
Mitsubishi Logisnext Co., Ltd.
TSE:7105.T
1923 (JPY) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20,166 | 13,245 | 12,562 | 15,000 | 15,335 | 13,273 | 14,549 | 19,418 | 10,282 | 13,153 | 11,174 | 3,933 | 3,817 | 5,075 | 4,303 | 4,105 | 5,051 | 3,632.419 | 2,345.894 | 2,137.273 |
Kortetermijnbeleggingen
| 0 | -814 | -50 | -938 | -408 | -1,048 | -108 | -83 | 1,698 | 1,838 | 1,943 | 1,817 | 1,992 | 1,947 | 1,510 | 1,075 | -181 | -8.288 | -6.271 | -7.066 |
Liquide middelen en kortetermijnbeleggingen
| 20,166 | 13,245 | 12,562 | 15,000 | 15,335 | 13,273 | 14,549 | 19,418 | 11,980 | 14,991 | 13,117 | 5,750 | 5,809 | 7,022 | 5,813 | 5,180 | 5,051 | 3,632.419 | 2,345.894 | 2,137.273 |
Nettovorderingen
| 114,986 | 115,715 | 98,088 | 85,512 | 89,070 | 92,631 | 85,979 | 82,579 | 44,005 | 40,231 | 41,863 | 20,959 | 20,986 | 17,421 | 17,287 | 15,700 | 0 | 17,945.987 | 17,566.238 | 0 |
Voorraad
| 125,549 | 108,291 | 96,721 | 61,253 | 61,957 | 63,162 | 59,361 | 55,262 | 36,732 | 45,030 | 39,727 | 5,405 | 5,676 | 5,342 | 4,499 | 3,861 | 4,734 | 4,816.951 | 4,446.827 | 3,958.679 |
Overige vlottende activa
| 30,155 | 27,310 | 30,207 | 31,028 | 27,198 | 25,993 | 33,506 | 20,936 | 6,980 | 6,495 | 7,496 | 1,407 | 1,557 | 1,794 | 1,579 | 2,312 | 490 | 1,364.251 | 1,668.17 | 608.996 |
Totaal vlottende activa
| 290,856 | 264,561 | 237,578 | 192,552 | 193,560 | 195,059 | 193,395 | 178,195 | 97,999 | 106,747 | 102,203 | 33,521 | 34,028 | 31,579 | 29,178 | 25,978 | 29,301 | 27,759.608 | 26,027.129 | 23,498.549 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 179,155 | 148,933 | 102,273 | 98,130 | 101,423 | 84,581 | 91,777 | 90,955 | 38,748 | 41,318 | 39,575 | 22,003 | 20,608 | 19,358 | 18,694 | 16,347 | 17,382 | 14,935.927 | 8,011.463 | 7,322.276 |
Goodwill
| 19,401 | 25,473 | 30,106 | 35,609 | 41,510 | 50,371 | 59,102 | 66,509 | 1,225 | 1,672 | 1,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,415 | 15,664 | 16,901 | 19,252 | 21,709 | 17,651 | 19,055 | 19,523 | 4,678 | 3,067 | 2,900 | 694 | 328 | 345 | 248 | 166 | 136 | 99.102 | 98.147 | 90.196 |
Goodwill en immateriële activa
| 33,816 | 41,137 | 47,007 | 54,861 | 63,219 | 68,022 | 78,157 | 86,032 | 5,903 | 4,739 | 4,663 | 694 | 328 | 345 | 248 | 166 | 136 | 99.102 | 98.147 | 90.196 |
Langetermijnbeleggingen
| 7,961 | 7,966 | 7,189 | 8,090 | 6,256 | 9,911 | 9,387 | 8,188 | 44,492 | 4,561 | 2,960 | 3,387 | 2,435 | 2,375 | 3,302 | 3,436 | 6,105 | 7,033.693 | 7,624.124 | 5,221.602 |
Belastingvorderingen
| 14,241 | 9,415 | 7,403 | 6,647 | 6,284 | 7,119 | 892 | 743 | 1,395 | 1,411 | 2,781 | 2,614 | 2,723 | 2,861 | 2,666 | 2,475 | 2,022 | 1,576.179 | 1,191.007 | 1,931.549 |
Overige niet-vlottende activa
| 5,466 | 3,417 | 4,149 | 3,222 | 2,894 | 2,967 | 2,927 | 2,799 | 3,623 | 4,099 | 4,273 | 3,048 | 3,165 | 3,319 | 2,922 | 1,897 | 498 | 491.679 | 6,034.925 | 6,644.938 |
Totaal niet-vlottende activa
| 240,639 | 210,868 | 168,021 | 170,950 | 180,076 | 172,600 | 183,140 | 188,717 | 94,161 | 56,128 | 54,252 | 31,746 | 29,259 | 28,258 | 27,832 | 24,321 | 26,143 | 24,136.58 | 22,959.666 | 21,210.561 |
Totaal activa
| 531,495 | 475,432 | 405,601 | 363,505 | 373,640 | 367,662 | 376,538 | 366,915 | 192,163 | 162,878 | 156,457 | 65,269 | 63,287 | 59,837 | 57,010 | 50,299 | 55,444 | 51,896.188 | 48,986.795 | 44,709.11 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 78,894 | 86,240 | 63,504 | 42,670 | 42,974 | 45,572 | 48,733 | 44,345 | 27,507 | 36,135 | 34,023 | 19,893 | 20,362 | 19,128 | 17,052 | 14,191 | 19,172 | 1,667.707 | 1,197.376 | 1,101.126 |
Kortlopende schulden
