 | 7,940 | 5,370 | 5,693 | 6,207 | 3,998 |
Kortetermijnbeleggingen
| 299 | 489 | 489 | 489 | 499 | 399 | 399 | 499 | 622 | 492 | 1,092 | 3,391 | 2,292 | 1,397 | 1,885 | 1,349 | 1,101 |
Liquide middelen en kortetermijnbeleggingen
| 20,631 | 10,714 | 13,753 | 14,892 | 13,918 | 14,293 | 12,527 | 6,524 | 6,985 | 7,942 | 9,104 | 9,422 | 10,232 | 6,767 | 7,578 | 7,556 | 5,099 |
Nettovorderingen
| 29,731 | 26,299 | 25,836 | 24,145 | 22,274 | 24,742 | 25,875 | 19,850 | 18,717 | 20,223 | 19,727 | 17,562 | 21,372 | 20,428 | 17,698 | 16,816 | 28,893 |
Voorraad
| 13,548 | 15,869 | 12,859 | 8,775 | 10,330 | 8,818 | 8,419 | 6,583 | 6,296 | 6,868 | 5,429 | 4,952 | 4,851 | 4,960 | 4,453 | 5,282 | 7,946 |
Overige vlottende activa
| 2,707 | 5,256 | 5,387 | 5,514 | 6,405 | 5,299 | 4,831 | 4,641 | 4,675 | 4,474 | 2,302 | 1,913 | 2,115 | 2,114 | 1,793 | 1,285 | 2,896 |
Totaal vlottende activa
| 66,617 | 58,138 | 57,835 | 53,326 | 52,927 | 53,152 | 51,652 | 37,598 | 36,673 | 39,507 | 36,562 | 33,849 | 38,570 | 34,269 | 31,522 | 30,939 | 44,834 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 28,135 | 29,179 | 30,200 | 28,676 | 31,326 | 29,641 | 31,254 | 29,605 | 30,613 | 28,815 | 23,828 | 20,299 | 19,059 | 18,778 | 21,886 | 23,680 | 22,529 |
Goodwill
| 0 | 0 | 0 | 11 | 111 | 228 | 583 | 225 | 0 | 0 | 0 | 0 | 17 | 18 | 21 | 0 | 269 |
Immateriële activa
| 3,125 | 2,153 | 1,613 | 1,223 | 1,173 | 1,256 | 1,068 | 734 | 728 | 842 | 969 | 990 | 736 | 793 | 529 | 359 | 368 |
Goodwill en immateriële activa
| 3,125 | 2,153 | 1,613 | 1,234 | 1,284 | 1,484 | 1,651 | 959 | 728 | 842 | 969 | 990 | 753 | 811 | 550 | 359 | 637 |
Langetermijnbeleggingen
| 1,998 | 4,423 | 3,957 | 3,474 | 2,875 | 8,587 | 8,071 | 8,263 | 7,644 | 9,829 | 7,393 | 4,918 | 4,931 | 7,105 | 6,720 | 5,648 | 10,010 |
Belastingvorderingen
| 226 | 203 | 149 | 89 | 78 | 63 | 31 | 196 | 29 | 28 | 29 | 27 | 25 | 35 | 16 | 14 | 9 |
Overige niet-vlottende activa
| 2,986 | -1 | -1 | -2 | -1 | -1 | 1,579 | 2,592 | 3,077 | 3,387 | 3,362 | 5,120 | 3,893 | 2,408 | 3,006 | 2,662 | 2,596 |
Totaal niet-vlottende activa
| 36,470 | 35,957 | 35,918 | 33,471 | 35,562 | 39,774 | 42,586 | 41,615 | 42,091 | 42,901 | 35,581 | 31,354 | 28,661 | 29,137 | 32,178 | 32,363 | 35,781 |
Totaal activa
| 103,087 | 94,098 | 93,756 | 86,800 | 88,493 | 92,929 | 94,241 | 79,213 | 78,764 | 82,408 | 72,143 | 65,203 | 67,231 | 63,406 | 63,700 | 63,302 | 80,615 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 21,602 | 13,886 | 13,994 | 13,074 | 12,149 | 14,280 | 14,086 | 9,745 | 12,915 | 13,555 | 12,057 | 9,965 | 13,143 | 9,871 | 10,268 | 9,408 | 16,963 |
Kortlopende schulden
| 7,978 | 11,455 | 10,885 | 11,119 | 6,816 | 8,475 | 8,024 | 5,750 | 10,856 | 7,212 | 5,242 | 7,194 | 6,644 | 6,853 | 12,889 | 18,587 | 18,035 |
Belastingschulden
| 1,089 | 544 | 948 | 484 | 791 | 658 | 563 | 539 | 289 | 350 | 503 | 311 | 223 | 335 | 92 | 107 | 976 |
