GMO Financial Holdings, Inc.

TSE:7177.T

630 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 93,37785,22493,68076,73581,74176,71374,39660,38778,05282,54666,01876,04447,56769,82862,00059,70550,61088,45661,71858,38360,84455,71339,64247,28135,82463,20546,61529,79144,72237,20951,29727,12934,63320,37218,45525,26837,7794,902.4064,066.9454,546.9954,884.0994,295.2514,242.8664,198.4874,716.2183,494.50316,627.6317,475.91217,951.6517,782.22616,474.30317,561.69616,795.47217,804.23518,025.54616,370.77615,107.23614,613.64614,017.42214,096.16913,905.256
Kortetermijnbeleggingen 236,074255,765159,092109,654116,681103,3312,63676,50159,359122,7932,328105,74785,44999,0951,40000049900059500000165000196000254000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 329,451340,989252,77276,73581,74176,71377,03260,38778,05282,54668,34676,04447,56769,82863,40059,70550,61088,45662,21758,38360,84455,71340,23747,28135,82463,20546,61529,79144,88737,20951,29727,12934,82920,37218,45525,26838,0334,902.4064,066.9454,546.9954,884.0994,295.2514,242.8664,198.4874,716.2183,494.50316,627.6317,475.91217,951.6517,782.22616,474.30317,561.69616,795.47217,804.23518,025.54616,370.77615,107.23614,613.64614,017.42214,096.16913,905.256
Nettovorderingen 130,330136,425128,510144,319141,182139,949136,233143,334133,170124,552130,878129,845120,539118,35100000000000000000000000000000000000000000000000
Voorraad 000456,509442,940429,308458,033443,736428,052426,383439,876426,218325,987329,93900000000000000000000000000000000000000000000000
Overige vlottende activa -459,781-477,414-381,282401,649397,417378,713292,536356,106311,603362,380328,176336,956277,604304,814194,086193,003173,336138,863128,594154,879138,853151,333118,396154,565150,976161,742136,556129,588103,143111,543111,405105,56195,220126,203134,637138,121117,42164.60722.79114.7963.19842.06225.03817.88825.49762.522,609.8912,132.8851,463.0372,505.9233,493.3051,484.2671,025.7732,035.7642,132.3392,154.0381,020.471775.9871,989.739824.3441,093.778
Totaal vlottende activa 1,198,1521,207,2411,089,8511,079,2121,063,2801,024,683963,8341,003,563950,877995,861967,276969,063771,697822,932717,252660,853625,631618,744598,146578,926559,379558,274516,651541,215518,272549,968507,119465,006476,232446,743439,097408,758451,522447,348452,619457,404462,31121,483.78920,419.79521,501.87122,073.66820,466.60621,320.6820,120.44220,296.96218,626.88519,414.47519,951.0419,514.2620,540.77320,189.4819,459.86818,201.73620,027.35320,389.42419,737.42316,948.93916,452.75516,358.31115,415.80215,351.501
Niet-vlottende activa:
Materiële vaste activa, netto 1,5041,4691,4831,5721,5821,7031,8671,9822,0151,8651,8301,6821,0501,0701,1361,1051,1461,2161,2689579741,067884809744764881808684744770822813873913999996176.228201.483219.404242.944266.774287.226307.11331.109351.723306.095270.368310.122361.972410.134449.181500.567549.039601.272655.936393.926415.158429.635420.937450.929
Goodwill 9,3859,7669,0189,2499,4809,7119,94310,17410,44610,71810,99016,7790028500044800061100000000000000000000000000000000000000
Immateriële activa 7,7747,8718,2858,5968,9699,5429,71010,21110,39110,59810,7663,0592,1282,1641,9212,1762,2352,3902,0952,6702,8532,9142,3032,8012,6772,506001,3511,3661,3331,3611,3781,4581,4551,4481,452423.982450.794444.553449.202509.715479.368516.29615.113593.774000000000000000
Goodwill en immateriële activa 17,15917,63717,30317,84518,44919,25319,65320,38520,83721,31621,75619,8382,1282,1642,2062,1762,2352,3902,5432,6702,8532,9142,9142,8012,6772,5062,3491,4201,3511,3661,3331,3611,3781,4581,4551,4481,452423.982450.794444.553449.202509.715479.368516.29615.113593.774568.653684.221765.759671.261723.58708.553757.303706.081729.873650.853642.007605.784586.87545.082549.078
Langetermijnbeleggingen 369,874-729,8235,0740001,2000001,5290001,4660002,5440002,338000001,397000594000-18200000000002.2462.6342.7453.0172.2922.2872.6552.3742.7962.210.7650.9911.2581.567
Belastingvorderingen 518553591612706424327644933824151,4981,2501,1461,2841,0091,0339319247928878981,0715916747217017307567878258641,099792764723714000000000014.41917.31418.14322.40224.20127.19422.96925.47326.57826.63329.14930.5232.69635.271
