Kyokuto Kaihatsu Kogyo Co.,Ltd.
TSE:7226.T
2385 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28,626 | 37,715 | 30,741 | 33,479 | 26,091 | 34,572 | 26,808 | 28,214 | 23,495 | 32,081 | 27,335 | 31,634 | 25,860 | 35,893 | 28,509 | 28,664 | 24,104 | 35,538 | 26,814 | 32,285 | 25,536 | 34,055 | 27,444 | 28,718 | 24,084 | 31,574 | 27,458 | 30,614 | 23,044 | 31,592 | 24,878 | 27,431 | 22,844 | 29,785 | 24,589 | 27,230 | 22,258 | 28,919 | 24,152 | 25,603 | 20,657 | 27,811 | 21,486 | 23,044 | 18,570 | 23,104 | 17,263 | 19,956 | 16,401 | 21,867 | 16,205 | 18,129 | 11,582 | 17,367 | 12,629 | 15,558 | 12,131 | 16,661 | 13,467 | 14,117 | 9,825 | 15,887 | 16,234 | 21,122 |
Kosten van de omzet
| 23,685 | 30,888 | 25,980 | 28,127 | 22,329 | 29,724 | 23,253 | 24,153 | 19,951 | 26,475 | 22,659 | 25,796 | 20,811 | 28,350 | 22,882 | 23,025 | 19,751 | 28,493 | 21,847 | 25,755 | 21,133 | 27,162 | 22,429 | 22,916 | 19,483 | 25,101 | 21,957 | 24,172 | 18,219 | 24,231 | 19,447 | 21,254 | 18,321 | 23,285 | 19,385 | 21,371 | 17,710 | 22,455 | 19,155 | 20,287 | 16,476 | 22,106 | 17,128 | 17,938 | 13,532 | 18,090 | 13,680 | 15,917 | 13,064 | 17,527 | 13,016 | 14,519 | 9,584 | 14,089 | 10,266 | 12,819 | 10,002 | 14,199 | 10,961 | 11,591 | 8,648 | 13,272 | 14,213 | 16,949 |
Brutowinst
| 4,941 | 6,827 | 4,761 | 5,352 | 3,762 | 4,848 | 3,555 | 4,061 | 3,544 | 5,606 | 4,676 | 5,838 | 5,049 | 7,543 | 5,627 | 5,639 | 4,353 | 7,045 | 4,967 | 6,530 | 4,403 | 6,893 | 5,015 | 5,802 | 4,601 | 6,473 | 5,501 | 6,442 | 4,825 | 7,361 | 5,431 | 6,177 | 4,523 | 6,500 | 5,204 | 5,859 | 4,548 | 6,464 | 4,997 | 5,316 | 4,181 | 5,705 | 4,358 | 5,106 | 5,038 | 5,014 | 3,583 | 4,039 | 3,337 | 4,340 | 3,189 | 3,610 | 1,998 | 3,278 | 2,363 | 2,739 | 2,129 | 2,462 | 2,506 | 2,526 | 1,177 | 2,615 | 2,021 | 4,173 |
Brutowinstmarge
| 0.173 | 0.181 | 0.155 | 0.16 | 0.144 | 0.14 | 0.133 | 0.144 | 0.151 | 0.175 | 0.171 | 0.185 | 0.195 | 0.21 | 0.197 | 0.197 | 0.181 | 0.198 | 0.185 | 0.202 | 0.172 | 0.202 | 0.183 | 0.202 | 0.191 | 0.205 | 0.2 | 0.21 | 0.209 | 0.233 | 0.218 | 0.225 | 0.198 | 0.218 | 0.212 | 0.215 | 0.204 | 0.224 | 0.207 | 0.208 | 0.202 | 0.205 | 0.203 | 0.222 | 0.271 | 0.217 | 0.208 | 0.202 | 0.203 | 0.198 | 0.197 | 0.199 | 0.173 | 0.189 | 0.187 | 0.176 | 0.176 | 0.148 | 0.186 | 0.179 | 0.12 | 0.165 | 0.124 | 0.198 |
Onderzoek- en ontwikkelingskosten
