GMO Financial Holdings, Inc.
TSE:7177.T
642 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 111,246 | 93,377 | 85,224 | 93,680 | 76,735 | 81,741 | 76,713 | 74,396 | 60,387 | 78,052 | 82,546 | 66,018 | 76,044 | 47,567 | 69,828 | 62,000 | 59,705 | 50,610 | 88,456 | 61,718 | 58,383 | 60,844 | 55,713 | 39,642 | 47,281 | 35,824 | 63,205 | 46,615 | 29,791 | 44,722 | 37,209 | 51,297 | 27,129 | 34,633 | 20,372 | 18,455 | 25,268 | 37,779 | 4,902.406 | 4,066.945 | 4,546.995 | 4,884.099 | 4,295.251 | 4,242.866 | 4,198.487 | 4,716.218 | 3,494.503 | 16,627.63 | 17,475.912 | 17,951.65 | 17,782.226 | 16,474.303 | 17,561.696 | 16,795.472 | 17,804.235 | 18,025.546 | 16,370.776 | 15,107.236 | 14,613.646 | 14,017.422 | 14,096.169 | 13,905.256 |
Kortetermijnbeleggingen
| 216,997 | 236,074 | 255,765 | 159,092 | 109,654 | 116,681 | 103,331 | 2,636 | 76,501 | 59,359 | 122,793 | 2,328 | 105,747 | 85,449 | 99,095 | 1,400 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 595 | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 328,243 | 329,451 | 340,989 | 252,772 | 76,735 | 81,741 | 76,713 | 77,032 | 60,387 | 78,052 | 82,546 | 68,346 | 76,044 | 47,567 | 69,828 | 63,400 | 59,705 | 50,610 | 88,456 | 62,217 | 58,383 | 60,844 | 55,713 | 40,237 | 47,281 | 35,824 | 63,205 | 46,615 | 29,791 | 44,887 | 37,209 | 51,297 | 27,129 | 34,829 | 20,372 | 18,455 | 25,268 | 38,033 | 4,902.406 | 4,066.945 | 4,546.995 | 4,884.099 | 4,295.251 | 4,242.866 | 4,198.487 | 4,716.218 | 3,494.503 | 16,627.63 | 17,475.912 | 17,951.65 | 17,782.226 | 16,474.303 | 17,561.696 | 16,795.472 | 17,804.235 | 18,025.546 | 16,370.776 | 15,107.236 | 14,613.646 | 14,017.422 | 14,096.169 | 13,905.256 |
Nettovorderingen
| 105,216 | 130,330 | 136,425 | 128,510 | 144,319 | 141,182 | 139,949 | 136,233 | 143,334 | 133,170 | 124,552 | 130,878 | 129,845 | 120,539 | 118,351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 456,509 | 442,940 | 429,308 | 458,033 | 443,736 | 428,052 | 426,383 | 439,876 | 426,218 | 325,987 | 329,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -433,459 | -459,781 | -477,414 | -381,282 | 401,649 | 397,417 | 378,713 | 292,536 | 356,106 | 311,603 | 362,380 | 328,176 | 336,956 | 277,604 | 304,814 | 194,086 | 193,003 | 173,336 | 138,863 | 128,594 | 154,879 | 138,853 | 151,333 | 118,396 | 154,565 | 150,976 | 161,742 | 136,556 | 129,588 | 103,143 | 111,543 | 111,405 | 105,561 | 95,220 | 126,203 | 134,637 | 138,121 | 117,421 | 64.607 | 22.791 | 14.79 | 63.198 | 42.062 | 25.038 | 17.888 | 25.497 | 62.52 | 2,609.891 | 2,132.885 | 1,463.037 | 2,505.923 | 3,493.305 | 1,484.267 | 1,025.773 | 2,035.764 | 2,132.339 | 2,154.038 | 1,020.471 | 775.987 | 1,989.739 | 824.344 | 1,093.778 |
