The Kinki Sharyo Co., Ltd.

TSE:7122.T

1472 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,2467,6359,9404,3535,2241,9234,6013,9904,5529,15620,20222,74817,24514,4167,9599,6363,83311,2493,6707,495
Kortetermijnbeleggingen 479-140-228-427-601389000000000000
Liquide middelen en kortetermijnbeleggingen 11,7257,6359,9404,3535,2241,9234,6013,9904,5529,15620,20222,74817,24514,4167,9599,6363,83311,2493,6707,495
Nettovorderingen 14,81914,09618,32927,75426,88138,06027,39217,6857,6024,9004,3893,4995,9358,74519,42119,71816,95913,67513,12012,744
Voorraad 12,56314,10515,45816,14521,22316,63223,97624,76521,72120,48110,5724,3518,7659,12915,10418,75120,68410,5299,4866,785
Overige vlottende activa 1,3321,5681,2596394,3574,6081,2892,9602,4781,8096397184454367051,6453,3611,0081,099623
Totaal vlottende activa 40,43937,40444,98648,89157,68561,22357,25849,40036,35336,34635,80231,31632,39032,72643,18949,75044,83736,46127,37527,647
Niet-vlottende activa:
Materiële vaste activa, netto 11,54412,25810,89111,24011,75412,70513,46914,43011,7277,9537,5887,0637,5398,0718,8668,6589,1487,9757,4387,007
Goodwill 0-1-100000000000000000
Immateriële activa 259112158215213108779080839691103145173179184212244361
Goodwill en immateriële activa 259111157215213108779080839691103145173179184212244361
Langetermijnbeleggingen 7,1465,4045,1665,6746,2609,3387,9928,1478,7948,9725,9485,6904,2573,9684,3063,7815,86206,4115,561
Belastingvorderingen 1-10-228-427352423297161615023137549548485460164227
Overige niet-vlottende activa 16831029422842704502844487359395091151331953851,1997,741110114
Totaal niet-vlottende activa 19,11818,08216,50817,12918,22722,50322,41123,24821,21017,80414,62113,58412,38912,81214,02413,85716,39915,92814,36713,270
Totaal activa 59,55755,48861,49666,02175,91283,72779,66972,64857,56354,15050,42344,90044,77945,53857,21363,60761,23652,38941,74240,917
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,1695,5379,3257,9757,3258,32710,5748,4856,5147,4083,3141,5724,1164,1366,02310,65010,1656,6264,6115,130
Kortlopende schulden 3,5644,76615,71321,83816,74132,41221,3717,0131,794000004,0006,7007,50003,2005,785
Belastingschulden 67915632535758856801312515716395771,6871,64765143792636
Uitgestelde opbrengsten 5,6545,6485,1896,49316,0927,5068,32420,7346,7880000010,93414,56411,07004,5872,026
Overige kortlopende verplichtingen 6,4223,5152,5263,5321,9633,5242,0973,4182,94210,45612,2464,9564,3626,4633,8843,6362,94517,7602,2443,068
Totaal kortlopende verplichtingen 20,80919,46632,75339,83842,12151,76942,36639,65018,03817,86415,5606,5288,47810,59924,84135,55031,68024,38614,64216,009
Langlopende verplichtingen:
Langetermijnschulden 1,3524,33165946,6972,88510,07711,2412,3540000000000200
Uitgestelde opbrengsten niet-vlottend 02,7982,8802,8792,8442,6772,6352,4892,43900000000002,939
Uitgestelde belastingverplichtingen niet-vlottend 1,2567356757291,0421,8911,7431,6351,7111,87094000000358546331170
Overige niet-vlottende verplichtingen 3,6368657106657598579601,0751,1953,6983,6602,9202,7442,6173,3103,7583,5823,6493,4172
Totaal niet-vlottende verplichtingen 6,2448,7294,2714,86711,3428,31015,41516,4407,6995,5684,6002,9202,7442,6173,3103,7583,9404,1953,7483,311
Totaal passiva 27,05328,19537,02444,70553,46360,07957,78156,09025,73723,43220,1609,44811,22213,21628,15139,30835,62028,58118,39019,320
Eigen vermogen:
Preferente aandelen 00020,42319,76219,0570000022100000000
Gewone aandelen 5,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,2525,252
Ingehouden winsten 19,65915,63014,65312,15211,49010,7858,9813,81618,63217,76721,13427,39327,26325,77621,41417,01614,43513,43313,30512,645
Overige gereserveerde algehele resultaten 4,5703,3911,5488932,6874,5914,6324,4664,9174,672849-22100000000
Overige totale aandeelhoudersvermogen 3,0203,0203,019-17,404-16,742-16,0373,0213,0243,0253,0273,0282,8071,0421,2942,3962,0315,9295,1234,7953,700
Totaal eigen vermogen van aandeelhouders 32,50127,29324,47221,31622,44923,64821,88616,55831,82630,71830,26335,45233,55732,32229,06224,29925,61623,80823,35221,597
Totaal eigen vermogen 32,50127,29324,47221,31622,44923,64821,88616,55831,82630,71830,26335,45233,55732,32229,06224,29925,61623,80823,35221,597
Totaal passiva en aandeelhoudersvermogen 59,55455,48861,49666,02175,91283,72779,66772,64857,56354,15050,42344,90044,77945,53857,21363,60761,23652,38941,74240,917