
Mitsubishi Logisnext Co., Ltd.
TSE:7105.T
1923 (JPY) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 172,240 | 162,664 | 165,885 | 180,815 | 177,183 | 177,645 | 166,127 | 174,463 | 161,363 | 144,299 | 135,296 | 128,576 | 120,739 | 108,013 | 108,078 | 107,238 | 98,796 | 94,925 | 90,537 | 114,285 | 127,547 | 102,038 | 105,048 | 118,137 | 114,740 | 108,999 | 106,505 | 118,969 | 108,539 | 105,935 | 99,649 | 109,311 | 56,766 | 51,775 | 53,117 | 57,577 | 61,812 | 63,181 | 59,949 | 57,537 | 59,008 | 56,235 | 87,457 | 55,208 | 52,090 | 50,338 | 48,168 | 21,732 | 21,236 | 20,877 | 19,522 | 21,945 | 19,870 | 20,987 | 19,204 | 19,123 | 17,959 | 18,883 | 15,952 | 18,258 | 16,131 | 16,326 | 15,186 | 15,016 | 15,521 | 18,856 |
Kosten van de omzet
| 134,062 | 116,923 | 123,458 | 137,265 | 129,490 | 131,578 | 123,714 | 134,861 | 123,133 | 111,020 | 108,323 | 101,759 | 94,025 | 83,347 | 83,246 | 82,713 | 75,626 | 72,175 | 69,238 | 86,587 | 96,429 | 78,214 | 80,435 | 90,798 | 87,122 | 83,792 | 82,130 | 91,255 | 83,219 | 81,896 | 76,700 | 83,663 | 43,729 | 39,349 | 40,357 | 44,439 | 47,751 | 49,608 | 46,499 | 45,560 | 45,778 | 43,495 | 66,377 | 43,011 | 39,339 | 39,304 | 36,708 | 17,302 | 16,607 | 16,238 | 15,126 | 17,453 | 15,663 | 16,752 | 14,705 | 14,811 | 14,054 | 14,650 | 12,360 | 14,511 | 12,741 | 12,808 | 11,981 | 12,240 | 12,265 | 14,958 |
Brutowinst
| 38,178 | 45,741 | 42,427 | 43,550 | 47,693 | 46,067 | 42,413 | 39,602 | 38,230 | 33,279 | 26,973 | 26,817 | 26,714 | 24,666 | 24,832 | 24,525 | 23,170 | 22,750 | 21,299 | 27,698 | 31,118 | 23,824 | 24,613 | 27,339 | 27,618 | 25,207 | 24,375 | 27,714 | 25,320 | 24,039 | 22,949 | 25,648 | 13,037 | 12,426 | 12,760 | 13,138 | 14,061 | 13,573 | 13,450 | 11,977 | 13,230 | 12,740 | 21,080 | 12,197 | 12,751 | 11,034 | 11,460 | 4,430 | 4,629 | 4,639 | 4,396 | 4,492 | 4,207 | 4,235 | 4,499 | 4,312 | 3,905 | 4,233 | 3,592 | 3,747 | 3,390 | 3,518 | 3,205 | 2,776 | 3,256 | 3,898 |
Brutowinstmarge
| 0.222 | 0.281 | 0.256 | 0.241 | 0.269 | 0.259 | 0.255 | 0.227 | 0.237 | 0.231 | 0.199 | 0.209 | 0.221 | 0.228 | 0.23 | 0.229 | 0.235 | 0.24 | 0.235 | 0.242 | 0.244 | 0.233 | 0.234 | 0.231 | 0.241 | 0.231 | 0.229 | 0.233 | 0.233 | 0.227 | 0.23 | 0.235 | 0.23 | 0.24 | 0.24 | 0.228 | 0.227 | 0.215 | 0.224 | 0.208 | 0.224 | 0.227 | 0.241 | 0.221 | 0.245 | 0.219 | 0.238 | 0.204 | 0.218 | 0.222 | 0.225 | 0.205 | 0.212 | 0.202 | 0.234 | 0.225 | 0.217 | 0.224 | 0.225 | 0.205 | 0.21 | 0.215 | 0.211 | 0.185 | 0.21 | 0.207 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 2,082 | 1,691 | 1,670 | 1,080 | 1,529 | 1,248 | 1,165 | 1,098 | 1,264 | 1,311 | 929 | 1,145 | 1,227 | 0 | 0 | 0 | 5,292 | 0 | 0 | 0 | 5,528 | 0 | 0 | 0 | 5,081 | 0 | 0 | 0 | 2,212 | 0 | 0 | 0 | 1,425 