Totaal vlottende activa
| 0 | 1,198,152 | 1,207,241 | 1,089,851 | 1,079,212 | 1,063,280 | 1,024,683 | 963,834 | 1,003,563 | 950,877 | 995,861 | 967,276 | 969,063 | 771,697 | 822,932 | 717,252 | 660,853 | 625,631 | 618,744 | 598,146 | 578,926 | 559,379 | 558,274 | 516,651 | 541,215 | 518,272 | 549,968 | 507,119 | 465,006 | 476,232 | 446,743 | 439,097 | 408,758 | 451,522 | 447,348 | 452,619 | 457,404 | 462,311 | 21,483.789 | 20,419.795 | 21,501.871 | 22,073.668 | 20,466.606 | 21,320.68 | 20,120.442 | 20,296.962 | 18,626.885 | 19,414.475 | 19,951.04 | 19,514.26 | 20,540.773 | 20,189.48 | 19,459.868 | 18,201.736 | 20,027.353 | 20,389.424 | 19,737.423 | 16,948.939 | 16,452.755 | 16,358.311 | 15,415.802 | 15,351.501 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,405 | 1,504 | 1,469 | 1,483 | 1,572 | 1,582 | 1,703 | 1,867 | 1,982 | 2,015 | 1,865 | 1,830 | 1,682 | 1,050 | 1,070 | 1,136 | 1,105 | 1,146 | 1,216 | 1,268 | 957 | 974 | 1,067 | 884 | 809 | 744 | 764 | 881 | 808 | 684 | 744 | 770 | 822 | 813 | 873 | 913 | 999 | 996 | 176.228 | 201.483 | 219.404 | 242.944 | 266.774 | 287.226 | 307.11 | 331.109 | 351.723 | 306.095 | 270.368 | 310.122 | 361.972 | 410.134 | 449.181 | 500.567 | 549.039 | 601.272 | 655.936 | 393.926 | 415.158 | 429.635 | 420.937 | 450.929 |
Goodwill
| 9,132 | 9,385 | 9,766 | 9,018 | 9,249 | 9,480 | 9,711 | 9,943 | 10,174 | 10,446 | 10,718 | 10,990 | 16,779 | 0 | 0 | 285 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,549 | 7,774 | 7,871 | 8,285 | 8,596 | 8,969 | 9,542 | 9,710 | 10,211 | 10,391 | 10,598 | 10,766 | 3,059 | 2,128 | 2,164 | 1,921 | 2,176 | 2,235 | 2,390 | 2,095 | 2,670 | 2,853 | 2,914 | 2,303 | 2,801 | 2,677 | 2,506 | 0 | 0 | 1,351 | 1,366 | 1,333 | 1,361 | 1,378 | 1,458 | 1,455 | 1,448 | 1,452 | 423.982 | 450.794 | 444.553 | 449.202 | 509.715 | 479.368 | 516.29 | 615.113 | 593.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16,681 | 17,159 | 17,637 | 17,303 | 17,845 | 18,449 | 19,253 | 19,653 | 20,385 | 20,837 | 21,316 | 21,756 | 19,838 | 2,128 | 2,164 | 2,206 | 2,176 | 2,235 | 2,390 | 2,543 | 2,670 | 2,853 | 2,914 | 2,914 | 2,801 | 2,677 | 2,506 | 2,349 | 1,420 | 1,351 | 1,366 | 1,333 | 1,361 | 1,378 | 1,458 | 1,455 | 1,448 | 1,452 | 423.982 | 450.794 | 444.553 | 449.202 | 509.715 | 479.368 | 516.29 | 615.113 | 593.774 | 568.653 | 684.221 | 765.759 | 671.261 | 723.58 | 708.553 | 757.303 | 706.081 | 729.873 | 650.853 | 642.007 | 605.784 | 586.87 | 545.082 | 549.078 |
Langetermijnbeleggingen
