Namura Shipbuilding Co., Ltd.
TSE:7014.T
1703 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 39,760 | 38,051 | 36,336 | 30,806 | 29,813 | 31,135 | 26,542 | 30,270 | 36,133 | 26,576 | 19,668 | 16,153 | 21,026 | 24,971 | 22,513 | 25,592 | 25,327 | 27,921 | 27,310 | 26,609 | 30,047 | 36,081 | 29,564 | 30,705 | 28,239 | 34,147 | 30,256 | 33,196 | 37,288 | 33,367 | 35,675 | 32,451 | 35,715 | 35,151 | 41,089 | 34,302 | 36,660 | 39,111 | 36,750 | 27,733 | 32,041 | 34,771 | 30,317 | 28,354 | 31,117 | 31,459 | 31,824 | 27,106 | 28,025 | 30,913 | 31,855 | 28,651 | 31,214 | 35,300 | 34,077 | 35,871 | 30,786 | 33,926 | 35,713 | 31,873 | 30,092 | 40,874 | 30,981 | 24,102 |
Kosten van de omzet
| 29,654 | 31,309 | 29,807 | 25,561 | 25,406 | 29,852 | 24,831 | 27,437 | 26,949 | 29,301 | 17,329 | 15,400 | 25,528 | 26,104 | 25,353 | 25,868 | 26,168 | 28,713 | 29,265 | 29,283 | 34,187 | 35,087 | 30,647 | 30,342 | 25,188 | 48,010 | 29,314 | 31,657 | 37,002 | 37,823 | 28,342 | 31,541 | 40,466 | 32,753 | 36,307 | 31,128 | 32,066 | 35,359 | 26,191 | 19,106 | 25,047 | 26,273 | 24,928 | 22,927 | 20,720 | 23,320 | 24,007 | 25,547 | 24,177 | 26,936 | 24,358 | 24,890 | 27,274 | 32,716 | 28,655 | 35,043 | 25,285 | 30,020 | 30,580 | 27,668 | 26,682 | 36,159 | 25,435 | 23,193 |
Brutowinst
| 10,106 | 6,742 | 6,529 | 5,245 | 4,407 | 1,283 | 1,711 | 2,833 | 9,184 | -2,725 | 2,339 | 753 | -4,502 | -1,133 | -2,840 | -276 | -841 | -792 | -1,955 | -2,674 | -4,140 | 994 | -1,083 | 363 | 3,051 | -13,863 | 942 | 1,539 | 286 | -4,456 | 7,333 | 910 | -4,751 | 2,398 | 4,782 | 3,174 | 4,594 | 3,752 | 10,559 | 8,627 | 6,994 | 8,498 | 5,389 | 5,427 | 10,397 | 8,139 | 7,817 | 1,559 | 3,848 | 3,977 | 7,497 | 3,761 | 3,940 | 2,584 | 5,422 | 828 | 5,501 | 3,906 | 5,133 | 4,205 | 3,410 | 4,715 | 5,546 | 909 |
Brutowinstmarge
| 0.254 | 0.177 | 0.18 | 0.17 | 0.148 | 0.041 | 0.064 | 0.094 | 0.254 | -0.103 | 0.119 | 0.047 | -0.214 | -0.045 | -0.126 | -0.011 | -0.033 | -0.028 | -0.072 | -0.1 | -0.138 | 0.028 | -0.037 | 0.012 | 0.108 | -0.406 | 0.031 | 0.046 | 0.008 | -0.134 | 0.206 | 0.028 | -0.133 | 0.068 | 0.116 | 0.093 | 0.125 | 0.096 | 0.287 | 0.311 | 0.218 | 0.244 | 0.178 | 0.191 | 0.334 | 0.259 | 0.246 | 0.058 | 0.137 | 0.129 | 0.235 | 0.131 | 0.126 | 0.073 | 0.159 | 0.023 | 0.179 | 0.115 | 0.144 | 0.132 | 0.113 | 0.115 | 0.179 | 0.038 |
Onderzoek- en ontwikkelingskosten
