Isuzu Motors Limited

TSE:7202.T

2026 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 465,091400,786362,772393,668382,249383,587371,046374,884386,943356,018353,811383,297463,051404,754331,668262,349322,404321,427278,083330,482351,626328,114281,010304,135370,092346,818306,253305,660290,054275,234225,407238,218296,028285,686276,729314,412350,879339,747320,737308,693287,771234,849184,616215,214206,824184,764151,212178,591192,006160,492173,069205,818212,291199,831183,663201,465196,970155,820153,120137,315111,245107,743
Kortetermijnbeleggingen 16,37515,9080-4,407-45,624-4,221-4,333-4,490-56,461-53,142-48,270-48,319-3,363-3,415-3,201-3,174-3,130-3,145-2,735-2,671-2,661-2,623-3,166-3,123-3,019-2,958-2,466-2,449-2,346-2,342-1,931-1,817-1,763-1,833-1,530-1,531-1,590-1,62735,43430,26922,26318,526-1,747-1,104-1,223-1,378-3,962-3,923-3,705-3,586-3,520-3,635-3,694-3,858-3,849-3,699-3,752-4,149-4,070-4,047-4,107-4,016
Liquide middelen en kortetermijnbeleggingen 465,091400,786362,772393,668382,249383,587371,046374,884386,943356,018353,811383,297463,051404,754331,668262,349322,404321,427278,083330,482351,626328,114281,010304,135370,092346,818306,253305,660290,054275,234225,407238,218296,028285,686276,729314,412350,879339,747356,171338,962310,034253,375184,616215,214206,824184,764151,212178,591192,006160,492173,069205,818212,291199,831183,663201,465196,970155,820153,120137,315111,245107,743
Nettovorderingen 578,846641,102631,568604,814595,259598,471585,838569,389533,139561,771498,609460,966485,695423,787369,813365,678299,768403,771385,730357,856375,345418,498378,873362,375348,743414,800374,963375,438350,738374,251333,808321,888298,651346,519290,912312,192310,923325,474278,499275,334238,005282,426252,822249,182242,382281,791244,605238,508230,150254,906179,218196,514184,694187,647196,573197,285199,015206,393163,063146,209142,273208,485
Voorraad 704,939671,758689,418700,758665,765613,454614,041606,024556,580477,677439,265394,952405,858288,263295,984282,750332,078323,805362,833330,504342,980307,516327,267307,548306,929276,079307,518284,555287,599255,972263,296259,576273,138249,074251,118230,988248,289233,034245,129216,670218,289182,864211,021191,697197,784175,922178,681157,083164,481154,512157,210138,186130,386101,017113,599109,255117,089106,437122,564110,017119,825165,355
Overige vlottende activa 95,271103,922110,907107,875130,126106,746105,797102,69394,86595,27988,37180,37581,77466,54262,31360,26559,72170,53670,13258,47055,41758,44252,85351,10449,64357,47353,78753,19950,34651,94748,84747,97742,70048,42651,52146,60445,19241,18136,30534,26127,86727,27940,75529,58625,65123,73523,58224,59321,25223,57429,17825,55524,28221,76428,40221,47520,85719,06519,72819,55326,29530,605
Totaal vlottende activa 1,844,1471,817,5681,794,6651,807,1151,773,3991,702,2581,676,7221,652,9901,571,5271,490,7451,380,0561,319,5901,436,3781,183,3461,059,778971,0421,013,9711,119,5391,096,7781,077,3121,125,3681,112,5701,040,0031,025,1621,075,4071,095,1701,042,5211,018,852978,737957,404871,358867,659910,517929,705870,280904,196955,283939,436916,104865,227794,195745,944689,214685,679672,641666,212598,080598,775607,889593,484538,675566,073551,653510,259522,237529,480533,931487,715458,475413,094399,638512,188
Niet-vlottende activa:
Materiële vaste activa, netto 908,575975,694955,547939,435933,116935,663922,905930,697928,663918,880900,175899,817897,482767,561768,842764,527763,028761,923759,847748,368742,597731,344718,552716,041704,099705,855695,387685,111677,375681,581664,119644,051640,281644,356633,182629,348625,455617,716600,498587,625573,649572,799548,430515,244504,676501,022485,297479,548475,923476,143472,724475,912480,404484,773490,340492,728494,960497,725499,696504,668512,407494,264
Goodwill 14,92715,83615,30816,20917,10918,01017,03517,84618,65820,51920,06420,56130,2792,0182,5213,1863,7844,5735,0615,7076,5357,0588,0218,5208,93910,09310,78811,3777,1492,6432,4532,6752,9193,3031,1001,2791,5001,7091,9231,7931,8901,9681,6231,2111,3221,2391,1551,0871,1261,2731,1761,2000000000000