| 0 | 369,874 | -729,823 | 5,074 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,529 | 0 | 0 | 0 | 1,466 | 0 | 0 | 0 | 2,544 | 0 | 0 | 0 | 2,338 | 0 | 0 | 0 | 0 | 0 | 1,397 | 0 | 0 | 0 | 594 | 0 | 0 | 0 | -182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.246 | 2.634 | 2.745 | 3.017 | 2.292 | 2.287 | 2.655 | 2.374 | 2.796 | 2.21 | 0.765 | 0.991 | 1.258 | 1.567 |
Belastingvorderingen
| 604 | 518 | 553 | 591 | 612 | 706 | 424 | 327 | 64 | 493 | 382 | 415 | 1,498 | 1,250 | 1,146 | 1,284 | 1,009 | 1,033 | 931 | 924 | 792 | 887 | 898 | 1,071 | 591 | 674 | 721 | 701 | 730 | 756 | 787 | 825 | 864 | 1,099 | 792 | 764 | 723 | 714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.419 | 17.314 | 18.143 | 22.402 | 24.201 | 27.194 | 22.969 | 25.473 | 26.578 | 26.633 | 29.149 | 30.52 | 32.696 | 35.271 |
Overige niet-vlottende activa
| -18,690 | -351,060 | 748,644 | 11,193 | 13,466 | 7,933 | 8,000 | 4,597 | 4,625 | 5,523 | 5,544 | 3,238 | 4,729 | 4,305 | 3,420 | 2,020 | 3,670 | 3,767 | 3,472 | 1,099 | 3,260 | 3,339 | 3,331 | 872 | 2,683 | 2,672 | 1,707 | 1,988 | 2,104 | 601 | 1,997 | 1,740 | 1,110 | 486 | 456 | 429 | 358 | 416 | 2.536 | 2.803 | 3.14 | 3.78 | 7.52 | 8.275 | 9.101 | 99.729 | 100.679 | 100.515 | 94.816 | 94.816 | 94.817 | 100.547 | 100.547 | 100.545 | 97.548 | 156.333 | 157.333 | 157.332 | 157.332 | 169.791 | 168.79 | 168.791 |
Totaal niet-vlottende activa
| 0 | 37,995 | 38,480 | 35,644 | 33,495 | 28,670 | 29,380 | 27,644 | 27,056 | 28,868 | 29,107 | 28,768 | 27,747 | 8,733 | 7,800 | 8,112 | 7,960 | 8,181 | 8,009 | 8,378 | 7,679 | 8,053 | 8,210 | 8,079 | 6,884 | 6,767 | 5,698 | 5,919 | 5,062 | 4,789 | 4,894 | 4,668 | 4,157 | 4,370 | 3,579 | 3,561 | 3,528 | 3,396 | 602.746 | 655.08 | 667.097 | 695.926 | 784.009 | 774.869 | 832.501 | 1,045.951 | 1,046.176 | 975.263 | 1,066.07 | 1,190.645 | 1,148.938 | 1,259.68 | 1,284.774 | 1,387.896 | 1,378.292 | 1,515.325 | 1,493.496 | 1,222.108 | 1,208.188 | 1,217.807 | 1,168.763 | 1,205.636 |
Totaal activa
| 1,156,908 | 1,236,148 | 1,245,723 | 1,125,498 | 1,112,708 | 1,091,952 | 1,054,063 | 991,482 | 1,030,621 | 979,745 | 1,024,969 | 996,049 | 996,812 | 780,431 | 830,733 | 725,367 | 668,815 | 633,814 | 626,754 | 606,528 | 586,607 | 567,434 | 566,484 | 524,733 | 548,102 | 525,040 | 555,668 | 513,040 | 470,070 | 481,025 | 451,639 | 443,765 | 412,916 | 455,896 | 450,929 | 456,181 | 460,934 | 465,709 | 22,086.536 | 21,074.876 | 22,168.969 | 22,769.595 | 21,250.616 | 22,095.551 | 20,952.944 | 21,342.915 | 19,673.062 | 20,389.738 | 21,017.11 | 20,704.905 | 21,689.711 | 21,449.16 | 20,744.642 | 19,589.632 | 21,405.645 | 21,904.749 | 21,230.919 | 18,171.047 | 17,660.943 | 17,576.118 | 16,584.565 | 16,557.137 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 869,782 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313.063 | 435.161 | 509.978 | 522.077 | 490.075 | 738.538 | 544.254 | 601.057 | 549.043 | 714.617 | 760.011 | 863.191 | 608.814 | 608.266 | 559.728 | 674.237 | 741.262 | 734.646 | 1,251.927 | 543.414 | 476.884 | 432.082 | 631.222 | 517.809 |
Kortlopende schulden
| 131,707 | 154,419 | 143,452 | 153,346 | 183,943 | 169,963 | 186,540 | 184,715 | 162,627 | 185,670 | 188,701 | 178,257 | 173,086 | 119,417 | 145,926 | 123,867 | 109,888 | 94,240 | 120,683 | 109,633 | 98,519 | 87,978 | 113,536 | 80,771 | 84,301 | 76,844 | 112,106 | 75,857 | 51,546 | 93,783 | 53,254 | 69,060 | 51,460 | 90,484 | 35,159 | 47,159 | 17,160 | 114,044 | 99.131 | 99.921 | 98.046 | 97.793 | 97.802 | 97.314 | 96.901 | 97.449 | 98.541 | 132.657 | 141.737 | 167.543 | 190.822 | 205.809 | 212.075 | 213.446 | 213.346 | 214.081 | 212.994 | 144.771 | 139.264 | 128.26 | 118.094 | 120.233 |
Belastingschulden
| 0 | 2,735 | 1,331 | 3,508 | 1,914 | 3,510 | 1,763 | 548 | 446 | 944 | 1,227 | 2,513 | 2,544 | 3,227 | 1,914 | 3,320 | 2,738 | 2,785 | 1,308 | 513 | 653 | 1,195 | 243 | 2,250 | 2,348 | 2,316 | 1,141 | 1,582 | 220 | 411 | 625 | 1,556 | 786 | 929 | 1,383 | 2,302 | 1,153 | 981 | 0 | 3.736 | 1.868 | 33.881 | 37.541 | 32.099 | 14.77 | 2.947 | 1.735 | 3.689 | 1.868 | 0 | 0 | 48.487 | 15.409 | 45.053 | 40.773 | 55.921 | 3.963 | 0 | 0 | 4.544 | 1.904 | 718.341 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 218 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.364 | 150.969 | 126.361 | 259.652 | 250.724 | 220.269 | 179.952 | 246.905 | 279.37 | 17.18 | 10.746 | 12.389 | 35.058 | 96.358 | 40.786 | 90.241 | 76.328 | 114.946 | 59.484 | 22.291 | 29.713 | 48.351 | 22.798 | 838.162 |
Overige kortlopende verplichtingen
| -131,707 | 972,253 | 991,428 | -218 | 828,244 | 829,346 | 788,464 | 728,068 | 783,490 | 729,143 | 769,122 | 751,565 | 767,038 | 604,783 | 628,834 | 552,497 | 511,161 | 491,079 | 458,592 | 451,070 | 442,541 | 435,978 | 412,479 | 401,862 | 421,541 | 407,942 | 400,876 | 395,281 | 378,235 | 350,097 | 363,544 | 340,906 | 327,600 | 334,391 | 387,091 | 381,255 | 417,061 | 325,654 | 17,334.817 | 16,450.459 | 17,450.463 | 17,585.075 | 16,051.407 | 16,723.397 | 15,997.736 | 16,391.993 | 14,549.757 | 15,140.609 | 15,306.004 | 14,741.649 | 15,883.297 | 15,473.935 | 14,865.447 | 13,507.645 | 15,196.165 | 15,560.503 | 14,340.599 | 12,390.592 | 11,968.44 | 11,901.336 | 10,736.258 | 9,771.078 |