| 0 | 167 | 123 | 178 | 175 | 226 | 119 | 167 | 164 | 534 | 120 | 124 | 101 | 169 | 0 | 0 | 0 | 667 | 0 | 0 | 0 | 883 | 0 | 0 | 0 | 883 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 722 | 0 | 0 | 0 | 877 | 0 | 0 | 0 | 656 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 439 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 519 | 0 | 0 | 0 | 524 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 566 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 617 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 820 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 721 | 0 | 0 | 0 | 724 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 947 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,492 | 1,769 | 1,288 | 1,372 | 1,533 | 1,253 | 1,124 | 1,152 | 1,375 | 489 | 1,301 | 1,302 | 1,267 | 1,224 | 1,253 | 1,353 | 1,382 | 745 | 1,410 | 1,438 | 1,523 | 375 | 1,620 | 2,106 | 2,094 | 1,240 | 2,060 | 2,121 | 1,905 | 1,248 | 1,968 | 1,915 | 2,098 | 1,332 | 1,971 | 2,006 | 2,071 | 1,513 | 2,327 | 1,674 | 1,837 | 1,368 | 1,724 | 1,771 | 1,771 | 1,417 | 1,746 | 1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 35 | -29 | -34 | -13 | -128 | 267 | 5 | 68 | 64 | 123 | 102 | 202 | 52 | -21 | -64 | -24 | 69 | -6 | -106 | 53 | 32 | 61 | -91 | 47 | 311 | -30 | -376 | 80 | 45 | -8 | -66 | 38 | 57 | 1,971 | 7 | 18 | -90 | 83 | -37 | 28 | 43 | 2 | -101 | 74 | 148 | -16 | -66 | 36 | -28 | 43 | -248 | 84 | -32 | 75 | 20 | 95 | 94 | -28 | 37 | 152 | -43 | 87 | -59 |
Bedrijfskosten
| 1,492 | 1,936 | 1,411 | 1,550 | 1,533 | 1,479 | 1,243 | 1,319 | 1,375 | 1,426 | 1,301 | 1,302 | 1,368 | 1,393 | 1,253 | 1,353 | 1,382 | 2,090 | 1,410 | 1,438 | 1,523 | 1,619 | 1,620 | 2,106 | 2,094 | 2,236 | 2,060 | 2,121 | 1,905 | 2,375 | 1,968 | 1,915 | 2,098 | 2,261 | 1,971 | 2,006 | 2,071 | 2,505 | 2,327 | 1,674 | 1,837 | 2,154 | 1,724 | 1,771 | 1,771 | 2,383 | 4,031 | 714 | 681 | 3,385 | 667 | 667 | 667 | 3,592 | 716 | 739 | 745 | 3,635 | 746 | 757 | 770 | 3,727 | 745 | 775 |
Bedrijfsresultaat
| 8,614 | 4,806 | 5,118 | 3,695 | 2,874 | -196 | 468 | 1,514 | 7,809 | -4,151 | 1,038 | -549 | -5,870 | -2,526 | -4,093 | -1,629 | -2,223 | -2,882 | -3,365 | -4,112 | -5,663 | -625 | -2,703 | -1,743 | 957 | -16,099 | -1,118 | -582 | -1,619 | -6,831 | 5,365 | -1,005 | -6,849 | 137 | 2,811 | 1,168 | 2,523 | 1,247 | 8,232 | 6,953 | 5,157 | 6,344 | 3,665 | 3,656 | 8,626 | 5,756 | 6,071 | -318 | 2,045 | 1,922 | 5,668 | 1,934 | 2,153 | 514 | 3,699 | -1,236 | 3,633 | 1,754 | 3,273 | 2,341 | 1,445 | 2,296 | 3,602 | -1,063 |
Bedrijfsresultaat ratio
| 0.217 | 0.126 | 0.141 | 0.12 | 0.096 | -0.006 | 0.018 | 0.05 | 0.216 | -0.156 | 0.053 | -0.034 | -0.279 | -0.101 | -0.182 | -0.064 | -0.088 | -0.103 | -0.123 | -0.155 | -0.188 | -0.017 | -0.091 | -0.057 | 0.034 | -0.471 | -0.037 | -0.018 | -0.043 | -0.205 | 0.15 | -0.031 | -0.192 | 0.004 | 0.068 | 0.034 | 0.069 | 0.032 | 0.224 | 0.251 | 0.161 | 0.182 | 0.121 | 0.129 | 0.277 | 0.183 | 0.191 | -0.012 | 0.073 | 0.062 | 0.178 | 0.068 | 0.069 | 0.015 | 0.109 | -0.034 | 0.118 | 0.052 | 0.092 | 0.073 | 0.048 | 0.056 | 0.116 | -0.044 |