Overige niet-vlottende activa -351,060748,64411,19313,4667,9338,0004,5974,6255,5235,5443,2384,7294,3053,4202,0203,6703,7673,4721,0993,2603,3393,3318722,6832,6721,7071,9882,1046011,9971,7401,1104864564293584162.5362.8033.143.787.528.2759.10199.729100.679100.51594.81694.81694.817100.547100.547100.54597.548156.333157.333157.332157.332169.791168.79168.791
Totaal niet-vlottende activa 37,99538,48035,64433,49528,67029,38027,64427,05628,86829,10728,76827,7478,7337,8008,1127,9608,1818,0098,3787,6798,0538,2108,0796,8846,7675,6985,9195,0624,7894,8944,6684,1574,3703,5793,5613,5283,396602.746655.08667.097695.926784.009774.869832.5011,045.9511,046.176975.2631,066.071,190.6451,148.9381,259.681,284.7741,387.8961,378.2921,515.3251,493.4961,222.1081,208.1881,217.8071,168.7631,205.636
Totaal activa 1,236,1481,245,7231,125,4981,112,7081,091,9521,054,063991,4821,030,621979,7451,024,969996,049996,812780,431830,733725,367668,815633,814626,754606,528586,607567,434566,484524,733548,102525,040555,668513,040470,070481,025451,639443,765412,916455,896450,929456,181460,934465,70922,086.53621,074.87622,168.96922,769.59521,250.61622,095.55120,952.94421,342.91519,673.06220,389.73821,017.1120,704.90521,689.71121,449.1620,744.64219,589.63221,405.64521,904.74921,230.91918,171.04717,660.94317,576.11816,584.56516,557.137
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00869,782000-59000000000000000000000000000000313.063435.161509.978522.077490.075738.538544.254601.057549.043714.617760.011863.191608.814608.266559.728674.237741.262734.6461,251.927543.414476.884432.082631.222517.809
Kortlopende schulden 154,419143,452153,346183,943169,963186,540184,715162,627185,670188,701178,257173,086119,417145,926123,867109,88894,240120,683109,63398,51987,978113,53680,77184,30176,844112,10675,85751,54693,78353,25469,06051,46090,48435,15947,15917,160114,04499.13199.92198.04697.79397.80297.31496.90197.44998.541132.657141.737167.543190.822205.809212.075213.446213.346214.081212.994144.771139.264128.26118.094120.233
Belastingschulden 2,7351,3313,5081,9143,5101,7635484469441,2272,5132,5443,2271,9143,3202,7382,7851,3085136531,1952432,2502,3482,3161,1411,5822204116251,5567869291,3832,3021,15398103.7361.86833.88137.54132.09914.772.9471.7353.6891.8680048.48715.40945.05340.77355.9213.963004.5441.904718.341
Uitgestelde opbrengsten 0021800059000000000000000000000000000000178.364150.969126.361259.652250.724220.269179.952246.905279.3717.1810.74612.38935.05896.35840.78690.24176.328114.94659.48422.29129.71348.35122.798838.162
Overige kortlopende verplichtingen 972,253991,428-218828,244829,346788,464728,068783,490729,143769,122751,565767,038604,783628,834552,497511,161491,079458,592451,070442,541435,978412,479401,862421,541407,942400,876395,281378,235350,097363,544340,906327,600334,391387,091381,255417,061325,65417,334.81716,450.45917,450.46317,585.07516,051.40716,723.39715,997.73616,391.99314,549.75715,140.60915,306.00414,741.64915,883.29715,473.93514,865.44713,507.64515,196.16515,560.50314,340.59912,390.59211,968.4411,901.33610,736.2589,771.078
Totaal kortlopende verplichtingen 1,126,6721,134,8801,023,1281,012,187999,309975,004912,783946,117914,813957,823929,822940,124724,200774,760676,364621,049585,319579,275560,703541,060523,956526,015482,633505,842484,786512,982471,138429,781443,880416,798409,966379,060424,875422,250428,414434,221439,69817,925.37517,136.5118,184.84818,464.59716,890.00817,779.51816,818.84317,337.40415,476.71116,005.06316,218.49815,784.77216,717.99116,384.36815,678.03614,485.56916,227.10116,624.17615,865.00413,101.06812,614.30112,510.02911,508.37211,247.282
Langlopende verplichtingen:
Langetermijnschulden 60,91860,08554,50352,44246,76534,37135,78139,82215,97219,26320,05413,71913,37513,1529,8906,4276,7956,6626,2176,4975,3703,2003,4163,5003,6507,4007,7007,8506,0043,6003,6003,7402,2872,4202,5602,7003,48468.70493.083113.271137.818162.387183.719203.295227.135245.166149.068100.418116.085146.836181.906215.63268.171318.467370.845424.774226.135251.207272.178267.814297.574
Uitgestelde opbrengsten niet-vlottend 154,280-991,432218000590001,944000000000000000000000000007.3937.3837.3727.3627.3517.3417.3317.3180.39215.87200000000000000
Uitgestelde belastingverplichtingen niet-vlottend 36631413000-590001,383000000000000000000000000000.2480.2480.2480.2480.2620.2620.2620.2621.5810.57400000000000000