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 2,290 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 1,006 | 0 | 0 | 0 | 1,103 | 0 | 0 | 0 | 1,138 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,141 | 0 | 0 | 0 | 1,151 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 648 | 0 | 0 | 0 | 859 | 0 | 0 | 0 | 692 | 0 | 0 | 0 | 1,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 12,423 | 0 | 0 | 0 | 15,012 | 0 | 0 | 0 | 11,763 | 0 | 0 | 0 | 7,617 | 0 | 0 | 0 | 8,982 | 0 | 0 | 0 | 10,220 | 0 | 0 | 0 | 9,385 | 0 | 0 | 0 | 5,624 | 0 | 0 | 0 | 4,975 | 0 | 0 | 0 | 5,386 | 0 | 0 | 0 | 7,497 | 0 | 0 | 0 | 1,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35,407 | 33,991 | 35,418 | 34,838 | 32,766 | 31,982 | 31,010 | 30,990 | 30,437 | 29,435 | 27,473 | 24,938 | 23,988 | 23,381 | 22,480 | 22,231 | 22,179 | 22,059 | 22,453 | 20,908 | 29,421 | 21,085 | 22,259 | 18,045 | 23,128 | 22,345 | 22,846 | 17,901 | 23,606 | 22,724 | 21,456 | 20,038 | 10,430 | 9,918 | 10,515 | 8,257 | 11,100 | 11,268 | 11,055 | 8,716 | 11,005 | 10,641 | 16,887 | 8,189 | 9,852 | 9,513 | 10,012 | 2,800 | 4,294 | 4,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 3,312 | 0 | -69 | 26 | 35 | 59 | 32,519 | 31,685 | 30,600 | 28,571 | 26,202 | 10 | 117 | 111 | 333 | 869 | 22 | 30 | -29 | 148 | 108 | 105 | 208 | 141 | 106 | 83 | 166 | 56 | 136 | 101 | 235 | 49 | 29 | 55 | 44 | 49 | 104 | 79 | 26 | 267 | -51 | -8 | 30 | 76 | 86 | 49 | 49 | 9 | 74 | 55 | 60 | 64 | 20 | 83 | 25 | 81 | 66 | 72 | 44 | 99 | 37 | 81 | 29 | 71 | 34 |
Bedrijfskosten
| 35,407 | 37,303 | 29,507 | 36,920 | 34,457 | 33,652 | 32,090 | 32,519 | 31,685 | 30,600 | 28,571 | 26,202 | 25,299 | 24,310 | 23,625 | 23,458 | 22,179 | 22,059 | 22,453 | 26,051 | 29,421 | 21,085 | 22,259 | 23,063 | 23,128 | 22,345 | 22,846 | 22,955 | 23,606 | 22,724 | 21,456 | 22,499 | 10,430 | 9,918 | 10,515 | 10,712 | 11,100 | 11,268 | 11,055 | 11,432 | 11,005 | 10,641 | 16,887 | 10,154 | 9,852 | 9,513 | 10,012 | 4,155 | 4,294 | 4,041 | 4,008 | 4,050 | 3,863 | 3,907 | 3,819 | 3,756 | 3,762 | 3,906 | 3,514 | 3,368 | 3,377 | 3,449 | 3,708 | 2,862 | 3,022 | 3,225 |
Bedrijfsresultaat
| 2,771 | 8,438 | 7,009 | 6,630 | 13,235 | 12,415 | 10,322 | 7,085 | 6,543 | 2,678 | -918 | 843 | 1,415 | 357 | 1,205 | 1,068 | 988 | 692 | -1,154 | 1,648 | 1,697 | 2,739 | 2,353 | 4,275 | 4,492 | 2,861 | 1,528 | 4,759 | 1,715 | 1,313 | 1,493 | 3,149 | 2,608 | 2,508 | 2,243 | 2,426 | 2,961 | 2,306 | 2,393 | 546 | 2,224 | 2,100 | 4,191 | 2,042 | 2,900 | 1,522 | 1,446 | 275 | 335 | 598 | 388 | 442 | 344 | 328 | 680 | 556 | 143 | 327 | 78 | 379 | 13 | 69 | -503 | -86 | 234 | 673 |
Bedrijfsresultaat ratio