Totaal overige inkomsten en kosten netto
| 1,178 | 1,519 | -475 | 69 | 2,450 | -240 | -322 | 507 | 1,792 | 185 | 597 | 121 | 473 | 820 | -8,525 | -410 | -335 | -1,347 | 427 | -338 | -678 | -796 | 5,464 | -16 | 468 | -345 | -171 | -551 | 90 | -806 | 1,487 | 446 | -606 | -1,818 | 619 | 281 | 2,625 | -2,726 | 462 | 457 | -50 | -325 | -24 | -15 | 1,054 | 129 | 3,358 | -2,018 | -1,225 | 1,550 | -1,442 | -1,806 | -2,142 | 1,674 | 168 | -3,677 | -1,296 | 1,535 | -1,628 | -1,884 | 4,067 | 314 | -1,552 | -1,153 |
Inkomen voor belasting
| 9,792 | 6,325 | 4,643 | 3,764 | 5,324 | -436 | 146 | 2,021 | 9,601 | -3,966 | 1,635 | -428 | -5,397 | -1,706 | -12,618 | -2,039 | -2,558 | -4,229 | -2,938 | -4,450 | -6,341 | -1,421 | 2,761 | -1,759 | 1,425 | -16,444 | -1,289 | -1,133 | -1,529 | -7,637 | 6,852 | -559 | -7,455 | -1,681 | 3,430 | 1,449 | 5,148 | -1,479 | 8,694 | 7,410 | 5,107 | 6,019 | 3,641 | 3,641 | 9,680 | 5,885 | 7,144 | -1,173 | 1,942 | 2,142 | 5,388 | 1,288 | 1,131 | 666 | 4,874 | -3,588 | 3,460 | 1,806 | 2,759 | 1,564 | 6,707 | 1,302 | 3,249 | -1,019 |
Inkomen voor belasting ratio
| 0.246 | 0.166 | 0.128 | 0.122 | 0.179 | -0.014 | 0.006 | 0.067 | 0.266 | -0.149 | 0.083 | -0.026 | -0.257 | -0.068 | -0.56 | -0.08 | -0.101 | -0.151 | -0.108 | -0.167 | -0.211 | -0.039 | 0.093 | -0.057 | 0.05 | -0.482 | -0.043 | -0.034 | -0.041 | -0.229 | 0.192 | -0.017 | -0.209 | -0.048 | 0.083 | 0.042 | 0.14 | -0.038 | 0.237 | 0.267 | 0.159 | 0.173 | 0.12 | 0.128 | 0.311 | 0.187 | 0.224 | -0.043 | 0.069 | 0.069 | 0.169 | 0.045 | 0.036 | 0.019 | 0.143 | -0.1 | 0.112 | 0.053 | 0.077 | 0.049 | 0.223 | 0.032 | 0.105 | -0.042 |
Belastingkosten
| 40 | -2,255 | 686 | 560 | 909 | 44 | -90 | 143 | 41 | 115 | 43 | 22 | 83 | 91 | -4 | 8 | -45 | 11 | 78 | 25 | 23 | -215 | -380 | 846 | 152 | 111 | 20 | 10 | 276 | 182 | 55 | 624 | 1,963 | -2,325 | 875 | 853 | 1,604 | -981 | 1,614 | 2,071 | 2,121 | 2,354 | 2,000 | 2,092 | 3,726 | 2,773 | 2,669 | -444 | 691 | 856 | 2,494 | -248 | 951 | -426 | 1,708 | 142 | 1,612 | 872 | 1,487 | 1,283 | 2,577 | 729 | 1,721 | -1,022 |
Nettowinst
| 9,694 | 8,442 | 3,921 | 3,176 | 4,415 | -479 | 235 | 1,878 | 9,560 | -4,081 | 1,592 | -450 | -5,480 | -1,701 | -12,582 | -2,022 | -2,473 | -4,219 | -3,042 | -4,471 | -6,298 | -1,223 | 3,193 | -2,596 | 1,247 | -16,340 | -1,326 | -1,077 | -1,811 | -7,663 | 6,746 | -1,195 | -9,196 | 699 | 2,526 | 537 | 3,549 | -461 | 6,871 | 5,254 | 2,988 | 3,633 | 1,705 | 1,529 | 5,820 | 3,196 | 4,331 | -770 | 1,251 | 1,255 | 2,814 | 1,414 | 157 | 955 | 3,152 | -3,559 | 1,725 | 888 | 1,247 | 179 | 3,967 | 604 | 1,506 | -84 |
Nettowinstmarge