Totaal kortlopende verplichtingen
| 0 | 1,126,672 | 1,134,880 | 1,023,128 | 1,012,187 | 999,309 | 975,004 | 912,783 | 946,117 | 914,813 | 957,823 | 929,822 | 940,124 | 724,200 | 774,760 | 676,364 | 621,049 | 585,319 | 579,275 | 560,703 | 541,060 | 523,956 | 526,015 | 482,633 | 505,842 | 484,786 | 512,982 | 471,138 | 429,781 | 443,880 | 416,798 | 409,966 | 379,060 | 424,875 | 422,250 | 428,414 | 434,221 | 439,698 | 17,925.375 | 17,136.51 | 18,184.848 | 18,464.597 | 16,890.008 | 17,779.518 | 16,818.843 | 17,337.404 | 15,476.711 | 16,005.063 | 16,218.498 | 15,784.772 | 16,717.991 | 16,384.368 | 15,678.036 | 14,485.569 | 16,227.101 | 16,624.176 | 15,865.004 | 13,101.068 | 12,614.301 | 12,510.029 | 11,508.372 | 11,247.282 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 62,727 | 60,918 | 60,085 | 54,503 | 52,442 | 46,765 | 34,371 | 35,781 | 39,822 | 15,972 | 19,263 | 20,054 | 13,719 | 13,375 | 13,152 | 9,890 | 6,427 | 6,795 | 6,662 | 6,217 | 6,497 | 5,370 | 3,200 | 3,416 | 3,500 | 3,650 | 7,400 | 7,700 | 7,850 | 6,004 | 3,600 | 3,600 | 3,740 | 2,287 | 2,420 | 2,560 | 2,700 | 3,484 | 68.704 | 93.083 | 113.271 | 137.818 | 162.387 | 183.719 | 203.295 | 227.135 | 245.166 | 149.068 | 100.418 | 116.085 | 146.836 | 181.906 | 215.63 | 268.171 | 318.467 | 370.845 | 424.774 | 226.135 | 251.207 | 272.178 | 267.814 | 297.574 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 154,280 | -991,432 | 218 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 1,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.393 | 7.383 | 7.372 | 7.362 | 7.351 | 7.341 | 7.331 | 7.318 | 0.392 | 15.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 350 | 366 | 314 | 13 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | 1,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.248 | 0.248 | 0.248 | 0.262 | 0.262 | 0.262 | 0.262 | 1.581 | 0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -63,077 | -152,996 | 992,777 | 1,199 | 1,429 | 1,708 | 1,703 | 1,591 | 1,827 | 3,190 | 3,276 | 17 | 1,431 | 1,539 | 1,682 | 1,785 | 1,866 | 2,002 | 2,160 | 1,806 | 1,901 | 2,181 | 2,454 | 2,773 | 3,094 | 2,619 | 2,801 | 3,135 | 3,261 | 3,309 | 3,510 | 3,699 | 3,898 | 4,089 | 2,510 | 2,415 | 2,329 | 2,217 | 0.007 | 0.006 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.008 | 0.005 | 0.374 | 16.198 | 16.133 | 16.036 | 15.935 | 15.826 | 15.686 | 15.651 | 15.62 | 15.59 | 0.001 | 0 | 0.001 | 0.002 | 0.001 |
Totaal niet-vlottende verplichtingen
