Kyokuto Kaihatsu Kogyo Co.,Ltd.
TSE:7226.T
2385 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,740 | 19,331 | 25,814 | 9,703 | 7,804 | 10,583 | 10,657 | 6,684 | 8,531 | 6,764 | 5,642 | 3,861 | 4,222 | 5,609 | 5,722 | 5,893 | 6,361 | 5,352 | 5,030 | 6,007 |
Kortetermijnbeleggingen
| 3,700 | 14,300 | 11,500 | 12,200 | 12,889 | 9,133 | 11,200 | 10,900 | 4,081 | 3,337 | 8,735 | 3,222 | 5,952 | 7,948 | 5,344 | 4,441 | 1,830 | 7,515 | 7,701 | 6,432 |
Liquide middelen en kortetermijnbeleggingen
| 19,440 | 33,631 | 37,314 | 21,903 | 20,693 | 19,716 | 21,857 | 17,584 | 12,612 | 10,101 | 14,377 | 7,083 | 10,174 | 13,557 | 11,066 | 10,334 | 8,191 | 12,867 | 12,731 | 12,439 |
Nettovorderingen
| 45,636 | 28,713 | 30,580 | 35,507 | 36,304 | 44,126 | 42,632 | 40,594 | 41,640 | 42,061 | 36,695 | 35,120 | 30,829 | 22,574 | 21,758 | 27,259 | 38,448 | 25,466 | 26,123 | 29,034 |
Voorraad
| 23,755 | 21,282 | 19,222 | 16,972 | 16,648 | 15,935 | 13,615 | 12,551 | 12,572 | 12,204 | 10,214 | 9,207 | 8,365 | 7,736 | 8,293 | 11,638 | 9,485 | 6,305 | 6,746 | 5,630 |
Overige vlottende activa
| 2,574 | 9,848 | 9,160 | 9,941 | 9,108 | 980 | 1,126 | 898 | 767 | 597 | 425 | -290 | 115 | 410 | 308 | -27 | 1,887 | 15 | 184 | 1,361 |
Totaal vlottende activa
| 91,405 | 93,474 | 96,276 | 84,323 | 82,753 | 80,757 | 79,230 | 71,627 | 67,591 | 64,963 | 61,711 | 51,120 | 49,483 | 44,277 | 41,425 | 49,204 | 58,011 | 44,653 | 45,784 | 48,464 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 56,799 | 48,233 | 39,772 | 39,934 | 39,046 | 39,174 | 39,894 | 38,973 | 36,875 | 36,320 | 35,633 | 35,673 | 35,349 | 34,954 | 36,080 | 35,142 | 35,133 | 28,256 | 30,598 | 29,827 |
Goodwill
| 661 | 684 | 770 | 803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 | 0 |
Immateriële activa
| 1,529 | 1,612 | 1,674 | 1,265 | 700 | 706 | 639 | 647 | 541 | 489 | 426 | 389 | 360 | 356 | 392 | 430 | 446 | 359 | 533 | 379 |
Goodwill en immateriële activa
| 2,190 | 2,296 | 2,444 | 2,068 | 700 | 706 | 639 | 647 | 541 | 489 | 426 | 389 | 360 | 356 | 392 | 430 | 446 | 488 | 533 | 379 |
Langetermijnbeleggingen
| 17,370 | 13,389 | 15,120 | 14,186 | 13,820 | 17,968 | 5,708 | 4,618 | 9,610 | 12,137 | 2,365 | 5,772 | 673 | -2,364 | -1,245 | -571 | 3,435 | -1,856 | -940 | -1,497 |
Belastingvorderingen
| 343 | 342 | 280 | 264 | 259 | 271 | 111 | 53 | 53 | 50 | 19 | 42 | 43 | 913 | 1,022 | 129 | 59 | 355 | 336 | 324 |
Overige niet-vlottende activa
| 2,291 | 418 | 455 | 1,962 | -2 | -2 | 13,275 | 12,621 | 5,867 | 5,159 | 10,586 | 4,896 | 7,963 | 9,982 | 7,624 | 6,665 | 5,126 | 10,413 | 10,923 | 9,802 |
Totaal niet-vlottende activa
| 78,993 | 64,678 | 58,071 | 58,414 | 53,823 | 58,117 | 59,627 | 56,912 | 52,946 | 54,155 | 49,029 | 46,772 | 44,388 | 43,841 | 43,873 | 41,795 | 44,199 | 37,656 | 41,450 | 38,835 |
Totaal activa
| 170,398 | 158,156 | 154,350 | 142,740 | 136,579 | 138,878 | 138,859 | 128,542 | 120,539 | 119,120 | 110,743 | 97,894 | 93,871 | 88,118 | 85,298 | 90,999 | 102,210 | 82,309 | 87,234 | 87,300 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 22,514 | 9,618 | 14,756 | 16,547 | 15,993 | 17,373 | 16,845 | 16,016 | 22,950 | 23,739 | 20,540 | 17,680 | 16,796 | 12,014 | 11,171 | 12,231 | 19,668 | 10,463 | 10,965 | 12,439 |
Kortlopende schulden
| 1,692 | 927 | 992 | 762 | 2,099 | 3,538 | 4,315 | 4,168 | 4,751 | 5,827 | 5,057 | 4,842 | 4,857 | 4,978 | 4,348 | 7,147 | 5,986 | 500 | 4,028 | 6,172 |