| 0.244 | 0.222 | 0.108 | 0.103 | 0.148 | -0.015 | 0.009 | 0.062 | 0.265 | -0.154 | 0.081 | -0.028 | -0.261 | -0.068 | -0.559 | -0.079 | -0.098 | -0.151 | -0.111 | -0.168 | -0.21 | -0.034 | 0.108 | -0.085 | 0.044 | -0.479 | -0.044 | -0.032 | -0.049 | -0.23 | 0.189 | -0.037 | -0.257 | 0.02 | 0.061 | 0.016 | 0.097 | -0.012 | 0.187 | 0.189 | 0.093 | 0.104 | 0.056 | 0.054 | 0.187 | 0.102 | 0.136 | -0.028 | 0.045 | 0.041 | 0.088 | 0.049 | 0.005 | 0.027 | 0.092 | -0.099 | 0.056 | 0.026 | 0.035 | 0.006 | 0.132 | 0.015 | 0.049 | -0.003 |
WPA (Winst Per Aandeel)
| 139.79 | 121.75 | 56.54 | 45.81 | 63.73 | -6.92 | 3.39 | 27.16 | 138.44 | -59.1 | 23.05 | -6.51 | -79.33 | -24.62 | -182.14 | -29.27 | -35.8 | -61.08 | -44.04 | -64.73 | -91.19 | -17.71 | 46.23 | -37.61 | 18.07 | -236.79 | -19.22 | -15.61 | -26.24 | -111.05 | 97.76 | -17.32 | -133.29 | 10.13 | 36.61 | 7.79 | 51.47 | -6.8 | 99.65 | 108.64 | 61.78 | 75.12 | 35.26 | 31.64 | 120.43 | 66.14 | 89.63 | -15.95 | 25.92 | 26 | 58.3 | 29.3 | 3.25 | 19.79 | 65.36 | -73.79 | 35.77 | 18.41 | 25.86 | 3.71 | 82.25 | 12.52 | 31.22 | -1.74 |
Verwaterde WPA
| 138.65 | 120.78 | 55.21 | 45.45 | 63.18 | -6.92 | 3.33 | 26.93 | 137.08 | -59.09 | 23.05 | -6.51 | -79.33 | -24.62 | -182.14 | -29.27 | -35.8 | -61.08 | -44.04 | -64.73 | -91.19 | -17.71 | 46.23 | -37.61 | 17.94 | -236.71 | -19.21 | -15.61 | -26.24 | -111.05 | 97.76 | -17.32 | -133.29 | 10.13 | 36.61 | 7.79 | 51.2 | -6.69 | 99.65 | 108.64 | 61.32 | 75.12 | 35.26 | 31.64 | 119.62 | 66.14 | 89.63 | -15.95 | 25.76 | 26 | 58.3 | 29.3 | 3.23 | 19.79 | 65.36 | -73.79 | 35.64 | 18.41 | 25.86 | 3.71 | 82.25 | 12.52 | 31.22 | -1.73 |
EBITDA
| 9,425 | 5,716 | 4,675 | 3,803 | 5,400 | -558 | 290 | 2,109 | 9,714 | -3,825 | 1,645 | -389 | -5,442 | -1,638 | -4,497 | -1,944 | -2,207 | -2,803 | -3,260 | -4,235 | -5,582 | -670 | -2,580 | -1,617 | 1,545 | -16,165 | -1,072 | -1,022 | -1,386 | -7,117 | 6,799 | -1,213 | -7,660 | -955 | 3,354 | 988 | 2,872 | 1,067 | 8,783 | 7,469 | 5,172 | 6,099 | 4,375 | 3,698 | 9,739 | 6,564 | 4,482 | 514 | 3,318 | 667 | 6,802 | 2,593 | 3,449 | 307 | 5,662 | 1,139 | 6,276 | 1,801 | 5,374 | 4,269 | 4,124 | 1,488 | 5,963 | 191 |
EBITDA ratio
| 0.237 | 0.15 | 0.129 | 0.123 | 0.181 | -0.018 | 0.011 | 0.07 | 0.269 | -0.144 | 0.084 | -0.024 | -0.259 | -0.066 | -0.2 | -0.076 | -0.087 | -0.1 | -0.119 | -0.159 | -0.186 | -0.019 | -0.087 | -0.053 | 0.055 | -0.473 | -0.035 | -0.031 | -0.037 | -0.213 | 0.191 | -0.037 | -0.214 | -0.027 | 0.082 | 0.029 | 0.078 | 0.027 | 0.239 | 0.269 | 0.161 | 0.175 | 0.144 | 0.13 | 0.313 | 0.209 | 0.141 | 0.019 | 0.118 | 0.022 | 0.214 | 0.091 | 0.11 | 0.009 | 0.166 | 0.032 | 0.204 | 0.053 | 0.15 | 0.134 | 0.137 | 0.036 | 0.192 | 0.008 |