Isuzu Motors Limited
TSE:7202.T
2081.5 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,386,676 | 3,195,537 | 2,514,291 | 1,908,150 | 2,079,936 | 2,149,168 | 2,070,359 | 1,953,186 | 1,926,967 | 1,879,442 | 1,760,858 | 1,655,588 | 1,400,074 | 1,415,544 | 1,080,928 | 1,424,708 | 1,924,833 | 1,662,925 | 1,581,857 | 1,493,567 | 1,430,339 | 1,349,449 | 1,597,701 | 1,569,199 | 1,506,642 | 1,619,101 | 1,799,604 | 1,923,267 |
Kosten van de omzet
| 2,706,443 | 2,600,347 | 2,056,104 | 1,605,111 | 1,730,354 | 1,765,270 | 1,700,726 | 1,623,948 | 1,574,885 | 1,543,661 | 1,441,483 | 1,400,877 | 1,189,109 | 1,213,996 | 962,056 | 1,271,067 | 1,666,656 | 1,413,402 | 1,347,861 | 1,268,483 | 1,214,763 | 1,171,366 | 1,355,190 | 1,343,166 | 1,297,291 | 1,321,173 | 1,477,742 | 1,620,532 |
Brutowinst
| 680,233 | 595,190 | 458,187 | 303,039 | 349,582 | 383,898 | 369,633 | 329,238 | 352,082 | 335,781 | 319,375 | 254,711 | 210,965 | 201,548 | 118,872 | 153,641 | 258,177 | 249,523 | 233,996 | 225,084 | 215,576 | 178,083 | 242,511 | 226,033 | 209,351 | 297,928 | 321,862 | 302,735 |
Brutowinstmarge
| 0.201 | 0.186 | 0.182 | 0.159 | 0.168 | 0.179 | 0.179 | 0.169 | 0.183 | 0.179 | 0.181 | 0.154 | 0.151 | 0.142 | 0.11 | 0.108 | 0.134 | 0.15 | 0.148 | 0.151 | 0.151 | 0.132 | 0.152 | 0.144 | 0.139 | 0.184 | 0.179 | 0.157 |
Onderzoek- en ontwikkelingskosten
| 123,871 | 118,900 | 104,700 | 91,000 | 98,000 | 98,900 | 96,803 | 91,438 | 91,100 | 77,600 | 66,600 | 61,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 269,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,563 | 9,661 | 10,032 | 9,792 | 148,603 | 142,542 | 143,334 | 137,869 | 131,085 | 162,621 | 227,376 | 253,349 | 260,147 | 288,747 | 307,046 | 273,577 |
Verkoop- en marketingkosten
| 84,994 | 90,178 | 64,295 | 45,265 | 55,271 | 57,455 | 54,508 | 48,593 | 52,078 | 46,693 | 39,666 | 31,977 | 30,308 | 31,218 | 27,269 | 35,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 354,673 | 90,178 | 64,295 | 45,265 | 55,271 | 57,455 | 54,508 | 48,593 | 52,078 | 46,693 | 39,666 | 31,977 | 41,871 | 40,879 | 37,301 | 45,414 | 148,603 | 142,542 | 143,334 | 137,869 | 131,085 | 162,621 | 227,376 | 253,349 | 260,147 | 288,747 | 307,046 | 273,577 |
Overige kosten
| -91,396 | 5,090 | -318 | 253 | -1,710 | 306 | -2,484 | -1,183 | 882 | 429 | 471 | 2,732 | -146 | -2,065 | -634 | -4,177 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
Bedrijfskosten
| 387,148 | 341,638 | 270,984 | 207,301 | 208,995 | 207,109 | 202,863 | 182,789 | 180,518 | 164,663 | 145,120 | 123,922 | 91,581 | 88,867 | 84,162 | 116,833 | 148,604 | 142,543 | 143,335 | 137,870 | 131,086 | 162,621 | 227,377 | 253,349 | 260,148 | 288,748 | 307,047 | 273,577 |
Bedrijfsresultaat
| 293,085 | 253,546 | 187,197 | 95,732 | 140,582 | 176,781 | 166,765 | 146,444 | 171,559 | 171,111 | 174,249 | 130,783 | 119,384 | 112,681 | 34,710 | 36,808 | 109,573 | 106,980 | 90,661 | 87,214 | 84,490 | 15,462 | 15,134 | -27,316 | -50,797 | 9,180 | 14,815 | 29,158 |
