The Kinki Sharyo Co., Ltd.

TSE:7122.T

1472 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 7,26413,41513,6689,9646,1078,80710,5699,3117,18612,07013,9877,9415,3369,93315,29412,83611,35610,2749,52211,7389,51918,37717,07015,99113,90016,19015,67217,33912,47613,79013,06810,5658,12112,16815,5148,5757,7648,2336,3095,3592,2025,4773,5272,4931,7224,2664,5726,6256,8444,5977,1448,02610,26612,71912,89914,62412,34513,94812,65614,84213,85916,28918,91218,493
Kosten van de omzet 5,73211,46610,8408,1994,3998,6067,9788,0606,6009,87612,9026,6474,7059,41314,22311,48510,89310,5678,74610,7398,28919,07514,78414,11312,06314,53514,08615,11910,04216,53211,38421,3977,35711,48013,9826,8186,8028,9055,4075,4502,0287,1123,0732,4462,1094,2134,4325,6294,8894,1525,1796,2727,68410,41310,28610,1179,48811,6718,28011,26210,95712,44015,45215,113
Brutowinst 1,5321,9492,8281,7651,7082012,5911,2515862,1941,0851,2946315201,0711,351463-2937769991,230-6982,2861,8781,8371,6551,5862,2202,434-2,7421,684-10,8327646881,5321,757962-672902-91174-1,63545447-387531409961,9554451,9651,7542,5822,3062,6134,5072,8572,2774,3763,5802,9023,8493,4603,380
Brutowinstmarge 0.2110.1450.2070.1770.280.0230.2450.1340.0820.1820.0780.1630.1180.0520.070.1050.041-0.0290.0810.0850.129-0.0380.1340.1170.1320.1020.1010.1280.195-0.1990.129-1.0250.0940.0570.0990.2050.124-0.0820.143-0.0170.079-0.2990.1290.019-0.2250.0120.0310.150.2860.0970.2750.2190.2520.1810.2030.3080.2310.1630.3460.2410.2090.2360.1830.183
Onderzoek- en ontwikkelingskosten 0767362675653615524353607359000178000139000127000236000630000545000284000642000000000000000000
Algemene en administratieve kosten 07590000000554000630000645000434000185000347000-259000000000000000000000000000000
Verkoop- en marketingkosten 03030000000257000164000185000340000387000235000441000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 1,0361,062896878896778850782820811892837795794706749776830728713736774713745690572832716854582823720738182982909811421854792808596776820620788167760000000000000000
Overige kosten 060-13-23135-3-4543-41-31-3716-65-1-19-18-17086-5-4-6-7-2506135217-706-30-8964262-25706963-1264136-355918347582451-553-4047741-6036-5314-14624-4
Bedrijfskosten 1,0361,1389699408968349038438208118928378688537067497768307287137367747137456905728327168548188237207388129829098119668547928088807768206207208167769091,0698938819431,4451,0929481,0641,5021,1871,0158619681,1201,026
Bedrijfsresultaat 4968111,859826811-6331,689408-2351,383192457-237-333365602-314-1,12248286493-1,4711,5741,1321,1461,0837531,5051,579-3,561862-11,55024-126551848150-1,63848-884-633-2,514-322-773-1,007-666-6752191,046-6241,0728721,6388601,5193,5581,7927753,1872,5642,0402,8812,3392,353
Bedrijfsresultaat ratio 0.0680.060.1360.0830.133-0.0720.160.044-0.0330.1150.0140.058-0.044-0.0340.0240.047-0.028-0.1090.0050.0240.052-0.080.0920.0710.0820.0670.0480.0870.127-0.2580.066-1.0930.003-0.010.0360.0990.019-0.1990.008-0.165-0.287-0.459-0.091-0.31-0.585-0.156-0.1480.0330.153-0.1360.150.1090.160.0680.1180.2430.1450.0560.2520.1730.1470.1770.1240.127