Immateriële activa 75,29473,74872,39468,21267,61256,66758,00958,68159,45066,88762,43364,35944,48716,94518,14518,67218,37618,70117,30417,97618,37818,32017,94017,69318,40416,61817,07117,54317,71516,99714,99313,93513,24013,14512,12712,49712,60512,25311,83010,2319,6189,3319,0938,5128,7118,7527,3127,0797,2535,9836,2916,8520000000000
Goodwill en immateriële activa 90,22189,58487,70284,42184,72174,67775,04476,52778,10887,40682,49784,92074,76618,96320,66621,85822,16023,27422,36523,68324,91325,37825,96126,21327,34326,71127,85928,92024,86419,64017,44616,61016,15916,44813,22713,77614,10513,96213,75312,02411,50811,29910,7169,72310,0339,9918,4678,1668,3797,2567,4678,0527,6507,8317,4957,6017,8908,5328,1308,5408,9708,184
Langetermijnbeleggingen 283,700284,609253,191252,883281,120223,065221,939227,284289,070302,974308,591320,883263,976195,097190,356188,530167,491157,701168,264164,159170,470178,549173,061190,534181,326181,586189,308161,589155,549153,520148,004135,786136,581147,521159,292150,844159,862158,900111,202106,823109,421110,387128,279131,941127,986123,800111,747101,527104,578107,32292,06884,34385,49685,50988,88886,79188,60191,53585,23087,83985,839102,538
Belastingvorderingen 58,38644,27146,94552,40757,15361,95663,33367,24062,85255,09545,25844,48054,07843,85441,12446,51452,10258,50252,88456,31258,16454,93852,45152,26456,37822,29119,72229,14630,19231,16929,53532,64934,51133,31929,26431,53726,87027,64223,32524,09424,65726,48317,33817,28818,25319,26619,25819,87317,78114,7409,2769,9379,6649,5519,45110,02410,5379,6378,4878,5327,73412,329
Overige niet-vlottende activa 57,01551,27553,67350,2101,08849,15355,07654,2391,0691,03499495739,39136,14332,21032,55831,56731,14830,30831,29129,86228,11228,60436,91036,53535,90534,96233,67343,55237,50832,86132,83936,34937,91538,97943,76343,99444,26179,45171,68957,98454,84228,38129,41127,42320,52916,22915,18614,99014,45714,17614,64614,89614,53613,50513,78414,00515,23913,71814,63512,19813,414
Totaal niet-vlottende activa 1,397,8971,445,4331,397,0581,379,3561,357,1981,344,5141,338,2971,355,9871,359,7621,365,3891,337,5151,351,0571,329,6931,061,6181,053,1981,053,9871,036,3481,032,5481,033,6681,023,8131,026,0061,018,321998,6291,021,9621,005,681972,348967,238938,439931,532923,418891,965861,935863,881879,559873,944869,268870,286862,481828,229802,255777,219775,810733,144703,607688,371674,608640,998624,300621,651619,918595,711592,890598,110602,200609,679610,928615,993622,668615,261624,214627,148630,729
Totaal activa 3,242,0443,263,0013,191,7233,186,4763,130,6043,046,7773,015,0253,008,9842,931,2952,856,1392,717,5772,670,6542,766,0772,244,9702,112,9842,025,0372,050,3252,152,0902,130,4532,101,1302,151,3812,130,8942,038,6392,047,1312,081,0932,067,5202,009,7671,957,2971,910,2761,880,8261,763,3301,729,6021,774,4041,809,2701,744,2301,773,4691,825,5751,801,9181,744,3391,667,4891,571,4191,521,7571,422,3621,389,2921,361,0181,340,8221,239,0831,223,0751,229,5401,213,4021,134,3861,158,9631,149,7631,112,4591,131,9161,140,4081,149,9241,110,3831,073,7361,037,3081,026,7861,142,917
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 508,765552,120562,848497,390480,848496,833466,819469,794430,863436,365356,887346,184386,879329,540287,945248,501219,118312,048313,596297,769325,566339,997335,493339,057326,428350,555337,560332,335332,455329,094300,452303,009310,960328,621305,775319,421336,821332,092335,097323,524314,458309,194305,820304,132309,425315,266292,730279,976304,622313,398254,420262,198229,471235,614252,852263,171267,184237,361209,582165,362161,516250,607
Kortlopende schulden 258,079213,567192,870133,078158,521125,490155,462147,254179,028147,819157,735126,847359,39858,83161,26272,851106,30685,74687,42768,67582,97675,12258,87262,24178,36177,14273,87850,62153,95743,48260,89063,18681,43971,71457,97065,33880,39284,908112,194102,27366,60354,80456,10566,43962,75662,88874,50983,23677,34376,537119,499110,664133,27389,92465,17164,22384,28489,849108,885115,04095,63883,349
