Hitachi Zosen Corporation

TSE:7004.T

937 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 71,60586,40467,20047,27742,93935,57833,92952,28151,58462,38454,46259,24968,94657,69255,82651,30655,67739,94569,01039,32265,17262,33393,74284,77864,27357,084
Kortetermijnbeleggingen -5,789-11,753-12,976-13,985-8,208-6,293-2,031-1,3911015145383443862062332851647678241,2846,00215,24113,553
Liquide middelen en kortetermijnbeleggingen 71,60586,40467,20047,27742,93935,57833,92952,28151,59462,38554,51359,29468,98457,72655,86951,39255,88340,17869,29539,48665,93963,15795,02690,78079,51470,637
Nettovorderingen 233,757194,514186,520166,009156,634168,933144,714130,377135,866134,802120,796106,383107,771113,81290,99995,76493,634101000000
Voorraad 19,90417,18414,47323,95423,38830,80629,08728,64830,97826,11721,15419,33623,31424,93732,82346,43148,36642,14334,81043,83044,48372,697105,842108,877135,218176,702
Overige vlottende activa 21,81020,75124,04822,26520,14517,87615,54419,42123,42116,08419,20916,22413,60219,91511,31018,62613,668114,266119,196126,123119,457139,926179,836186,325177,879218,427
Totaal vlottende activa 347,076318,853292,241259,505243,106253,193223,274230,727241,859239,388215,672201,237213,671216,390191,001212,213211,551196,587223,301209,439229,879275,780380,704385,982392,611465,766
Niet-vlottende activa:
Materiële vaste activa, netto 104,47898,253110,539113,330114,290118,389118,270118,916119,806125,337122,031123,472127,293129,731132,090133,276130,536130,942117,824141,208103,999121,863197,298202,664208,867177,154
Goodwill 4,2591,0791,4861,6262,1642,9943,5994,6543,0735,7013,4324,735580662000000000000
Immateriële activa 14,99910,0489,9647,8738,2318,5537,2774,5824,6434,8953,8542,2462,0271,7600002,2562,6214,6284,8095,4055,3194,9724,7891,768
Goodwill en immateriële activa 19,25811,12711,4509,49910,39511,54710,8769,2367,71610,5967,2866,9812,6072,4221,6431,6211,8012,2562,6214,6284,8095,4055,3194,9724,7891,768
Langetermijnbeleggingen 30,28931,99929,84429,81723,54531,24527,24226,03124,11524,48723,82624,50923,11523,65620,54515,72416,71530,85738,82645,92858,20050,96334,86438,42220,18725,161
Belastingvorderingen 17,71119,35516,96417,09118,08914,5305,9932,9053,0952,1613,2861,2627771,6851,1361,7731,3341,0729446,3564,1838,61710,57011,0549,5333,200
Overige niet-vlottende activa 14,78191118891031346,2005,6555,0556,8307,3098,8828,3256,3642,9152,8653,5993,4296,6908,897-7427,87610,05718,27432,86045,448
Totaal niet-vlottende activa 186,517160,825168,915169,826166,422175,845168,581162,743159,787169,411163,738165,106162,117163,858158,329155,259153,985168,556166,905207,017170,449194,724258,108275,386276,236252,731
Totaal activa 533,593479,682461,161429,336409,531429,040391,860393,474401,648408,803379,414366,346375,788380,248349,330367,472365,536365,143390,206416,456400,328470,504638,812661,368668,847718,497
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 57,93350,62351,60741,59844,14047,10341,74240,48042,79641,76744,84052,49959,80273,96653,12171,76569,7312,2671,6761,016000000
Kortlopende schulden 31,33417,95928,01720,57815,14752,42940,99955,11628,65538,98432,93336,52347,86233,15643,44129,83529,10352,97175,39893,986118,677125,774169,230161,771169,079126,160
Belastingschulden 2,6814,0214,0771,1123,0224,1092,5062,5262,8481,6601,8362,3201,6142,0658821,8842,3830001,61900000
Uitgestelde opbrengsten 48,741136,905122,54196,32680,87577,47271,52870,50883,93484,27972,13771,66872,78978,51872,44179,72179,080000000000
Overige kortlopende verplichtingen 132,993126,853125,186134,825116,988108,996100,251103,614109,754110,04993,85679,72882,48884,30378,52693,72095,124168,285171,451170,116148,384189,642235,972236,902238,854301,849
Totaal kortlopende verplichtingen 273,682240,811238,015198,113179,297212,637185,498201,736184,053192,460173,465171,070191,766193,490175,970197,204196,341223,523248,525265,118268,680315,416405,202398,673407,933428,009
Langlopende verplichtingen:
Langetermijnschulden 60,10768,50663,86377,57184,44172,44966,06053,26976,17079,24270,56065,50059,78471,14969,01973,71873,18159,00278,57078,43757,51295,285129,608158,193164,691197,748
Uitgestelde opbrengsten niet-vlottend 025,89625,04424,01024,34820,75720,22018,62119,06616,79113,51311,45510,9629,7278,1076,9426,0915,606011,9029,2099,87116,12316,90013,5800
Uitgestelde belastingverplichtingen niet-vlottend 4494154285273934595239177891,2352,5441,9571,6722,8841,7231,5621,9791,77901,0331,0331,0361,1761,1301,1300
Overige niet-vlottende verplichtingen 30,4102,7448879491,5532,3291,0702,0329061,5471,7701,2415581,0301,3122,2402,3506,58130,5924,87521,36410,11311,6189,0949,00418,265
Totaal niet-vlottende verplichtingen 90,96697,56190,222103,057110,73595,99487,35073,92296,93198,81588,38780,15372,97684,79080,16184,42583,60172,968109,16296,24789,118116,305158,525185,317188,405216,013
Totaal passiva 364,648338,372328,237301,170290,032308,631272,848275,658280,984291,275261,852251,223264,742278,280256,131281,629279,942296,491357,687361,365357,798431,721563,727583,990596,338644,022
Eigen vermogen:
Preferente aandelen 0137,274124,109120,245118,007117,80700000000000000000000
Gewone aandelen 45,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44245,44230,35625,30625,30625,30650,29550,29550,29550,295
Ingehouden winsten 100,65184,68571,16367,29665,06064,85661,43361,28557,32953,08850,46648,31444,35636,64028,58720,70819,262-10,750-11,99217,12615,848-25,7491,982-1,482-4,620144
Overige gereserveerde algehele resultaten 9,7932,3457,1896,085-41,6712,1449931631,07043548200000000000000
Overige totale aandeelhoudersvermogen 6,7727,1477,5047,5087,5077,5097,8767,88011,2239,1644,4134,1755,5205,6925,2435,3835,81420,1635,268207-10,23627,9429,57510,6599,7309,061
Totaal eigen vermogen van aandeelhouders 162,658139,619131,298126,330118,003119,478116,893115,691114,157108,764100,32198,41395,31887,13278,72770,75870,78554,45124,15744,44830,91827,49961,85259,47255,40559,500
Totaal eigen vermogen 168,946141,310132,924128,166119,499120,409119,012117,816120,664117,528117,562115,123111,046101,96893,19985,84385,59468,65232,51955,09142,53038,78375,08577,37872,50974,475
Totaal passiva en aandeelhoudersvermogen 533,593479,682461,161429,336409,531429,040391,860393,474401,648408,803379,414366,346375,788380,248349,330367,472365,536365,143390,206416,456400,328470,504638,812661,368668,847718,497