| 0 | 62,568 | 61,744 | 55,933 | 53,871 | 48,473 | 36,074 | 37,372 | 41,649 | 19,162 | 22,539 | 23,398 | 15,150 | 14,914 | 14,834 | 11,675 | 8,293 | 8,797 | 8,822 | 8,023 | 8,398 | 7,551 | 5,654 | 6,189 | 6,594 | 6,269 | 10,201 | 10,835 | 11,111 | 9,313 | 7,110 | 7,299 | 7,638 | 6,376 | 4,930 | 4,975 | 5,029 | 5,701 | 76.352 | 100.72 | 120.896 | 145.433 | 170.006 | 191.327 | 210.893 | 234.723 | 247.144 | 165.888 | 116.616 | 132.218 | 162.872 | 197.841 | 231.456 | 283.857 | 334.118 | 386.465 | 440.364 | 226.136 | 251.207 | 272.179 | 267.816 | 297.575 |
Totaal passiva
| 1,108,616 | 1,189,243 | 1,196,628 | 1,079,008 | 1,066,058 | 1,047,782 | 1,011,078 | 950,155 | 987,766 | 933,975 | 980,362 | 953,220 | 955,274 | 739,114 | 789,594 | 688,039 | 629,342 | 594,116 | 588,097 | 568,726 | 549,458 | 531,507 | 531,669 | 488,822 | 512,436 | 491,055 | 523,183 | 481,973 | 440,892 | 453,193 | 423,908 | 417,265 | 386,698 | 431,251 | 427,180 | 433,389 | 439,250 | 445,399 | 18,001.727 | 17,237.23 | 18,305.744 | 18,610.03 | 17,060.014 | 17,970.845 | 17,029.736 | 17,572.127 | 15,723.855 | 16,170.951 | 16,335.114 | 15,916.99 | 16,880.863 | 16,582.209 | 15,909.492 | 14,769.426 | 16,561.219 | 17,010.641 | 16,305.368 | 13,327.204 | 12,865.508 | 12,782.208 | 11,776.188 | 11,544.857 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 0 | 1,122 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 702 | 702 | 688 | 685 | 685 | 680 | 657 | 656 | 649 | 623 | 582 | 568 | 545 | 499 | 403 | 393 | 374 | 286 | 248 | 100 | 100 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 | 1,364.875 |
Ingehouden winsten
| 44,679 | 42,965 | 45,607 | 43,656 | 43,701 | 41,425 | 41,243 | 38,985 | 40,310 | 42,945 | 42,590 | 41,393 | 40,486 | 39,884 | 39,939 | 36,880 | 36,640 | 36,678 | 35,650 | 34,029 | 33,646 | 32,469 | 30,887 | 31,022 | 30,662 | 29,452 | 28,196 | 26,690 | 25,487 | 24,279 | 24,199 | 23,347 | 23,043 | 21,356 | 20,514 | 19,613 | 18,722 | 17,421 | 1,621.52 | 1,374.32 | 1,399.899 | 1,696.239 | 1,727.276 | 1,661.38 | 1,459.882 | 1,307.462 | 1,485.881 | 1,755.462 | 2,218.671 | 2,324.59 | 2,345.523 | 2,403.626 | 2,371.825 | 2,356.881 | 2,381.1 | 2,401.186 | 2,395.832 | 2,314.093 | 2,265.685 | 2,264.16 | 2,278.627 | 2,482.53 |
Overige gereserveerde algehele resultaten