| 0.016 | 0.052 | 0.042 | 0.037 | 0.075 | 0.07 | 0.062 | 0.041 | 0.041 | 0.019 | -0.007 | 0.007 | 0.012 | 0.003 | 0.011 | 0.01 | 0.01 | 0.007 | -0.013 | 0.014 | 0.013 | 0.027 | 0.022 | 0.036 | 0.039 | 0.026 | 0.014 | 0.04 | 0.016 | 0.012 | 0.015 | 0.029 | 0.046 | 0.048 | 0.042 | 0.042 | 0.048 | 0.036 | 0.04 | 0.009 | 0.038 | 0.037 | 0.048 | 0.037 | 0.056 | 0.03 | 0.03 | 0.013 | 0.016 | 0.029 | 0.02 | 0.02 | 0.017 | 0.016 | 0.035 | 0.029 | 0.008 | 0.017 | 0.005 | 0.021 | 0.001 | 0.004 | -0.033 | -0.006 | 0.015 | 0.036 |
Totaal overige inkomsten en kosten netto
| -1,558 | -4,242 | 4,652 | -2,676 | -1,835 | -922 | -542 | -1,712 | -250 | -174 | -330 | -352 | -104 | -140 | -164 | 226 | -1,693 | -258 | -734 | -8,969 | 894 | 33 | 84 | -2,468 | -141 | 3 | 251 | -1,378 | -334 | 263 | -287 | -173 | 623 | -1,245 | -918 | -413 | 43 | -444 | 84 | 144 | -116 | 165 | -461 | -405 | 136 | -10 | -13 | 202 | 205 | -4 | -11 | 58 | 67 | -72 | 166 | -121 | -97 | -125 | 60 | -157 | 90 | -83 | 79 | 26 | -329 | -79 |
Inkomen voor belasting
| 1,213 | 4,196 | 11,660 | 3,954 | 11,400 | 11,493 | 9,780 | 5,373 | 6,293 | 2,504 | -1,927 | 263 | 1,311 | 217 | 1,041 | 1,294 | -705 | 434 | -1,888 | -7,321 | 2,591 | 2,772 | 2,437 | 1,807 | 4,351 | 2,864 | 1,779 | 3,381 | 1,381 | 1,576 | 1,206 | 2,976 | 3,231 | 1,263 | 1,325 | 2,013 | 3,004 | 1,861 | 2,478 | 689 | 2,108 | 2,265 | 3,730 | 1,638 | 3,036 | 1,511 | 1,433 | 477 | 540 | 594 | 377 | 500 | 411 | 256 | 846 | 435 | 46 | 202 | 138 | 222 | 103 | -14 | -424 | -60 | -95 | 594 |
Inkomen voor belasting ratio
| 0.007 | 0.026 | 0.07 | 0.022 | 0.064 | 0.065 | 0.059 | 0.031 | 0.039 | 0.017 | -0.014 | 0.002 | 0.011 | 0.002 | 0.01 | 0.012 | -0.007 | 0.005 | -0.021 | -0.064 | 0.02 | 0.027 | 0.023 | 0.015 | 0.038 | 0.026 | 0.017 | 0.028 | 0.013 | 0.015 | 0.012 | 0.027 | 0.057 | 0.024 | 0.025 | 0.035 | 0.049 | 0.029 | 0.041 | 0.012 | 0.036 | 0.04 | 0.043 | 0.03 | 0.058 | 0.03 | 0.03 | 0.022 | 0.025 | 0.028 | 0.019 | 0.023 | 0.021 | 0.012 | 0.044 | 0.023 | 0.003 | 0.011 | 0.009 | 0.012 | 0.006 | -0.001 | -0.028 | -0.004 | -0.006 | 0.032 |
Belastingkosten
| 1,426 | 1,997 | 3,875 | 1,025 | 3,366 | 1,525 | 3,161 | 1,356 | 2,072 | 2,330 | -386 | -106 | 980 | 139 | 1,074 | 1,380 | -147 | 773 | -315 | 956 | 1,607 | 1,187 | 1,706 | -455 | 1,770 | 1,207 | 732 | 809 | 1,275 | 938 | 1,293 | 2,241 | 1,025 | 1,064 | 618 | 1,226 | 1,452 | 721 | 962 | 733 | 886 | 552 | 1,805 | 1,162 | 1,214 | 1,375 | 844 | 191 | 377 | 135 | 406 | 193 | 643 | 52 | 389 | 346 | 165 | 195 | -113 | 126 | 735 | 5 | 231 | 100 | 67 | 219 |
Nettowinst
| -239 | 2,191 | 7,781 | 2,931 | 8,027 | 9,954 | 6,608 | 4,032 | 4,232 | 188 | -1,541 | 371 | 320 | 61 | -35 | -127 | -593 | -385 | -1,578 | -8,277 | 940 | 1,492 | 602 | 2,030 | 2,504 | 1,565 | 978 | 2,445 | 54 | 601 | -159 | 733 | 2,140 | 143 | 619 | 722 | 1,553 | 1,055 | 1,383 | -66 | 1,130 | 1,692 | 1,724 | 397 | 1,632 | 40 | 539 | 245 | 277 | 404 | 109 | 299 | -101 | 173 | 498 | 95 | -18 | 41 | 303 | 54 | -450 | 8 | -417 | -163 | -169 | 365 |