Belastingschulden
| 733 | 2,079 | 2,225 | 3,472 | 3,005 | 3,158 | 2,671 | 3,030 | 3,144 | 3,350 | 3,601 | 1,192 | 1,035 | 477 | 687 | 588 | 1,136 | 1,536 | 1,387 | 738 |
Uitgestelde opbrengsten
| 733 | 8,347 | 8,022 | 9,260 | 8,615 | 8,664 | 7,661 | 7,874 | 8,028 | 8,362 | 8,309 | 4,752 | 4,597 | 3,155 | 3,349 | 3,385 | 4,642 | 4,116 | 3,833 | 3,040 |
Overige kortlopende verplichtingen
| 9,494 | 10,946 | 9,916 | 10,173 | 11,908 | 11,296 | 12,099 | 8,450 | 754 | 1,352 | 1,267 | 1,041 | 1,026 | 906 | 990 | 1,148 | 867 | 823 | 1,116 | 1,028 |
Totaal kortlopende verplichtingen
| 34,433 | 29,838 | 33,686 | 36,742 | 38,615 | 40,871 | 40,920 | 36,508 | 36,483 | 39,280 | 35,173 | 28,315 | 27,276 | 21,053 | 19,858 | 23,911 | 31,163 | 15,902 | 19,942 | 22,679 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,136 | 10,140 | 241 | 281 | 105 | 600 | 1,203 | 2,610 | 4,141 | 2,363 | 3,371 | 2,248 | 3,836 | 5,102 | 3,385 | 2,336 | 1,098 | 0 | 86 | 1,115 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 205 | 329 | 491 | 1,135 | 920 | 848 | 937 | 1,350 | 943 | 1,852 | 2,018 | 2,145 | 2,314 | 2,518 | 2,424 | 2,645 | 0 | 2,140 | 2,143 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,775 | 4,814 | 5,861 | 2,295 | 1,600 | 2,742 | 4,841 | 4,316 | 3,400 | 4,191 | 3,761 | 2,655 | 1,005 | 1,494 | 1,510 | 1,599 | 2,866 | 1,796 | 2,205 | 1,064 |
Overige niet-vlottende verplichtingen
| 1,399 | 1,197 | 1,224 | 2,346 | 2,560 | 2,890 | 3,143 | 3,301 | 3,437 | 3,670 | 3,762 | 3,809 | 4,490 | 5,263 | 5,668 | 5,998 | 6,304 | 6,686 | 4,743 | 4,753 |
Totaal niet-vlottende verplichtingen
| 18,310 | 16,356 | 7,655 | 5,413 | 5,400 | 7,152 | 10,035 | 11,164 | 12,328 | 11,167 | 12,746 | 10,730 | 11,476 | 14,173 | 13,081 | 12,357 | 12,913 | 8,482 | 9,174 | 9,075 |
Totaal passiva
| 52,743 | 46,194 | 41,341 | 42,155 | 44,015 | 48,023 | 50,955 | 47,672 | 48,811 | 50,447 | 47,919 | 39,045 | 38,752 | 35,226 | 32,939 | 36,268 | 44,076 | 24,384 | 29,116 | 31,754 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 107,138 | 108,091 | 95,468 | 90,157 | 85,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,899 | 11,892 |
Ingehouden winsten
| 86,719 | 85,362 | 86,435 | 73,997 | 68,732 | 64,279 | 59,464 | 53,723 | 46,946 | 42,064 | 38,535 | 35,799 | 33,144 | 31,254 | 30,610 | 33,355 | 34,814 | 33,619 | 32,604 | 31,208 |
Overige gereserveerde algehele resultaten
| 8,465 | 4,398 | 4,594 | 4,813 | 2,023 | 4,419 | 6,098 | 4,916 | 3,250 | 5,085 | 2,774 | 1,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,917 | -97,261 | -98,334 | -85,896 | -80,631 | -76,178 | 9,567 | 9,567 | 9,569 | 9,568 | 9,570 | 9,572 | 10,076 | 9,739 | 9,850 | 9,477 | 11,421 | 12,407 | 13,615 | 12,446 |
Totaal eigen vermogen van aandeelhouders
| 117,000 | 111,536 | 112,685 | 100,281 | 92,180 | 90,156 | 87,028 | 80,105 | 71,664 | 68,616 | 62,778 | 58,849 | 55,119 | 52,892 | 52,359 | 54,731 | 58,134 | 57,925 | 58,118 | 55,546 |
Totaal eigen vermogen
| 117,652 | 111,962 | 113,009 | 100,585 | 92,564 | 90,855 | 87,904 | 80,870 | 71,728 | 68,673 | 62,824 | 58,849 | 55,119 | 52,892 | 52,359 | 54,731 | 58,134 | 57,925 | 58,118 | 55,546 |
Totaal passiva en aandeelhoudersvermogen
| 170,398 | 158,156 | 154,350 | 142,740 | 136,579 | 138,878 | 138,859 | 128,542 | 120,539 | 119,120 | 110,743 | 97,894 | 93,871 | 88,118 | 85,298 | 90,999 | 102,210 | 82,309 | 87,234 | 87,300 |