Totaal overige inkomsten en kosten netto 384363-347166518-176-409196441306760-61-111,696-433-369-187987225519-408-158-1,069128569-217-213348-454518-262-152-134-17-49-18-2084255697-1769771622624765216-721123101-38127-13079-99-505-2,544-417-99
Inkomen voor belasting 8801,1741,5129921,330-8091,2806042081,690952396-2481,362-67233-501-13527380486-1,6295041,2601,7168657521,5171,928-4,0141,379-11,814-126-258533799133-1,658132-881-579-2,509-225-790-938-590-5144821,093-5591,2888011,6508841,6223,5211,9196453,2682,4661,5353371,9232,255
Inkomen voor belasting ratio 0.1210.0880.1110.10.218-0.0920.1210.0650.0290.140.0680.05-0.0460.137-0.0040.018-0.044-0.0130.0290.0680.009-0.0890.030.0790.1230.0530.0480.0870.155-0.2910.106-1.118-0.016-0.0210.0340.0930.017-0.2010.021-0.164-0.263-0.458-0.064-0.317-0.545-0.138-0.1120.0730.16-0.1220.180.10.1610.070.1260.2410.1550.0460.2580.1660.1110.0210.1020.122
Belastingkosten 5717631297131738217912-331.53392-2889-88-6400-66-5-171031-40-19-46-4-3426-1541271007441-10741964-92,133-42-293-347-341-188101426-1565493296273156011,3937243131,290983586315761919
Nettowinst 8229981,4816951,199-8811,2726021901,680941396-252970-39144-413-130-12786992-1,6123991,2591,7578847971,5211,963-4,0401,379-11,818-131-38443372591-1,550-288-945-570-4,643-183-497-591-247-326380667-4047394731,0225691,0212,1281,1943331,9771,482949221,1621,335
Nettowinstmarge 0.1130.0740.1080.070.196-0.10.120.0650.0260.1390.0670.05-0.0470.098-0.0030.011-0.036-0.013-0.0130.0740.01-0.0880.0230.0790.1260.0550.0510.0880.157-0.2930.106-1.119-0.016-0.0320.0280.0850.012-0.188-0.046-0.176-0.259-0.848-0.052-0.199-0.343-0.058-0.0710.0570.097-0.0880.1030.0590.10.0450.0790.1460.0970.0240.1560.10.0680.0010.0610.072
WPA (Winst Per Aandeel) 119.47145.04215.24101174.25-128.03184.8587.4827.61244.14136.757.75-36.62140.96-5.6720.92-60.01-18.89-18.45126.2713.44-234.2357.98182.93255.35128.44115.8220.98285.31-586.95200.35-1,716.85-19.03-55.7862.9105.3113.2-225.16-41.84-137.27-82.79-674.41-26.58-72.19-85.84-35.87-47.3555.1996.9-58.68107.3368.69148.682.64148.26309.02173.548.36286.89215.06137.713.19168.52193.61
Verwaterde WPA 119.47145.04215.24101174.25-128.03184.8587.4827.61243.95136.757.54-36.62140.96-5.6720.92-60.01-18.89-18.45126.2713.44-234.2357.98182.93255.35128.44115.8220.98285.31-586.95200.35-1,716.8-19.03-55.7862.9105.3113.2-225.16-41.84-137.26-82.79-674.41-26.58-72.19-85.84-35.87-47.3555.1996.9-58.68107.3368.69148.682.64148.26309.02173.548.36286.89215.06137.713.19168.52193.61
EBITDA 8151,1342,1801,0151,362-6481,2926142181,734334424-206699-37274-434-1,273310904199-1,5601,3551,3881,4975608351,5881,793-3,9581,422-11,779-96-251535803133-1,63848-883-634-2,509-225-721-1,007-590-5155301,046-5511,2908021,6511,1771,9063,8082,2001,0163,5882,7352,4223,1032,5552,387
EBITDA ratio 0.1120.0850.1590.1020.223-0.0740.1220.0660.030.1440.0240.053-0.0390.07-0.0020.021-0.038-0.1240.0330.0770.021-0.0850.0790.0870.1080.0350.0530.0920.144-0.2870.109-1.115-0.012-0.0210.0340.0940.017-0.1990.008-0.165-0.288-0.458-0.064-0.289-0.585-0.138-0.1130.080.153-0.120.1810.10.1610.0930.1480.260.1780.0730.2840.1840.1750.190.1350.129