Nettowinstmarge
| -0.001 | 0.013 | 0.047 | 0.016 | 0.045 | 0.056 | 0.04 | 0.023 | 0.026 | 0.001 | -0.011 | 0.003 | 0.003 | 0.001 | -0 | -0.001 | -0.006 | -0.004 | -0.017 | -0.072 | 0.007 | 0.015 | 0.006 | 0.017 | 0.022 | 0.014 | 0.009 | 0.021 | 0 | 0.006 | -0.002 | 0.007 | 0.038 | 0.003 | 0.012 | 0.013 | 0.025 | 0.017 | 0.023 | -0.001 | 0.019 | 0.03 | 0.02 | 0.007 | 0.031 | 0.001 | 0.011 | 0.011 | 0.013 | 0.019 | 0.006 | 0.014 | -0.005 | 0.008 | 0.026 | 0.005 | -0.001 | 0.002 | 0.019 | 0.003 | -0.028 | 0 | -0.027 | -0.011 | -0.011 | 0.019 |
WPA (Winst Per Aandeel)
| -2.24 | 20.56 | 72.99 | 27.48 | 75.28 | 93.37 | 61.96 | 37.8 | 39.68 | 1.76 | -14.45 | 3.48 | 3.11 | 0.57 | -0.33 | -1.19 | -5.57 | -3.61 | -14.81 | -77.71 | 8.82 | 14.01 | 5.66 | 19.06 | 23.51 | 14.7 | 9.19 | 22.97 | 0.51 | 5.65 | -1.49 | 6.89 | 20.11 | 1.34 | 5.82 | 6.79 | 14.59 | 9.92 | 13 | -0.62 | 10.62 | 15.9 | 16.21 | 3.73 | 15.34 | 0.38 | 5.07 | 2.3 | 2.6 | 8.61 | 2.34 | 6.37 | -2.15 | 3.69 | 10.63 | 2.03 | -0.38 | 0.87 | 6.46 | 1.15 | -9.59 | 0.17 | -8.89 | -3.47 | -3.6 | 9.06 |
Verwaterde WPA
| -2.24 | 20.56 | 72.78 | 27.48 | 75.04 | 93.04 | 61.76 | 37.69 | 39.58 | 1.76 | -14.45 | 3.48 | 3.11 | 0.57 | -0.33 | -1.19 | -5.56 | -3.61 | -14.81 | -77.69 | 8.82 | 14.01 | 5.64 | 19.06 | 23.51 | 14.7 | 9.16 | 22.97 | 0.51 | 5.65 | -1.49 | 6.89 | 20.11 | 1.34 | 5.8 | 6.79 | 14.59 | 9.92 | 12.97 | -0.62 | 10.62 | 15.9 | 16.18 | 3.73 | 15.34 | 0.38 | 5.06 | 2.3 | 2.6 | 8.61 | 2.34 | 6.37 | -2.15 | 3.69 | 10.63 | 2.03 | -0.38 | 0.87 | 6.46 | 1.15 | -9.59 | 0.17 | -8.89 | -3.47 | -3.6 | 9.06 |
EBITDA
| 12,074.5 | 6,150 | 23,878 | 17,034 | 21,793 | 22,569 | 19,329 | 15,632 | 15,701 | 11,296 | 7,058 | 8,514 | 9,319 | 8,394 | 9,075 | 9,200 | 7,541 | 8,289 | 5,808 | 2,055 | 8,251.5 | 10,207 | 9,187 | 4,589 | 4,651 | 3,495 | 2,109 | 4,368 | 1,925 | 1,864 | 1,494 | 3,241 | 3,353 | 1,401 | 1,436 | 2,091 | 3,121 | 1,993 | 2,604 | 840 | 2,260 | 2,449 | 4,090 | 2,106 | 3,227 | 1,715 | 1,612 | 507 | 569 | 623 | 404 | 588 | 438 | 284 | 876 | 1,546 | 1,085 | 1,034 | 910 | 1,189 | 951 | 866 | 304 | 704 | 656 | 655 |
EBITDA ratio
| 0.07 | 0.038 | 0.098 | 0.096 | 0.125 | 0.127 | 0.115 | 0.09 | 0.091 | 0.078 | 0.056 | 0.007 | 0.014 | 0.006 | 0.014 | 0.018 | 0.021 | 0.007 | -0.014 | 0.009 | 0.018 | 0.028 | 0.026 | 0.039 | 0.04 | 0.032 | 0.021 | 0.037 | 0.018 | 0.016 | 0.015 | 0.031 | 0.059 | 0.027 | 0.027 | 0.04 | 0.051 | 0.032 | 0.043 | 0.016 | 0.039 | 0.044 | 0.047 | 0.038 | 0.062 | 0.034 | 0.034 | 0.025 | 0.028 | 0.032 | 0.024 | 0.027 | 0.022 | 0.014 | 0.041 | 0.081 | 0.06 | 0.057 | 0.056 | 0.065 | 0.057 | 0.053 | 0.018 | 0.051 | 0.044 | 0.035 |