Uitgestelde opbrengsten
| 1,089 | 6,322 | 5,981 | 4,954 | 5,407 | 5,328 | 5,684 | 4,218 | 3,748 | 3,938 | 4,052 | 3,404 | 3,431 | 3,752 | 2,562 | 2,348 | 4,436 |
Overige kortlopende verplichtingen
| 8,374 | 6,295 | 6,517 | 5,534 | 5,299 | 7,970 | 7,848 | 4,752 | 1,835 | 2,742 | 876 | 770 | 1,166 | 1,060 | 982 | 2,667 | 1,553 |
Totaal kortlopende verplichtingen
| 39,043 | 37,958 | 37,377 | 34,681 | 29,671 | 36,053 | 35,642 | 24,465 | 29,354 | 27,447 | 22,227 | 21,333 | 24,384 | 21,536 | 26,701 | 33,010 | 40,987 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 14,340 | 10,990 | 8,296 | 7,766 | 12,389 | 9,145 | 9,317 | 10,104 | 5,604 | 6,519 | 5,287 | 3,307 | 5,132 | 6,007 | 7,764 | 3,874 | 1,688 |
Uitgestelde opbrengsten niet-vlottend
| 2,596 | 413 | 379 | 321 | 505 | 190 | 188 | 172 | 133 | 120 | 109 | 236 | 261 | 268 | 370 | 380 | 583 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,315 | 793 | 867 | 694 | 940 | 1,324 | 2,400 | 1,977 | 1,705 | 3,343 | 2,299 | 2,282 | 1,754 | 2,036 | 1,580 | 1,237 | 1,571 |
Overige niet-vlottende verplichtingen
| 504 | 94 | 106 | 120 | 142 | 50 | 57 | 110 | 113 | 131 | 144 | 148 | 228 | 216 | 254 | 294 | 1,786 |
Totaal niet-vlottende verplichtingen
| 18,755 | 12,290 | 9,648 | 8,901 | 13,976 | 10,709 | 11,962 | 12,363 | 7,555 | 10,113 | 7,839 | 5,973 | 7,375 | 8,527 | 9,968 | 5,785 | 5,628 |
Totaal passiva
| 57,798 | 50,248 | 47,025 | 43,582 | 43,647 | 46,762 | 47,604 | 36,828 | 36,909 | 37,560 | 30,066 | 27,306 | 31,759 | 30,063 | 36,669 | 38,795 | 46,615 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 37,573 | 42,506 | 41,300 | 42,849 | 43,509 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,570 | 8,570 | 8,570 | 8,570 | 8,545 | 8,545 | 8,545 | 8,545 | 8,545 | 8,545 | 8,545 | 8,545 | 8,545 | 8,295 | 7,245 | 7,245 | 7,245 |
Ingehouden winsten
| 22,510 | 22,100 | 27,004 | 27,466 | 29,065 | 28,315 | 27,376 | 24,162 | 22,625 | 22,290 | 22,974 | 21,421 | 21,245 | 18,995 | 15,174 | 14,850 | 19,510 |
Overige gereserveerde algehele resultaten
| 7,011 | 4,688 | 1,997 | -251 | -259 | 560 | 2,403 | 2,194 | 2,679 | 5,801 | 2,273 | -18 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,799 | -30,670 | -35,574 | -36,036 | -37,610 | -36,860 | 6,536 | 6,584 | 7,070 | 7,072 | 7,073 | 7,058 | 4,810 | 5,195 | 3,892 | 2,037 | 6,860 |
Totaal eigen vermogen van aandeelhouders
| 44,890 | 42,261 | 44,503 | 41,049 | 42,590 | 44,069 | 44,860 | 41,485 | 40,919 | 43,708 | 40,865 | 37,024 | 34,600 | 32,485 | 26,311 | 24,132 | 33,615 |
Totaal eigen vermogen
| 45,286 | 43,850 | 46,731 | 43,218 | 44,846 | 46,167 | 46,637 | 42,385 | 41,855 | 44,848 | 42,077 | 37,897 | 35,472 | 33,343 | 27,031 | 24,507 | 34,000 |
Totaal passiva en aandeelhoudersvermogen
| 103,087 | 94,098 | 93,756 | 86,800 | 88,493 | 92,929 | 94,241 | 79,213 | 78,764 | 82,408 | 72,143 | 65,203 | 67,231 | 63,406 | 63,700 | 63,302 | 80,615 |