Belastingschulden 37,94932,53326,28732,32835,79731,25720,22522,86332,47427,59316,97220,21526,13217,5079,46210,99714,06617,0608,71415,09220,53820,63611,09419,99824,67424,53913,17819,08417,55814,3979,47316,55317,46221,41515,92125,21324,79321,49916,61423,51226,20725,88319,13626,33522,11033,01421,59817,37415,4749,6885,8597,4088,9277,3736,4576,8548,3306,4063,6863,5093,1873,960
Uitgestelde opbrengsten 37,94932,53326,287180,911183,876179,682140,141152,629160,100157,202119,293131,690140,479101,84571,37582,18887,83392,77468,90894,446107,659100,99080,548110,949110,303104,26178,16398,31095,35988,55867,12687,78693,72594,88180,403108,852105,99494,75475,21493,01094,78190,16468,73883,37685,51190,99466,55772,41675,73264,50647,13458,11566,09761,31347,99857,63763,56154,37240,56549,12650,05951,135
Overige kortlopende verplichtingen 266,351284,924222,861182,695168,371166,827172,025167,638149,124156,809151,955152,466153,236133,749116,976100,882100,101112,625120,016119,074113,732110,21999,706100,47599,81787,67887,70688,10684,71695,20290,65275,25571,22570,06164,61570,56469,61273,33968,06261,32054,64656,24736,23532,13838,57741,64139,89232,70229,87626,57524,46216,91516,38321,01719,77117,64026,89120,33122,05120,96130,62035,577
Totaal kortlopende verplichtingen 1,071,1441,083,1441,004,866994,074991,616968,832934,447937,315919,115898,195785,870757,1871,039,992623,965537,558504,422513,358603,193589,947579,964629,933626,328574,619612,722614,909619,636577,307569,372566,487556,336519,120529,236557,349565,277508,763564,175592,819585,093590,567580,127530,488510,409466,898486,085496,269510,789473,688468,330487,573481,016445,515447,892445,224407,868385,792402,671441,920401,913381,083350,489337,833420,668
Langlopende verplichtingen:
Langetermijnschulden 309,927319,266347,186386,833383,788387,653413,506420,753386,656382,659418,852424,331259,496257,728247,082235,309255,349250,963234,097238,600229,607222,275220,823217,981197,039202,466201,808213,236199,835203,817179,182184,267182,575187,024152,822140,744136,110142,863122,278114,871112,76283,18079,77481,02077,93180,72389,582112,716120,218126,550137,976164,185177,274183,695231,031236,390218,772225,164243,930248,338230,225204,741
Uitgestelde opbrengsten niet-vlottend 26,03623,98724,476107,320106,757105,613108,717109,058109,766108,598106,221104,477104,80493,583102,476102,153103,471103,150102,853102,853103,385103,530103,152103,809103,554103,087101,847101,868102,322102,415100,971101,152102,163102,91199,01499,670101,059101,963106,641106,881107,73797,43772,85369,26669,09668,76967,51166,80466,62766,26666,03065,33964,73964,20763,82262,81262,21061,36760,43459,65857,70257,744
Uitgestelde belastingverplichtingen niet-vlottend 43,10843,54343,78843,69143,52546,13547,72647,77145,63946,40744,35446,89443,39442,71742,62142,61242,62242,92743,14843,13643,05344,99743,55843,63743,25444,60344,65944,61544,41144,32244,35844,36944,23044,29646,70346,68046,88747,28153,42153,06853,02152,90952,27050,67751,10851,14453,29952,04751,94651,45154,46160,43460,53060,21659,59259,72059,78159,15560,11960,84060,18458,523
Overige niet-vlottende verplichtingen 132,190134,025138,60431,13830,51028,31425,88427,06724,73125,85723,22622,77222,20021,96618,60618,31417,74818,47718,00517,96214,90017,43114,76213,27312,17211,22112,07811,79411,14511,83113,63912,85912,46812,11412,15611,87711,26910,27010,4759,6619,1838,8719,0358,9728,7838,4398,1948,6808,7208,4758,7068,5298,8239,4159,5959,89710,1798,2508,2008,7049,06910,556