| 62,286 | 62,532 | 49,701 | 46,829 | 47,284 | 42,513 | 51,053 | 50,720 | 66,803 | 34,580 | 38,933 | 8,495 | 7,717 | 10,050 | 7,788 | 4,470 | 6,863 | 4,155.56 | 4,433.275 | 9,004.011 |
Belastingschulden
| 2,901 | 3,313 | 3,862 | 2,590 | 2,235 | 2,030 | 1,705 | 1,771 | 632 | 807 | 2,212 | 1,014 | 1,040 | 632 | 556 | 465 | 349 | 794.205 | 899.265 | 572.339 |
Uitgestelde opbrengsten
| 0 | 21,617 | 0 | 17,413 | 18,188 | 2,030 | 18,249 | 16,206 | 9,321 | 9,288 | 9,426 | 4,633 | 2,889 | 2,146 | 1,974 | 1,540 | 1,557 | 18,675.171 | 18,509.843 | 16,447.032 |
Overige kortlopende verplichtingen
| 69,293 | 56,624 | 63,637 | 56,850 | 61,952 | 63,380 | 59,933 | 54,793 | 24,753 | 15,926 | 14,647 | 5,052 | 4,589 | 2,716 | 2,697 | 2,103 | 2,334 | 19,260.685 | 18,935.698 | 16,894.603 |
Totaal kortlopende verplichtingen
| 213,374 | 208,709 | 180,704 | 148,939 | 154,445 | 153,495 | 161,424 | 151,629 | 119,695 | 87,448 | 89,815 | 34,454 | 33,708 | 32,526 | 28,093 | 21,229 | 28,718 | 25,878.157 | 25,465.614 | 27,572.079 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 178,682 | 167,149 | 138,691 | 135,975 | 136,843 | 125,113 | 132,098 | 134,715 | 5,484 | 7,976 | 6,638 | 3,867 | 4,130 | 2,423 | 3,577 | 4,388 | 792 | -2,617.218 | -3,046.322 | 2,678.939 |
Uitgestelde opbrengsten niet-vlottend
| 7 | 18,831 | 0 | 17,803 | 16,902 | 16,501 | 15,160 | 15,127 | 8,378 | 9,116 | 10,138 | 8,416 | 8,597 | 8,724 | 8,825 | 7,158 | 7,108 | 7,225.818 | 7,242.093 | 7,144.554 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,778 | 3,210 | 3,003 | 3,693 | 5,889 | 2,533 | 4,384 | 4,534 | 318 | 115 | 78 | 62 | 28 | 21 | 18 | 24 | 41 | 62.985 | 61.488 | 45.137 |
Overige niet-vlottende verplichtingen
| 18,330 | 20,338 | 19,466 | 1,554 | 2,237 | 1,520 | 5,467 | 891 | 93 | 200 | 116 | 9 | 8 | 8 | 10 | 8 | 8 | 6.2 | 178.943 | 142.536 |
Totaal niet-vlottende verplichtingen
| 200,790 | 190,697 | 161,160 | 159,025 | 161,871 | 145,667 | 152,725 | 155,267 | 14,273 | 17,292 | 16,970 | 12,354 | 12,763 | 11,176 | 12,430 | 11,578 | 7,949 | 11,903.603 | 11,503.369 | 10,011.166 |
Totaal passiva
| 414,164 | 399,406 | 341,864 | 307,964 | 316,316 | 299,162 | 314,149 | 306,896 | 133,968 | 104,740 | 106,785 | 46,808 | 46,471 | 43,702 | 40,523 | 32,807 | 36,667 | 37,781.76 | 36,968.983 | 37,583.245 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,949 | 4,938 | 4,924 | 4,913 | 4,904 | 4,894 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 4,890 | 2,719.996 | 2,669.496 | 1,780 |
Ingehouden winsten
| 43,265 | 16,704 | 10,644 | 10,655 | 14,796 | 21,456 | 15,659 | 13,888 | 10,771 | 7,122 | 3,006 | 9,303 | 8,666 | 7,937 | 7,656 | 8,696 | 8,857 | 7,923.584 | 5,800.555 | 4,134.527 |
Overige gereserveerde algehele resultaten
| 34,078 | 19,316 | 13,075 | 4,936 | -386 | 3,980 | 4,096 | 3,639 | 5,245 | 8,373 | 3,821 | 1,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 34,704 | 54,090 | 34,761 | 34,749 | 35,397 | 39,820 | 39,926 | 35,819 | 35,816 | 35,810 | 35,810 | 3,267 | 3,268 | 3,268 | 3,268 | 3,268 | 4,805 | 1,099.325 | 876.311 | 1,073.05 |
Totaal eigen vermogen van aandeelhouders
| 116,996 | 75,732 | 63,404 | 55,251 | 55,097 | 66,170 | 60,475 | 58,236 | 56,722 | 56,195 | 47,526 | 18,757 | 17,117 | 16,287 | 16,428 | 17,298 | 18,552 | 13,919.413 | 11,842.886 | 6,987.577 |
Totaal eigen vermogen
| 117,333 | 76,026 | 63,737 | 55,541 | 57,324 | 68,500 | 62,389 | 60,019 | 58,195 | 58,138 | 49,672 | 18,461 | 16,816 | 16,135 | 16,487 | 17,492 | 18,777 | 14,114.428 | 12,017.812 | 7,125.865 |
Totaal passiva en aandeelhoudersvermogen
| 531,495 | 475,432 | 405,601 | 363,505 | 373,640 | 367,662 | 376,538 | 366,915 | 192,163 | 162,878 | 156,457 | 65,269 | 63,287 | 59,837 | 57,010 | 50,299 | 55,444 | 51,896.188 | 48,986.795 | 44,709.11 |