Overige niet-vlottende verplichtingen -152,996992,7771,1991,4291,7081,7031,5911,8273,1903,276171,4311,5391,6821,7851,8662,0022,1601,8061,9012,1812,4542,7733,0942,6192,8013,1353,2613,3093,5103,6993,8984,0892,5102,4152,3292,2170.0070.0060.0050.0050.0060.0050.0050.0080.0050.37416.19816.13316.03615.93515.82615.68615.65115.6215.590.00100.0010.0020.001
Totaal niet-vlottende verplichtingen 62,56861,74455,93353,87148,47336,07437,37241,64919,16222,53923,39815,15014,91414,83411,6758,2938,7978,8228,0238,3987,5515,6546,1896,5946,26910,20110,83511,1119,3137,1107,2997,6386,3764,9304,9755,0295,70176.352100.72120.896145.433170.006191.327210.893234.723247.144165.888116.616132.218162.872197.841231.456283.857334.118386.465440.364226.136251.207272.179267.816297.575
Totaal passiva 1,189,2431,196,6281,079,0081,066,0581,047,7821,011,078950,155987,766933,975980,362953,220955,274739,114789,594688,039629,342594,116588,097568,726549,458531,507531,669488,822512,436491,055523,183481,973440,892453,193423,908417,265386,698431,251427,180433,389439,250445,39918,001.72717,237.2318,305.74418,610.0317,060.01417,970.84517,029.73617,572.12715,723.85516,170.95116,335.11415,916.9916,880.86316,582.20915,909.49214,769.42616,561.21917,010.64116,305.36813,327.20412,865.50812,782.20811,776.18811,544.857
Eigen vermogen:
Preferente aandelen 3000000000012101,122000460000000000000000000000000000000000000000000
Gewone aandelen 7057057057057057057057057057057057057057057057057027026886856856806576566496235825685454994033933742862481001001,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.8751,364.875
Ingehouden winsten 42,96545,60743,65643,70141,42541,24338,98540,31042,94542,59041,39340,48639,88439,93936,88036,64036,67835,65034,02933,64632,46930,88731,02230,66229,45228,19626,69025,48724,27924,19923,34723,04321,35620,51419,61318,72217,4211,621.521,374.321,399.8991,696.2391,727.2761,661.381,459.8821,307.4621,485.8811,755.4622,218.6712,324.592,345.5232,403.6262,371.8252,356.8812,381.12,401.1862,395.8322,314.0932,265.6852,264.162,278.6272,482.53
Overige gereserveerde algehele resultaten 3,0782,5802,2122,3852,1521,1161,6531,6751,717979395-121346-1,12224935301-4666042446046936752536636600218289103145295418438516404404314314000000000000000000000
Overige totale aandeelhoudersvermogen -150-148-142-145-145-1,748-1,748-1,766-1,763-1,760-1,790-1,921-1,803-1,294-1,8628108081,2471,2801,2771,2781,9052,9022,9022,8932,8673,2083,1232,7902,7442,6472,6372,6202,5312,4932,3461,424694.414784.451784.4511,098.4511,098.4511,098.4511,098.4511,098.4511,098.4511,098.451,098.451,098.451,098.451,098.451,098.451,098.451,098.4511,128.0471,164.8441,164.8751,164.8751,164.8751,164.8751,164.875
Totaal eigen vermogen van aandeelhouders 46,60148,74446,43146,64644,13741,31639,59540,92443,60442,51440,70339,27039,13239,35035,97238,19038,48937,59936,65736,03234,89233,94134,94834,74533,36032,05230,48029,17827,83227,73126,50026,21824,64523,74922,79221,68419,3494,084.8093,837.6463,863.2254,159.5654,190.6024,124.7063,923.2083,770.7883,949.2074,218.7874,681.9964,787.9154,808.8484,866.9514,835.154,820.2064,844.4264,894.1084,925.5514,843.8434,795.4354,793.914,808.3775,012.28
Totaal eigen vermogen 46,91149,10146,44046,65044,17042,98541,32742,85545,77044,60742,82941,53841,31741,13937,32839,47339,69838,65737,80237,14935,92734,81535,91135,66633,98532,48531,06729,17827,83227,73126,50026,21824,64523,74922,79221,68420,3105,045.8094,684.6464,710.2254,159.5654,190.6024,124.7063,923.2083,770.7883,949.2074,218.7874,681.9964,787.9154,808.8484,866.9514,835.154,820.2064,844.4264,894.1084,925.5514,843.8434,795.4354,793.914,808.3775,012.28
Totaal passiva en aandeelhoudersvermogen 1,236,1541,245,7291,125,4481,112,7081,091,9521,054,063991,4821,030,621979,7451,024,969996,049996,812780,431830,733725,367668,815633,814626,754606,528586,607567,434566,484524,733548,102525,040555,668513,040470,070481,025451,639443,765412,916455,896450,929456,181460,934465,70922,086.53621,074.87622,168.96922,769.59521,250.61622,095.55120,952.94421,342.91519,673.06220,389.73821,017.1120,704.90521,689.71121,449.1620,744.64219,589.63221,405.64521,904.74921,230.91918,171.04717,660.94317,576.11816,584.56516,557.137