Totaal niet-vlottende verplichtingen 511,261520,821554,054568,982564,580567,715595,833604,649566,792563,521592,653598,474429,894415,994410,785398,388419,190415,517398,103402,551390,945388,233382,295378,700356,019361,377360,392371,513357,713362,385338,150342,647341,436346,345310,695298,971295,325302,377292,815284,481282,703242,397213,932209,935206,918209,075218,586240,247247,511252,742267,173298,487311,366317,533364,040368,819350,942353,936372,683377,540357,180331,564
Totaal passiva 1,582,4051,603,9651,558,9201,563,0561,556,1961,536,5471,530,2801,541,9641,485,9071,461,7161,378,5231,355,6611,469,8861,039,959948,343902,810932,5481,018,710988,050982,5151,020,8781,014,561956,914991,422970,928981,013937,699940,885924,200918,721857,270871,883898,785911,622819,458863,146888,144887,470883,382864,608813,191752,806680,830696,020703,187719,864692,274708,577735,084733,758712,688746,379756,590725,401749,832771,490792,862755,849753,766728,029695,013752,232
Eigen vermogen:
Preferente aandelen 43,31043,31143,31201,197,6670001,097,0771,092,2831,070,7561,059,77600000000000000000000000000000000000000000000000000
Gewone aandelen 40,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,64440,644
Ingehouden winsten 1,086,6321,132,2111,115,2151,077,3271,034,2601,021,771994,905970,020933,092928,371906,919895,937871,225849,673931,792908,955900,939924,729910,915897,362884,914871,845852,346828,089809,796785,096763,252744,706724,883704,664679,710662,500646,759635,691600,636587,442569,121547,465512,667491,781463,505463,492433,617411,110381,919364,477332,666316,804296,571280,032237,338227,156202,171196,816192,308177,800161,002153,663128,711117,493145,407190,627
Overige gereserveerde algehele resultaten 234,218213,715176,777180,640164,545123,322122,989139,028132,435101,81674,79972,71670,53629,153118,553112,403104,61495,504117,692112,190120,535125,648117,047134,305119,387123,080135,713111,940100,192102,41277,52854,93172,305103,677118,541120,189141,128145,364115,17188,17975,60079,36690,96590,82685,66674,0920000000000000000
Overige totale aandeelhoudersvermogen 81,37930,81548,696124,101-1,074,904122,768122,775121,868-973,736-969,015-947,563-936,581125,325102,311-107,836-107,848-107,940-107,939-107,955-108,268-108,308-108,357-108,353-107,928-29,240-29,236-29,232-29,228-29,260-29,284-29,751-29,748-28,652-28,64920,88120,88721,06521,06839,84339,85739,87349,87649,67549,70249,72049,74094,78185,42993,44394,81384,80185,97191,55190,60791,94194,12299,565103,28697,082100,25794,585108,566
Totaal eigen vermogen van aandeelhouders 1,486,1831,460,6961,424,6441,422,7121,362,2121,308,5051,281,3131,271,5601,229,5121,194,0991,145,5551,132,4921,107,7301,021,781983,153954,154938,257952,938961,296941,928937,785929,780901,684895,110940,587919,584910,377868,062836,459818,436768,131728,327731,056751,363780,702769,162771,958754,541708,325660,461619,622633,378614,901592,282557,949528,953468,091442,877430,658415,489362,783353,771334,366328,067324,893312,566301,211297,593266,437258,394280,636339,837
Totaal eigen vermogen 1,659,6321,659,0291,632,8001,623,4201,574,4081,510,2301,484,7451,467,0201,445,3881,394,4231,339,0541,314,9931,296,1911,205,0111,164,6411,122,2271,117,7771,133,3801,142,4031,118,6151,130,5031,116,3331,081,7251,055,7091,110,1651,086,5071,072,0681,016,412986,076962,105906,060857,719875,619897,648924,772910,323937,431914,448860,957802,881758,228768,951741,532693,272657,831620,958546,809514,498494,456479,644421,698412,584393,173387,058382,084368,918357,062354,534319,970309,279331,773390,685
Totaal passiva en aandeelhoudersvermogen 3,242,0373,263,0013,191,7203,186,4763,130,6043,046,7773,015,0253,008,9842,931,2952,856,1392,717,5772,670,6542,766,0772,244,9702,112,9842,025,0372,050,3252,152,0902,130,4532,101,1302,151,3812,130,8942,038,6392,047,1312,081,0932,067,5202,009,7671,957,2971,910,2761,880,8261,763,3301,729,6021,774,4041,809,2701,744,2301,773,4691,825,5751,801,9181,744,3391,667,4891,571,4191,521,7571,422,3621,389,2921,361,0181,340,8221,239,0831,223,0751,229,5401,213,4021,134,3861,158,9631,149,7631,112,4591,131,9161,140,4081,149,9241,110,3831,073,7361,037,3081,026,7861,142,917