| 0 | 417 | 423 | 390 | 359 | 426 | 371 | 409 | 377 | 1,513 | 375 | 388 | 369 | 427 | 0 | 0 | 0 | 1,479 | 0 | 0 | 0 | 1,405 | 0 | 0 | 0 | 1,577 | 0 | 0 | 0 | 1,515 | 0 | 0 | 0 | 1,409 | 0 | 0 | 0 | 1,485 | 0 | 0 | 0 | 1,347 | 0 | 0 | 0 | 1,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,008 | 4,164 | 3,488 | 3,563 | 3,849 | 3,638 | 3,356 | 3,221 | 3,594 | 3,265 | 3,537 | 3,450 | 2,990 | 3,598 | 3,402 | 3,456 | 3,687 | 3,055 | 3,395 | 3,736 | 3,456 | 2,706 | 3,368 | 3,522 | 3,369 | 1,805 | 3,133 | 3,310 | 3,170 | 2,958 | 2,905 | 3,152 | 2,938 | 2,689 | 2,760 | 3,013 | 2,717 | 3,089 | 2,831 | 2,768 | 2,549 | 2,860 | 2,743 | 2,817 | 3,411 | 2,171 | 2,748 | 2,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 13 | -7 | -10 | -5 | -36 | -107 | 89 | 1 | 28 | 37 | 3,450 | 3,359 | -3 | 37 | 3,489 | -24 | 9 | 23 | 45 | -2 | 14 | 6 | 62 | -11 | -13 | -11 | 6 | 65 | -2 | 13 | 1 | -28 | -173 | 13 | -8 | 1 | -36 | -32 | -59 | -10 | -33 | 12 | -32 | 25 | 17 | -196 | 77 | 89 | 179 | 97 | 68 | 79 | 159 | 69 | 72 | 98 | 93 | 83 | 37 | 73 | 119 | 97 | 35 |
Bedrijfskosten
| 3,862 | 4,164 | 3,911 | 3,953 | 3,849 | 4,064 | 3,727 | 3,630 | 3,594 | 3,848 | 3,537 | 3,450 | 3,359 | 3,874 | 3,431 | 3,489 | 3,287 | 3,865 | 3,395 | 3,736 | 3,456 | 3,496 | 3,368 | 3,522 | 3,369 | 3,382 | 3,133 | 3,310 | 3,170 | 3,350 | 2,905 | 3,152 | 2,938 | 3,119 | 2,760 | 3,013 | 2,717 | 3,391 | 2,831 | 2,768 | 2,549 | 3,198 | 2,743 | 2,817 | 3,411 | 2,855 | 2,748 | 2,788 | 2,447 | 3,012 | 2,328 | 2,639 | 2,201 | 2,470 | 2,203 | 2,250 | 2,389 | 3,813 | 2,492 | 2,452 | 2,483 | 2,951 | 2,625 | 2,785 |
Bedrijfsresultaat
| 933 | 2,663 | 850 | 1,398 | -87 | 784 | -174 | 431 | -50 | 1,758 | 1,139 | 2,388 | 1,689 | 3,668 | 2,197 | 2,150 | 1,065 | 3,181 | 1,572 | 2,794 | 946 | 3,396 | 1,647 | 2,281 | 1,230 | 3,091 | 2,368 | 3,131 | 1,655 | 4,012 | 2,525 | 3,026 | 1,583 | 3,379 | 2,444 | 2,847 | 1,830 | 3,073 | 2,166 | 2,548 | 1,631 | 2,507 | 1,615 | 2,289 | 1,626 | 2,159 | 835 | 1,251 | 890 | 1,328 | 861 | 971 | -203 | 808 | 160 | 489 | -260 | -1,351 | 14 | 74 | -1,306 | -336 | -604 | 1,388 |
Bedrijfsresultaat ratio
| 0.033 | 0.071 | 0.028 | 0.042 | -0.003 | 0.023 | -0.006 | 0.015 | -0.002 | 0.055 | 0.042 | 0.075 | 0.065 | 0.102 | 0.077 | 0.075 | 0.044 | 0.09 | 0.059 | 0.087 | 0.037 | 0.1 | 0.06 | 0.079 | 0.051 | 0.098 | 0.086 | 0.102 | 0.072 | 0.127 | 0.101 | 0.11 | 0.069 | 0.113 | 0.099 | 0.105 | 0.082 | 0.106 | 0.09 | 0.1 | 0.079 | 0.09 | 0.075 | 0.099 | 0.088 | 0.093 | 0.048 | 0.063 | 0.054 | 0.061 | 0.053 | 0.054 | -0.018 | 0.047 | 0.013 | 0.031 | -0.021 | -0.081 | 0.001 | 0.005 | -0.133 | -0.021 | -0.037 | 0.066 |