Bedrijfsresultaat ratio
| 0.087 | 0.079 | 0.074 | 0.05 | 0.068 | 0.082 | 0.081 | 0.075 | 0.089 | 0.091 | 0.099 | 0.079 | 0.085 | 0.08 | 0.032 | 0.026 | 0.057 | 0.064 | 0.057 | 0.058 | 0.059 | 0.011 | 0.009 | -0.017 | -0.034 | 0.006 | 0.008 | 0.015 |
Totaal overige inkomsten en kosten netto
| 12,506 | 16,295 | 17,084 | -8,903 | 2,929 | 9,327 | 9,330 | 2,477 | 14,820 | 13,140 | 14,199 | 7,430 | -17,503 | -35,981 | -25,571 | -25,333 | 1,031 | 503 | -11,036 | -18,447 | -29,133 | -126,989 | -43,640 | -45,984 | -100,140 | 6,931 | 11,806 | -3,894 |
Inkomen voor belasting
| 305,591 | 269,841 | 204,281 | 86,829 | 143,511 | 186,108 | 176,095 | 148,921 | 186,379 | 184,251 | 188,448 | 138,213 | 101,881 | 76,700 | 9,139 | 11,475 | 110,604 | 107,483 | 79,625 | 68,767 | 55,357 | -111,527 | -28,506 | -73,300 | -150,937 | 16,111 | 26,621 | 25,264 |
Inkomen voor belasting ratio
| 0.09 | 0.084 | 0.081 | 0.046 | 0.069 | 0.087 | 0.085 | 0.076 | 0.097 | 0.098 | 0.107 | 0.083 | 0.073 | 0.054 | 0.008 | 0.008 | 0.057 | 0.065 | 0.05 | 0.046 | 0.039 | -0.083 | -0.018 | -0.047 | -0.1 | 0.01 | 0.015 | 0.013 |
Belastingkosten
| 84,235 | 73,241 | 47,562 | 34,292 | 41,022 | 48,038 | 49,054 | 40,694 | 50,042 | 44,289 | 44,649 | 28,362 | 3,756 | 17,266 | -4,181 | 32,949 | 22,941 | 7,819 | 15,446 | 6,245 | 77 | 30,451 | 15,148 | -1,048 | -45,764 | 9,878 | 19,436 | 15,816 |
Nettowinst
| 176,442 | 151,743 | 126,193 | 42,708 | 81,232 | 113,444 | 105,663 | 93,858 | 114,676 | 117,060 | 119,316 | 96,537 | 91,256 | 51,599 | 8,401 | -26,858 | 76,021 | 92,394 | 58,956 | 60,037 | 54,713 | -144,301 | -42,991 | -66,787 | -104,186 | 6,235 | 6,039 | 9,582 |
Nettowinstmarge
| 0.052 | 0.047 | 0.05 | 0.022 | 0.039 | 0.053 | 0.051 | 0.048 | 0.06 | 0.062 | 0.068 | 0.058 | 0.065 | 0.036 | 0.008 | -0.019 | 0.039 | 0.056 | 0.037 | 0.04 | 0.038 | -0.107 | -0.027 | -0.043 | -0.069 | 0.004 | 0.003 | 0.005 |
WPA (Winst Per Aandeel)
| 229.92 | 195.75 | 162.87 | 57.91 | 110.14 | 150.17 | 134.17 | 119.13 | 138.43 | 139.34 | 140.85 | 113.96 | 107.72 | 60.9 | 9.92 | -31.69 | 89.2 | 129.66 | 97.5 | 113.28 | 144.74 | -385.56 | -67.36 | -105.52 | -164.96 | 11.88 | 11.72 | 18.6 |
Verwaterde WPA
| 229.92 | 195.75 | 162.87 | 57.91 | 110.14 | 150.17 | 134.17 | 119.13 | 138.43 | 139.34 | 140.85 | 113.96 | 107.72 | 60.9 | 9.92 | -31.69 | 88.72 | 103.08 | 63.34 | 51.58 | 41.8 | -385.56 | -67.36 | -105.52 | -164.96 | 11.88 | 11.72 | 18.6 |
EBITDA
| 429,486 | 365,022 | 289,867 | 180,295 | 219,260 | 249,402 | 235,650 | 210,491 | 231,095 | 221,434 | 216,948 | 176,691 | 141,723 | 118,024 | 54,971 | 57,873 | 158,671 | 144,047 | 115,233 | 108,555 | 124,621 | 60,844 | 90,698 | 81,600 | 51,020 | 133,027 | 138,896 | 134,821 |
EBITDA ratio
| 0.127 | 0.12 | 0.125 | 0.101 | 0.112 | 0.123 | 0.118 | 0.112 | 0.129 | 0.129 | 0.13 | 0.11 | 0.117 | 0.111 | 0.075 | 0.054 | 0.083 | 0.091 | 0.082 | 0.089 | 0.087 | 0.045 | 0.057 | 0.052 | 0.034 | 0.071 | 0.068 | 0.069 |