| 2,791 | 3,078 | 2,580 | 2,212 | 2,385 | 2,152 | 1,116 | 1,653 | 1,675 | 1,717 | 979 | 395 | -121 | 346 | -1,122 | 249 | 35 | 301 | -46 | 660 | 424 | 460 | 469 | 367 | 525 | 366 | 366 | 0 | 0 | 218 | 289 | 103 | 145 | 295 | 418 | 438 | 516 | 404 | 404 | 314 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -146 | -150 | -148 | -142 | -145 | -145 | -1,748 | -1,748 | -1,766 | -1,763 | -1,760 | -1,790 | -1,921 | -1,803 | -1,294 | -1,862 | 810 | 808 | 1,247 | 1,280 | 1,277 | 1,278 | 1,905 | 2,902 | 2,902 | 2,893 | 2,867 | 3,208 | 3,123 | 2,790 | 2,744 | 2,647 | 2,637 | 2,620 | 2,531 | 2,493 | 2,346 | 1,424 | 694.414 | 784.451 | 784.451 | 1,098.451 | 1,098.451 | 1,098.451 | 1,098.451 | 1,098.451 | 1,098.451 | 1,098.45 | 1,098.45 | 1,098.45 | 1,098.45 | 1,098.45 | 1,098.45 | 1,098.45 | 1,098.451 | 1,128.047 | 1,164.844 | 1,164.875 | 1,164.875 | 1,164.875 | 1,164.875 | 1,164.875 |
Totaal eigen vermogen van aandeelhouders
| 48,029 | 46,601 | 48,744 | 46,431 | 46,646 | 44,137 | 41,316 | 39,595 | 40,924 | 43,604 | 42,514 | 40,703 | 39,270 | 39,132 | 39,350 | 35,972 | 38,190 | 38,489 | 37,599 | 36,657 | 36,032 | 34,892 | 33,941 | 34,948 | 34,745 | 33,360 | 32,052 | 30,480 | 29,178 | 27,832 | 27,731 | 26,500 | 26,218 | 24,645 | 23,749 | 22,792 | 21,684 | 19,349 | 4,084.809 | 3,837.646 | 3,863.225 | 4,159.565 | 4,190.602 | 4,124.706 | 3,923.208 | 3,770.788 | 3,949.207 | 4,218.787 | 4,681.996 | 4,787.915 | 4,808.848 | 4,866.951 | 4,835.15 | 4,820.206 | 4,844.426 | 4,894.108 | 4,925.551 | 4,843.843 | 4,795.435 | 4,793.91 | 4,808.377 | 5,012.28 |
Totaal eigen vermogen
| 48,289 | 46,911 | 49,101 | 46,440 | 46,650 | 44,170 | 42,985 | 41,327 | 42,855 | 45,770 | 44,607 | 42,829 | 41,538 | 41,317 | 41,139 | 37,328 | 39,473 | 39,698 | 38,657 | 37,802 | 37,149 | 35,927 | 34,815 | 35,911 | 35,666 | 33,985 | 32,485 | 31,067 | 29,178 | 27,832 | 27,731 | 26,500 | 26,218 | 24,645 | 23,749 | 22,792 | 21,684 | 20,310 | 5,045.809 | 4,684.646 | 4,710.225 | 4,159.565 | 4,190.602 | 4,124.706 | 3,923.208 | 3,770.788 | 3,949.207 | 4,218.787 | 4,681.996 | 4,787.915 | 4,808.848 | 4,866.951 | 4,835.15 | 4,820.206 | 4,844.426 | 4,894.108 | 4,925.551 | 4,843.843 | 4,795.435 | 4,793.91 | 4,808.377 | 5,012.28 |
Totaal passiva en aandeelhoudersvermogen
| 1,156,905 | 1,236,154 | 1,245,729 | 1,125,448 | 1,112,708 | 1,091,952 | 1,054,063 | 991,482 | 1,030,621 | 979,745 | 1,024,969 | 996,049 | 996,812 | 780,431 | 830,733 | 725,367 | 668,815 | 633,814 | 626,754 | 606,528 | 586,607 | 567,434 | 566,484 | 524,733 | 548,102 | 525,040 | 555,668 | 513,040 | 470,070 | 481,025 | 451,639 | 443,765 | 412,916 | 455,896 | 450,929 | 456,181 | 460,934 | 465,709 | 22,086.536 | 21,074.876 | 22,168.969 | 22,769.595 | 21,250.616 | 22,095.551 | 20,952.944 | 21,342.915 | 19,673.062 | 20,389.738 | 21,017.11 | 20,704.905 | 21,689.711 | 21,449.16 | 20,744.642 | 19,589.632 | 21,405.645 | 21,904.749 | 21,230.919 | 18,171.047 | 17,660.943 | 17,576.118 | 16,584.565 | 16,557.137 |