Namura Shipbuilding Co., Ltd.
TSE:7014.T
1515 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 135,006 | 124,080 | 83,423 | 98,403 | 111,887 | 124,589 | 134,887 | 137,208 | 147,202 | 135,635 | 124,559 | 118,414 | 122,633 | 136,034 | 131,604 | 122,144 | 109,639 | 93,455 | 71,780 | 69,842 |
| Kosten van de omzet
| 112,083 | 109,069 | 87,558 | 103,493 | 121,448 | 121,264 | 145,983 | 138,172 | 132,254 | 105,703 | 94,848 | 97,051 | 103,458 | 121,699 | 114,950 | 107,175 | 91,724 | 82,168 | 65,660 | 63,712 |
| Brutowinst
| 22,923 | 15,011 | -4,135 | -5,090 | -9,561 | 3,325 | -11,096 | -964 | 14,948 | 29,932 | 29,711 | 21,363 | 19,175 | 14,335 | 16,654 | 14,969 | 17,915 | 11,287 | 6,120 | 6,130 |
| Brutowinstmarge
| 0.17 | 0.121 | -0.05 | -0.052 | -0.085 | 0.027 | -0.082 | -0.007 | 0.102 | 0.221 | 0.239 | 0.18 | 0.156 | 0.105 | 0.127 | 0.123 | 0.163 | 0.121 | 0.085 | 0.088 |
| Onderzoek- en ontwikkelingskosten
| 750 | 609 | 534 | 462 | 667 | 760 | 614 | 616 | 492 | 670 | 473 | 694 | 376 | 408 | 341 | 292 | 322 | 558 | 328 | 259 |
| Algemene en administratieve kosten
| 253 | 230 | 189 | 154 | 262 | 354 | 449 | 469 | 494 | 475 | 464 | 424 | 877 | 902 | 986 | 1,202 | 1,088 | 827 | 818 | 967 |
| Verkoop- en marketingkosten
| 4,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,074 | 230 | 189 | 154 | 262 | 354 | 449 | 469 | 494 | 475 | 464 | 424 | 877 | 902 | 986 | 1,202 | 1,088 | 827 | 818 | 967 |
| Overige kosten
| -606 | 212 | 491 | -57 | 10 | 49 | -15 | 9 | 82 | -16 | 18 | 102 | -149 | 182 | 255 | 222 | 279 | 257 | 306 | 234 |
| Bedrijfskosten
| 6,430 | 5,416 | 5,397 | 5,381 | 6,461 | 7,439 | 8,322 | 8,356 | 8,309 | 8,343 | 7,420 | 7,809 | 5,386 | 5,792 | 5,908 | 6,023 | 5,550 | 5,051 | 4,565 | 4,499 |
| Bedrijfsresultaat
| 16,493 | 9,595 | -9,532 | -10,471 | -16,022 | -4,114 | -19,418 | -9,320 | 6,639 | 21,589 | 22,291 | 13,554 | 11,677 | 6,610 | 8,813 | 6,618 | 9,700 | 5,251 | 508 | 605 |
| Bedrijfsresultaat ratio
| 0.122 | 0.077 | -0.114 | -0.106 | -0.143 | -0.033 | -0.144 | -0.068 | 0.045 | 0.159 | 0.179 | 0.114 | 0.095 | 0.049 | 0.067 | 0.054 | 0.088 | 0.056 | 0.007 | 0.009 |
| Totaal overige inkomsten en kosten netto
| 3,563 | 1,737 | 1,376 | -8,450 | -1,936 | 5,120 | -977 | 521 | 1,707 | -1,857 | 690 | 244 | -3,840 | -3,131 | 2,090 | -3,666 | -2,845 | -533 | -1,204 | -1,053 |
| Inkomen voor belasting
| 20,056 | 11,332 | -8,156 | -18,921 | -17,958 | 1,006 | -20,395 | -8,799 | 8,346 | 19,732 | 22,981 | 13,798 | 9,949 | 5,412 | 12,836 | 5,280 | 9,520 | 5,703 | 351 | 578 |
| Inkomen voor belasting ratio
| 0.149 | 0.091 | -0.098 | -0.192 | -0.161 | 0.008 | -0.151 | -0.064 | 0.057 | 0.145 | 0.184 | 0.117 | 0.081 | 0.04 | 0.098 | 0.043 | 0.087 | 0.061 | 0.005 | 0.008 |
| Belastingkosten
| -100 | 138 | 263 | 50 | 137 | 403 | 417 | 2,824 | 1,007 | 4,825 | 10,172 | 5,689 | 4,053 | 3,036 | 6,219 | 2,198 | 3,697 | 2,586 | 811 | 496 |
| Nettowinst
| 19,954 | 11,194 | -8,419 | -18,778 | -18,030 | 621 | -20,554 | -11,308 | 7,311 | 14,652 | 12,687 | 8,008 | 5,640 | 2,273 | 6,281 | 2,977 | 5,814 | 3,105 | -468 | 54 |
| Nettowinstmarge
| 0.148 | 0.09 | -0.101 | -0.191 | -0.161 | 0.005 | -0.152 | -0.082 | 0.05 | 0.108 | 0.102 | 0.068 | 0.046 | 0.017 | 0.048 | 0.024 | 0.053 | 0.033 | -0.007 | 0.001 |
| WPA (Winst Per Aandeel)
| 287.86 | 161.85 | -121.89 | -271.84 | -261.04 | 8.99 | -297.86 | -163.88 | 106.02 | 253.2 | 262.46 | 165.77 | 116.86 | 47.1 | 130.23 | 61.72 | 120.54 | 67.87 | -10.48 | 0.4 |
| Verwaterde WPA
| 285.53 | 160.43 | -121.89 | -271.84 | -261.04 | 8.93 | -297.86 | -163.88 | 105.47 | 251.72 | 260.76 | 164.83 | 116.29 | 46.95 | 129.94 | 61.69 | 120.54 | 67.87 | -10.48 | 0.4 |
| EBITDA
| 20,081 | 15,127 | -4,062 | -6,116 | -11,951 | 728 | -15,455 | -5,237 | 10,230 | 26,618 | 27,027 | 18,883 | 18,324 | 13,408 | 15,568 | 12,756 | 15,385 | 8,464 | 3,708 | 3,349 |
| EBITDA ratio
| 0.149 | 0.122 | -0.049 | -0.062 | -0.107 | 0.006 | -0.115 | -0.038 | 0.069 | 0.196 | 0.217 | 0.159 | 0.149 | 0.099 | 0.118 | 0.104 | 0.14 | 0.091 | 0.052 | 0.048 |