Totaal overige inkomsten en kosten netto
| 349 | 216 | -158 | -44 | 488 | 3,431 | 100 | 328 | 399 | 13,429 | 172 | -15 | 110 | -14 | 42 | 79 | -61 | -49 | 241 | -59 | 73 | 396 | -60 | -36 | 300 | -455 | 95 | -291 | 294 | -398 | 410 | -360 | -46 | -702 | -138 | -173 | -39 | -2,142 | -9 | -175 | -67 | -1,011 | 113 | -80 | 153 | -83 | 211 | -44 | 107 | 102 | 34 | -173 | 47 | -90 | 80 | -66 | -10 | -62 | -170 | -167 | 18 | -1,289 | -334 | -158 |
Inkomen voor belasting
| 1,282 | 2,879 | 692 | 1,354 | 403 | 4,215 | -74 | 759 | 351 | 15,187 | 1,310 | 2,374 | 1,800 | 3,654 | 2,239 | 2,228 | 1,005 | 3,131 | 1,813 | 2,736 | 1,019 | 3,792 | 1,587 | 2,245 | 1,531 | 2,636 | 2,463 | 2,841 | 1,949 | 3,614 | 2,936 | 2,665 | 1,538 | 2,678 | 2,306 | 2,674 | 1,791 | 931 | 2,157 | 2,374 | 1,564 | 1,496 | 1,728 | 2,209 | 1,780 | 2,075 | 1,046 | 1,207 | 997 | 1,430 | 895 | 798 | -156 | 718 | 240 | 423 | -270 | -1,413 | -156 | -93 | -1,288 | -1,625 | -938 | 1,230 |
Inkomen voor belasting ratio
| 0.045 | 0.076 | 0.023 | 0.04 | 0.015 | 0.122 | -0.003 | 0.027 | 0.015 | 0.473 | 0.048 | 0.075 | 0.07 | 0.102 | 0.079 | 0.078 | 0.042 | 0.088 | 0.068 | 0.085 | 0.04 | 0.111 | 0.058 | 0.078 | 0.064 | 0.083 | 0.09 | 0.093 | 0.085 | 0.114 | 0.118 | 0.097 | 0.067 | 0.09 | 0.094 | 0.098 | 0.08 | 0.032 | 0.089 | 0.093 | 0.076 | 0.054 | 0.08 | 0.096 | 0.096 | 0.09 | 0.061 | 0.06 | 0.061 | 0.065 | 0.055 | 0.044 | -0.013 | 0.041 | 0.019 | 0.027 | -0.022 | -0.085 | -0.012 | -0.007 | -0.131 | -0.102 | -0.058 | 0.058 |
Belastingkosten
| 449 | 799 | 275 | 473 | 155 | 1,178 | 50 | 203 | 150 | 4,540 | 451 | 796 | 618 | 1,151 | 770 | 740 | -254 | 956 | 647 | 895 | 232 | 1,200 | 579 | 803 | 512 | 825 | 842 | 768 | 605 | 990 | 963 | 917 | -66 | 964 | 870 | 891 | 683 | 333 | 844 | 908 | 598 | 904 | 717 | 885 | 1,053 | 845 | 438 | 508 | 363 | 606 | 253 | 326 | -427 | 52 | 137 | 175 | -134 | -100 | -59 | -55 | -309 | -387 | -296 | 442 |
Nettowinst
| 820 | 2,047 | 391 | 843 | 220 | 2,998 | -146 | 540 | 188 | 10,649 | 864 | 1,576 | 1,185 | 2,517 | 1,477 | 1,504 | 1,276 | 2,191 | 1,181 | 1,855 | 846 | 2,653 | 1,053 | 1,498 | 1,080 | 1,989 | 1,687 | 2,119 | 1,395 | 2,704 | 2,028 | 1,765 | 1,633 | 1,713 | 1,434 | 1,781 | 1,106 | 596 | 1,310 | 1,462 | 964 | 588 | 1,011 | 1,323 | 723 | 1,231 | 607 | 700 | 633 | 824 | 641 | 473 | 270 | 667 | 103 | 248 | -136 | -1,314 | -96 | -37 | -978 | -1,236 | -642 | 788 |
Nettowinstmarge
