GMO Financial Holdings, Inc.
TSE:7177.T
643 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 93,680 | 74,396 | 66,018 | 62,000 | 61,718 | 39,642 | 83,538 | 44,722 | 34,633 | 37,779 | 4,884.099 | 4,716.218 | 17,951.65 | 16,795.472 | 15,107.236 | 13,905.256 | 13,893.356 |
Kortetermijnbeleggingen
| 159,092 | 2,636 | 2,328 | 1,400 | 499 | 595 | 287,816 | 165 | 196 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 252,772 | 77,032 | 68,346 | 63,400 | 62,217 | 40,237 | 371,354 | 44,887 | 34,829 | 38,033 | 4,884.099 | 4,716.218 | 17,951.65 | 16,795.472 | 15,107.236 | 13,905.256 | 13,893.356 |
Nettovorderingen
| 128,510 | 136,233 | 130,878 | 95,297 | 88,931 | 77,619 | 102,792 | 0 | 70,724 | 101,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 458,033 | 439,876 | 364,469 | 318,404 | 280,399 | -963,177 | 0 | 250,749 | 205,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -381,282 | 292,536 | 328,176 | 194,086 | 128,594 | 118,396 | 525,573 | 103,143 | 95,220 | 117,421 | 63.198 | 25.497 | 1,463.037 | 1,025.773 | 1,020.471 | 1,093.778 | 1,660.406 |
Totaal vlottende activa
| 1,089,851 | 963,834 | 967,276 | 717,252 | 598,146 | 516,651 | 36,542 | 476,232 | 451,522 | 462,311 | 22,073.668 | 20,296.962 | 19,514.26 | 18,201.736 | 16,948.939 | 15,351.501 | 15,710.524 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,483 | 1,867 | 1,830 | 1,136 | 1,268 | 884 | 815 | 684 | 813 | 996 | 242.944 | 331.109 | 310.122 | 500.567 | 393.926 | 450.929 | 19.895 |
Goodwill
| 9,018 | 9,943 | 10,990 | 285 | 448 | 611 | 774 | 0 | 0 | 0 | 9 | 43 | 0 | 0 | 0 | 0 | 9.28 |
Immateriële activa
| 8,285 | 9,710 | 10,766 | 1,921 | 2,095 | 2,303 | 1,664 | 1,351 | 1,378 | 1,452 | 449.202 | 615.113 | 0 | 0 | 0 | 0 | 270.967 |
Goodwill en immateriële activa
| 17,303 | 19,653 | 21,756 | 2,206 | 2,543 | 2,914 | 727 | 1,351 | 1,378 | 1,452 | 449.202 | 615.113 | 765.759 | 757.303 | 642.007 | 549.078 | 280.247 |
Langetermijnbeleggingen
| 5,074 | 1,200 | 1,529 | 1,466 | 2,544 | 2,338 | -325,900 | 1,397 | 594 | -182 | 0 | 0 | 2.634 | 2.287 | 2.21 | 1.567 | 0.531 |
Belastingvorderingen
| 591 | 327 | 415 | 1,284 | 924 | 1,071 | 525,573 | 756 | 1,099 | 714 | 0 | 0 | 17.314 | 27.194 | 26.633 | 35.271 | 17.554 |
Overige niet-vlottende activa
| 11,193 | 4,597 | 3,238 | 2,020 | 1,099 | 872 | 287,816 | 601 | 486 | 416 | 3.78 | 99.729 | 94.816 | 100.545 | 157.332 | 168.791 | 76.797 |
Totaal niet-vlottende activa
| 35,644 | 27,644 | 28,768 | 8,112 | 8,378 | 8,079 | 489,031 | 4,789 | 4,370 | 3,396 | 695.926 | 1,045.951 | 1,190.645 | 1,387.896 | 1,222.108 | 1,205.636 | 395.024 |
Totaal activa
| 1,125,498 | 991,482 | 996,049 | 725,367 | 606,528 | 524,733 | 72,935 | 481,025 | 455,896 | 465,709 | 22,769.595 | 21,342.915 | 20,704.905 | 19,589.632 | 18,171.047 | 16,557.137 | 16,105.548 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 869,782 | -59 | -13 | -1 | -2 | 0 | 0 | 0 | 0 | -1 | 522.077 | 601.057 | 863.191 | 674.237 | 543.414 | 517.809 | 655.978 |
Kortlopende schulden
| 153,346 | 184,715 | 178,257 | 123,867 | 109,633 | 80,771 | 8,388 | 93,783 | 90,484 | 114,044 | 97.793 | 97.449 | 167.543 | 213.446 | 144.771 | 120.233 | 0 |
Belastingschulden