| 0.029 | 0.054 | 0.013 | 0.025 | 0.008 | 0.087 | -0.005 | 0.019 | 0.008 | 0.332 | 0.032 | 0.05 | 0.046 | 0.07 | 0.052 | 0.052 | 0.053 | 0.062 | 0.044 | 0.057 | 0.033 | 0.078 | 0.038 | 0.052 | 0.045 | 0.063 | 0.061 | 0.069 | 0.061 | 0.086 | 0.082 | 0.064 | 0.071 | 0.058 | 0.058 | 0.065 | 0.05 | 0.021 | 0.054 | 0.057 | 0.047 | 0.021 | 0.047 | 0.057 | 0.039 | 0.053 | 0.035 | 0.035 | 0.039 | 0.038 | 0.04 | 0.026 | 0.023 | 0.038 | 0.008 | 0.016 | -0.011 | -0.079 | -0.007 | -0.003 | -0.1 | -0.078 | -0.04 | 0.037 |
WPA (Winst Per Aandeel)
| 21.39 | 53.47 | 10.22 | 22.03 | 5.75 | 78.23 | -3.77 | 13.51 | 4.71 | 267.01 | 21.67 | 39.58 | 29.79 | 63.29 | 37.14 | 37.86 | 32.12 | 55.15 | 29.73 | 46.69 | 21.31 | 66.78 | 26.51 | 37.71 | 27.19 | 50.07 | 42.46 | 53.34 | 35.13 | 68.06 | 51.05 | 44.43 | 41.12 | 43.12 | 36.1 | 44.83 | 27.85 | 15 | 32.97 | 36.8 | 24.27 | 14.8 | 25.45 | 33.3 | 18.21 | 30.98 | 15.28 | 17.62 | 15.95 | 20.74 | 16.13 | 11.9 | 6.82 | 16.79 | 2.59 | 6.24 | -3.42 | -33.07 | -2.42 | -0.93 | -24.61 | -31.11 | -16.16 | 18.88 |
Verwaterde WPA
| 21.39 | 53.47 | 10.22 | 22.03 | 5.75 | 78.23 | -3.77 | 13.51 | 4.71 | 266.97 | 21.67 | 39.58 | 29.79 | 63.29 | 37.14 | 37.86 | 32.12 | 55.15 | 29.73 | 46.69 | 21.31 | 66.78 | 26.51 | 37.71 | 27.19 | 50.07 | 42.46 | 53.34 | 35.13 | 68.06 | 51.05 | 44.43 | 41.12 | 43.12 | 36.1 | 44.83 | 27.85 | 15 | 32.97 | 36.8 | 24.27 | 14.8 | 25.45 | 33.3 | 18.21 | 30.98 | 15.28 | 17.62 | 15.95 | 20.74 | 16.13 | 11.9 | 6.82 | 16.79 | 2.59 | 6.24 | -3.42 | -33.07 | -2.42 | -0.93 | -24.61 | -31.11 | -16.16 | 18.88 |
EBITDA
| 1,724.5 | 3,511 | 842 | 1,457 | 432 | 857 | -644 | 539 | 361 | 1,999 | 1,353 | 2,426 | 1,827 | 3,999 | 2,276 | 2,067 | 1,439 | 3,162 | 1,679 | 2,804 | 1,078 | 3,444 | 1,638 | 2,269 | 1,563 | 2,891 | 2,499 | 3,151 | 1,892 | 3,770 | 2,966 | 2,734 | 1,587 | 2,737 | 2,345 | 2,745 | 1,932 | 2,944 | 2,287 | 2,600 | 1,598 | 2,420 | 1,721 | 2,244 | 1,841 | 2,385 | 1,061 | 1,295 | 1,045 | 1,484 | 1,006 | 945 | -98 | 1,265 | 659 | 816 | 223 | -912 | 585 | 399 | -832 | 207 | -200 | 1,441 |
EBITDA ratio
| 0.06 | 0.093 | 0.027 | 0.044 | 0.017 | 0.025 | -0.024 | 0.019 | 0.015 | 0.062 | 0.049 | 0.077 | 0.071 | 0.111 | 0.08 | 0.072 | 0.06 | 0.089 | 0.063 | 0.087 | 0.042 | 0.101 | 0.06 | 0.079 | 0.065 | 0.092 | 0.091 | 0.103 | 0.082 | 0.119 | 0.119 | 0.1 | 0.069 | 0.092 | 0.095 | 0.101 | 0.087 | 0.102 | 0.095 | 0.102 | 0.077 | 0.087 | 0.08 | 0.097 | 0.099 | 0.103 | 0.061 | 0.065 | 0.064 | 0.068 | 0.062 | 0.052 | -0.008 | 0.073 | 0.052 | 0.052 | 0.018 | -0.055 | 0.043 | 0.028 | -0.085 | 0.013 | -0.012 | 0.068 |