| 3,508 | 548 | 2,513 | 3,320 | 513 | 2,250 | 0 | 411 | 929 | 981 | 33.881 | 2.947 | 0 | 45.053 | 0 | 718.341 | 636.329 |
Uitgestelde opbrengsten
| 218 | 59 | 13 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 259.652 | 246.905 | 12.389 | 90.241 | 22.291 | 838.162 | 0 |
Overige kortlopende verplichtingen
| -218 | 728,068 | 751,565 | 552,497 | 451,070 | 401,862 | -6,620 | 350,097 | 334,391 | 325,654 | 17,585.075 | 16,391.993 | 14,741.649 | 13,507.645 | 12,390.592 | 9,771.078 | 13,164.689 |
Totaal kortlopende verplichtingen
| 1,023,128 | 912,783 | 929,822 | 676,364 | 560,703 | 482,633 | 1,768 | 443,880 | 424,875 | 439,698 | 18,464.597 | 17,337.404 | 15,784.772 | 14,485.569 | 13,101.068 | 11,247.282 | 13,820.667 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 54,503 | 35,781 | 20,054 | 9,890 | 6,217 | 3,416 | 1 | 6,004 | 2,287 | 3,484 | 137.818 | 227.135 | 116.085 | 268.171 | 226.135 | 297.574 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 218 | 59 | 1,944 | 1 | 2 | 488,817 | 493,777 | 0 | 431,250 | 1 | 7.362 | 7.318 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 13 | -59 | 1,383 | 140 | 72 | 66 | 100 | 0 | 7 | -1 | 0.248 | 0.262 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,199 | 1,591 | 17 | 1,644 | 1,732 | -486,110 | -1,868 | 3,309 | -427,168 | 2,217 | 0.005 | 0.008 | 16.133 | 15.686 | 0.001 | 0.001 | 655.978 |
Totaal niet-vlottende verplichtingen
| 55,933 | 37,372 | 23,398 | 11,675 | 8,023 | 6,189 | 492,010 | 9,313 | 6,376 | 5,701 | 145.433 | 234.723 | 132.218 | 283.857 | 226.136 | 297.575 | 655.978 |
Totaal passiva
| 1,079,008 | 950,155 | 953,220 | 688,039 | 568,726 | 488,822 | 595 | 453,193 | 431,251 | 445,399 | 18,610.03 | 17,572.127 | 15,916.99 | 14,769.426 | 13,327.204 | 11,544.857 | 13,820.667 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 43,656 | 38,985 | 41,393 | 36,880 | 34,029 | 31,022 | 27,156 | 0 | 21,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 705 | 705 | 705 | 705 | 688 | 657 | 456 | 545 | 374 | 100 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 725.5 |
Ingehouden winsten
| 43,656 | 38,985 | 41,393 | 36,880 | 34,029 | 31,022 | 31,048 | 24,279 | 21,356 | 17,421 | 1,696.239 | 1,307.462 | 2,324.59 | 2,356.881 | 2,314.093 | 2,482.53 | 1,033.881 |
Overige gereserveerde algehele resultaten
| 2,212 | 1,653 | 395 | 248 | 659 | 35,913 | 31,796 | 0 | 24,646 | 1,525 | 232 | 67 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -43,798 | -40,733 | -43,183 | -38,741 | -32,748 | -63,666 | 435,117 | 3,008 | -43,088 | 303 | 866.451 | 1,031.451 | 1,098.45 | 1,098.45 | 1,164.875 | 1,164.875 | 525.5 |
Totaal eigen vermogen van aandeelhouders
| 46,431 | 39,595 | 40,703 | 35,972 | 36,657 | 34,948 | 525,573 | 27,832 | 24,645 | 19,349 | 4,159.565 | 3,770.788 | 4,787.915 | 4,820.206 | 4,843.843 | 5,012.28 | 2,284.881 |
Totaal eigen vermogen
| 46,440 | 41,327 | 42,829 | 37,328 | 37,802 | 35,911 | 235,642 | 27,832 | -205,359 | 20,310 | 5,077.565 | 4,602.788 | 4,787.915 | 4,820.206 | 4,843.843 | 5,012.28 | 2,284.881 |
Totaal passiva en aandeelhoudersvermogen
| 1,125,448 | 991,482 | 996,049 | 725,367 | 606,528 | 524,733 | 81,423 | 481,025 | 455,896 | 465,709 | 22,769.595 | 21,342.915 | 20,704.905 | 19,589.632 | 18,171.047 | 16,557.137 | 16,105.548 |